(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -60.09%146.65M | -54.86%234.7M | -75.98%213.15M | -42.32%542.38M | -61.25%367.5M | -46.38%519.98M | 672.93%887.28M | 567.18%940.35M | --948.29M | 907.59%969.79M |
Transactional financial assets | 40.99%571.8M | 10.15%337.47M | --604.93M | --277.29M | --405.55M | --306.38M | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 9.88%553.5M | 14.94%556.79M | 45.26%624.83M | 15.25%504.71M | -8.15%503.73M | -15.99%484.4M | -10.26%430.13M | -8.51%437.94M | --548.41M | 31.38%576.61M |
-Notes receivable | -46.12%74.48M | -47.04%86.72M | 7.05%124.64M | -25.32%75.35M | -51.68%138.23M | -41.03%163.75M | 1.10%116.44M | 6.59%100.89M | --286.05M | 146.53%277.7M |
-Accounts receivable | 31.06%479.02M | 46.60%470.07M | 59.45%500.18M | 27.39%429.37M | 39.31%365.5M | 7.27%320.65M | -13.86%313.69M | -12.23%337.05M | --262.36M | -8.38%298.9M |
Other receivables (including interest and dividends) | 20.32%15.47M | 26.01%18M | 36.28%25.12M | -2.95%22.38M | -58.02%12.86M | -25.52%14.29M | -23.67%18.43M | 4.85%23.06M | --30.62M | 54.25%19.18M |
-Other receivable | ---- | ---- | ---- | -2.95%22.38M | ---- | -25.52%14.29M | ---- | 4.85%23.06M | ---- | 54.25%19.18M |
Contractual assets | 1.75%165.38M | -32.71%138.21M | 28.35%170.79M | -1.32%146.29M | 6.75%162.53M | 17.07%205.39M | -21.38%133.07M | -15.75%148.24M | --152.26M | 6.34%175.44M |
Advance payment | -9.41%145.31M | 54.32%172.09M | 72.32%183.52M | 89.99%191.41M | 106.18%160.41M | 117.51%111.52M | 29.10%106.5M | 26.67%100.75M | --77.8M | 26.03%51.27M |
Inventories | -15.56%1.13B | 9.60%1.22B | 21.03%1.25B | 54.28%1.35B | 52.82%1.34B | 44.49%1.11B | 74.96%1.03B | 63.89%876.61M | --873.81M | 69.84%769.98M |
Receivable financing | 564.85%121.02M | 89.06%84.63M | -10.11%19.55M | 1,548.18%32.14M | 167.19%18.2M | 53.69%44.77M | 8.58%21.75M | -35.00%1.95M | --6.81M | -38.43%29.13M |
Other current assets | --2.49M | --221.37M | 233.01%2.99M | 1,779.69%2.08M | ---- | ---- | -44.17%896.65K | -90.81%110.41K | --509.38K | --452.04K |
Total current assets | -3.94%2.85B | 6.55%2.98B | 17.63%3.09B | 21.44%3.07B | 12.42%2.97B | 8.00%2.8B | 77.53%2.63B | 76.09%2.53B | --2.64B | 106.70%2.59B |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | 17.27%141.79M | ---- | 13.45%143.41M | ---- | 1.66%120.91M | ---- | 8.66%126.41M |
Fixed assets liquidation | ---- | ---- | ---- | -24.68%40.2K | ---- | 2,168.97%154.08K | ---- | 231.97%53.38K | ---- | 446.97%6.79K |
Constru in process | ---- | ---- | ---- | 1,499.53%54.16M | ---- | 2,532.42%26.34M | ---- | -61.73%3.39M | ---- | -87.65%1M |
Intangible assets | -3.17%56.58M | -2.67%57.09M | -2.31%57.61M | -2.44%58.01M | -2.35%58.43M | -2.78%58.66M | -2.93%58.97M | -2.91%59.46M | --59.84M | -2.61%60.33M |
Development expenditure | --373.64K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | 62.35%2.87M | 190.19%3.02M | 516.58%1.91M | 368.04%1.59M | 402.79%1.77M | 270.18%1.04M | -2.00%309.98K | -3.22%340.33K | --351.66K | -9.60%280.95K |
Deferred tax assets | 20.49%25.97M | 20.19%25.39M | 29.01%21.74M | 27.92%21.98M | 37.32%21.55M | 43.33%21.12M | 47.89%16.85M | 57.26%17.18M | --15.7M | 54.73%14.74M |
Other non current assets | 78.25%2.32M | 92.86%1.15M | 811.58%1.97M | 1,395.94%3.39M | 475.51%1.3M | 98.52%595.56K | -97.20%216K | -97.29%226.59K | --226.59K | -96.36%300K |
Total non current assets | 22.11%314.66M | 21.95%306.48M | 22.78%280.49M | 39.40%280.97M | 28.11%257.67M | 23.76%251.32M | 10.10%228.46M | -3.41%201.56M | --201.13M | -0.68%203.07M |
Total assets | -1.86%3.16B | 7.82%3.29B | 18.05%3.37B | 22.76%3.35B | 13.53%3.22B | 9.15%3.05B | 69.24%2.86B | 66.01%2.73B | --2.84B | 91.65%2.79B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | -34.75%350.63M | -37.29%363.88M | -7.21%463.54M | 15.18%548.82M | -7.76%537.33M | -1.15%580.26M | 19.62%499.56M | 27.93%476.49M | --582.55M | 82.61%586.99M |
