(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -47.32%246.92M | -70.42%231.84M | -33.41%224.28M | -24.73%261.57M | -55.28%468.72M | 1,354.14%783.83M | 1,296.20%336.82M | 619.49%347.51M | --1.05B | 25.97%53.9M |
Transactional financial assets | -22.64%202.62M | --231.33M | -44.31%253.78M | -43.07%257.82M | --261.94M | ---- | --455.68M | --452.87M | ---- | --0 |
Notes receivable and accounts receivable | 13.15%73.8M | -6.39%57.32M | 0.66%102.46M | -22.31%77.09M | -45.70%65.23M | 1.96%61.23M | 19.82%101.79M | 68.34%99.22M | --120.13M | 48.11%60.05M |
-Notes receivable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
-Accounts receivable | 13.15%73.8M | -6.39%57.32M | 0.66%102.46M | -22.31%77.09M | -45.70%65.23M | 1.96%61.23M | 19.82%101.79M | 68.34%99.22M | --120.13M | 48.11%60.05M |
Other receivables (including interest and dividends) | 3.53%1.11M | -39.55%1.08M | 7.97%1.2M | 1,581.72%1.15M | 1,492.17%1.07M | 2,601.67%1.79M | -61.68%1.11M | -98.31%68.44K | --67.11K | -98.56%66.23K |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Accrued interest receivable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
-Other receivable | ---- | ---- | ---- | 1,581.72%1.15M | ---- | 2,601.67%1.79M | ---- | -98.31%68.44K | ---- | -98.56%66.23K |
Contractual assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Advance payment | -73.05%9.61M | 534.56%4.73M | 43.30%14.56M | 196.06%22.09M | 194.25%35.68M | -94.22%745.75K | -0.96%10.16M | -24.20%7.46M | --12.13M | -4.41%12.9M |
Inventories | 37.45%201.01M | 28.01%186.05M | 34.15%180.67M | 35.56%158.26M | 56.14%146.24M | 61.01%145.34M | 56.13%134.68M | 47.14%116.75M | --93.66M | 38.69%90.27M |
Receivable financing | -19.84%23.96M | -5.62%30.69M | -36.31%17.87M | -63.23%33.4M | -47.15%29.89M | -42.05%32.51M | -49.77%28.06M | 78.81%90.84M | --56.56M | 44.04%56.11M |
Assets held for sale | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Non-current assets due within one year | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Other current assets | -46.88%5.38M | 115.14%9.6M | 39.05%1.68M | 353.32%10.67M | -13.13%10.12M | -47.81%4.46M | -75.83%1.21M | -40.29%2.35M | --11.65M | 23.49%8.55M |
Total current assets | -24.98%764.42M | -26.92%752.64M | -25.53%796.49M | -26.41%822.05M | -24.10%1.02B | 265.42%1.03B | 297.07%1.07B | 337.71%1.12B | --1.34B | 32.70%281.84M |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | -10.71%206.07M | ---- | -7.11%221.01M | ---- | -6.43%230.78M | ---- | -7.50%237.92M |
Constru in process | ---- | ---- | ---- | 289.51%414.62M | ---- | 433.54%217.2M | ---- | 3,268.74%106.45M | ---- | 1,689.94%40.71M |
Productive biological assets | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Oil and gas assets | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Intangible assets | -4.28%59.47M | 4.86%59.82M | 7.10%61.44M | 7.12%61.78M | 7.14%62.13M | -2.16%57.05M | -2.15%57.36M | -2.14%57.68M | --57.99M | -2.12%58.31M |
Development expenditure | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Goodwill | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Long deferred expense | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Deferred tax assets | 579.42%2.91M | 400.91%1.65M | -83.66%536.54K | -79.98%657.42K | -88.67%427.61K | -91.28%329.06K | -6.32%3.28M | -0.39%3.28M | --3.77M | 79.80%3.77M |
Usufruct assets | --1.26M | --1.27M | --0 | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Other non current assets | -87.75%10.86M | -98.58%1.21M | -50.56%48.27M | 11.25%102.5M | 128.46%88.7M | 117.30%85.76M | 189.10%97.64M | 204.06%92.14M | --38.83M | --39.47M |
Total non current assets | 36.27%893.9M | 48.25%861.87M | 53.00%802.57M | 60.23%785.64M | 67.87%655.99M | 52.92%581.35M | 44.33%524.55M | 43.23%490.32M | --390.78M | 18.38%380.17M |
Total assets | -0.99%1.66B | 0.20%1.61B | 0.31%1.6B | 0.02%1.61B | -3.36%1.67B | 143.39%1.61B | 151.92%1.59B | 169.00%1.61B | 196.04%1.73B | 24.08%662.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -5.24%77.77M | 91.77%58.55M | 85.21%56.55M | 105.23%78.07M | 5.04%82.07M | -69.66%30.53M | -71.09%30.53M | -63.98%38.04M | --78.13M | -15.20%100.63M |
Transactional financial liabilities | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Notes payable and accounts payable | 119.40%93.86M | 131.90%79.87M | 112.73%59.97M | 16.20%55.69M | -50.74%42.78M | -12.08%34.44M | -14.38%28.19M | 90.47%47.92M | --86.85M | 36.04%39.17M |