-Notes payable | -74.79%67.98M | -49.87%123.38M | -3.67%227.65M | 26.91%289.66M | -22.16%269.64M | -25.83%246.09M | 12.92%236.32M | 27.40%228.24M | --346.4M | 130.87%331.81M |
-Accounts payable | 5.59%282.65M | -28.03%240.5M | -10.39%235.89M | 4.40%259.17M | 13.36%267.69M | 30.96%334.17M | 26.34%263.24M | 28.42%248.25M | --236.14M | 43.58%255.18M |
Contract liabilities | 12.38%962.52M | 67.62%1.09B | 96.48%1.09B | 119.14%988.19M | 85.11%856.51M | 63.14%652.44M | 54.56%552.68M | 22.40%450.94M | --462.7M | 40.36%399.93M |
Salaries payable | -7.59%7.32M | -8.28%8.11M | 4.13%7.91M | 1.28%7.78M | 9.62%7.92M | 23.76%8.84M | 12.52%7.59M | 15.66%7.68M | --7.22M | 15.82%7.14M |
Taxs payable | -81.41%2.13M | 12.35%7.2M | 45.60%4.32M | 79.76%7.85M | 170.76%11.43M | -15.53%6.41M | -65.48%2.97M | -66.74%4.37M | --4.22M | -55.91%7.59M |
Other payable (including interest and dividends) | -25.67%2.04M | 37.35%6.53M | -7.09%2M | -17.93%2.7M | 235.79%2.74M | 164.22%4.76M | -4.86%2.15M | 199.55%3.29M | --817.29K | 62.87%1.8M |
-Other payable | ---- | ---- | ---- | -17.93%2.7M | ---- | 164.22%4.76M | ---- | 199.55%3.29M | ---- | 62.87%1.8M |
Other current liabilities | -13.02%11.28M | -18.74%10.25M | -10.94%11.21M | -14.38%11.55M | 24.55%12.97M | 4.19%12.61M | 12.35%12.58M | 11.00%13.49M | --10.41M | 8.64%12.11M |
Total current liabilities | -6.51%1.34B | 17.72%1.49B | 46.16%1.57B | 63.86%1.57B | 33.80%1.43B | 24.59%1.27B | 34.02%1.08B | 23.56%956.26M | --1.07B | 58.18%1.02B |
Current liabilities | ||||||||||
Deferred tax liabilities | 34.05%10.66M | 29.65%10.12M | 23.21%9.11M | 18.63%8.38M | 11.73%7.96M | 11.89%7.81M | 11.02%7.39M | 8.14%7.06M | --7.12M | 18.01%6.98M |
Long term deferred income | -10.08%25.55M | -15.62%26.79M | -26.44%25.29M | -27.75%26.7M | -22.33%28.42M | -17.44%31.75M | -12.73%34.38M | -3.15%36.96M | --36.58M | 17.75%38.45M |
Total non current liabilities | -0.42%36.22M | -6.69%36.91M | -17.66%34.4M | -20.31%35.08M | -16.78%36.37M | -12.93%39.55M | -9.30%41.77M | -1.50%44.02M | --43.7M | 17.79%45.43M |
Total liabilities | -6.36%1.37B | 16.98%1.53B | 43.78%1.61B | 60.15%1.6B | 31.81%1.47B | 22.99%1.3B | 31.67%1.12B | 22.19%1B | --1.11B | 55.89%1.06B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%133.34M | 0.00%133.34M | 0.00%133.34M | 0.00%133.34M | 0.00%133.34M | 0.00%133.34M | 33.34%133.34M | 33.34%133.34M | --133.34M | 33.34%133.34M |
Capital reserve funds | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 537.10%1.01B | 537.10%1.01B | --1.01B | 537.10%1.01B |
Surplus reserve funds | 8.07%61.58M | 8.07%61.58M | 3.38%56.98M | 3.38%56.98M | 3.38%56.98M | 3.38%56.98M | 11.42%55.12M | 11.42%55.12M | --55.12M | 11.42%55.12M |
Retained profit | 5.44%584.6M | 2.65%555.82M | 4.44%558.86M | 3.39%546.04M | 5.37%554.46M | 1.68%541.48M | 1.76%535.12M | 2.68%528.12M | --526.21M | 14.28%532.52M |
Specific reserves | -34.22%2.85M | -46.33%2.41M | -1.27%4.5M | 1.38%4.4M | 8.97%4.33M | 25.81%4.49M | 7.33%4.56M | 8.01%4.34M | --3.97M | -8.06%3.57M |
Shareholders equity without minority interests | 1.89%1.79B | 0.97%1.76B | 1.47%1.76B | 1.15%1.75B | 1.76%1.76B | 0.68%1.75B | 107.34%1.74B | 109.42%1.73B | --1.73B | 122.93%1.73B |
Minority interests | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Total shareholder equity | 1.89%1.79B | 0.97%1.76B | 1.47%1.76B | 1.15%1.75B | 1.76%1.76B | 0.68%1.75B | 107.34%1.74B | 109.42%1.73B | --1.73B | 122.93%1.73B |
Total liabilityies and equity | -1.86%3.16B | 7.82%3.29B | 18.05%3.37B | 22.76%3.35B | 13.53%3.22B | 9.15%3.05B | 69.24%2.86B | 66.01%2.73B | --2.84B | 91.65%2.79B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data