-Notes payable | --32.55M | ---- | 387.99%3.84M | -77.49%3.84M | --0 | ---- | --786K | --17.04M | --33.15M | --16.9M |
-Accounts payable | 43.31%61.31M | 131.90%79.87M | 104.84%56.14M | 67.87%51.85M | -20.34%42.78M | 54.62%34.44M | -16.76%27.41M | 22.76%30.89M | --53.7M | -22.65%22.27M |
Contract liabilities | 24.54%4.68M | 86.88%2.75M | 11.45%4.29M | -4.67%1.62M | 145.29%3.76M | -38.91%1.47M | 24.98%3.85M | -23.02%1.7M | --1.53M | -50.82%2.41M |
Advance receipts | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Salaries payable | 37.32%4.44M | 43.32%5.39M | 7.03%4.13M | 5.03%3.8M | -9.49%3.23M | -66.70%3.76M | -6.21%3.86M | -2.10%3.62M | --3.57M | 53.27%11.29M |
Taxs payable | 85.63%3.03M | 194.59%5.13M | 140.61%4.09M | 31.60%4.13M | -88.77%1.63M | -74.76%1.74M | -79.08%1.7M | -67.62%3.14M | --14.54M | -22.52%6.9M |
Other payable (including interest and dividends) | -95.63%395.11K | -95.52%407.19K | -95.81%378.26K | -95.79%380.64K | 0.07%9.05M | 0.40%9.08M | -0.24%9.02M | -0.58%9.04M | --9.04M | 992.95%9.05M |
-Interest payable | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Dividend payable | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Other payable | ---- | ---- | --378.26K | -95.79%380.64K | ---- | 0.40%9.08M | ---- | -0.58%9.04M | ---- | 992.95%9.05M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Non current liabilities due within one year | 53.82%568.13K | 1,463.35%771.58K | --722.04K | --409.07K | --369.35K | --49.35K | ---- | ---- | ---- | --0 |
Other current liabilities | 24.54%608.21K | 90.53%340.19K | 11.45%557.9K | -4.67%210.18K | 145.29%488.35K | -40.10%178.55K | 54.81%500.57K | 11.64%220.49K | --199.09K | -51.13%298.09K |
Total current liabilities | 29.27%185.35M | 88.55%153.21M | 68.30%130.69M | 39.19%144.31M | -26.04%143.38M | -52.13%81.26M | -52.43%77.65M | -33.40%103.68M | --193.87M | -0.19%169.75M |
Current liabilities | ||||||||||
Long term loan | -3.68%14.66M | -3.61%14.94M | 198.80%14.94M | --15.22M | --15.22M | --15.5M | --5M | ---- | ---- | ---- |
Bonds payable | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Preferred stock | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Perpetual Debt | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Long term salaries pay | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | ---- | -97.67%50.46K | -76.51%1.25M | -70.22%1.59M | -66.23%1.94M | -62.31%2.16M | -10.28%5.33M | -13.25%5.33M | --5.74M | -12.43%5.74M |
Long term deferred income | -5.30%11.47M | -5.04%11.89M | -4.79%12.31M | -2.25%13.03M | -11.79%12.12M | -11.45%12.52M | -11.13%12.93M | -10.83%13.33M | --13.74M | 71.58%14.14M |
Lease liabilities | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total non current liabilities | -10.72%26.13M | -10.94%26.88M | 22.55%28.5M | 59.90%29.84M | 50.34%29.27M | 51.85%30.18M | 13.52%23.26M | -11.54%18.66M | --19.47M | 34.38%19.88M |
Total liabilities | 22.49%211.48M | 61.60%180.09M | 57.76%159.19M | 42.35%174.14M | -19.07%172.65M | -41.23%111.44M | -45.07%100.91M | -30.79%122.34M | 7.05%213.34M | 2.58%189.62M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 33.33%80M | 33.33%80M | 33.33%80M | --80M | 0.00%60M |
Other equity instruments | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
-Equity of prefer stock | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
-Equity of Perpetual debt | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Capital reserve funds | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 882.01%1.11B | 882.01%1.11B | 882.01%1.11B | --1.11B | 0.00%113.16M |
Surplus reserve funds | 9.18%18.43M | 9.18%18.43M | 160.01%16.88M | 160.01%16.88M | 160.01%16.88M | 160.01%16.88M | 2.74%6.49M | 2.74%6.49M | --6.49M | 2.74%6.49M |
Retained profit | -23.91%223.8M | -22.94%224.79M | -21.55%231.76M | -21.54%225.43M | -8.69%294.12M | -0.36%291.7M | 9.59%295.42M | 19.07%287.33M | --322.09M | 73.00%292.74M |
Less:Treasury stock | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Other composite income | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Ordinary risk reserve funds | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- | ---- | --0 |
Specific reserves | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Shareholders equity without minority interests | -4.58%1.43B | -4.36%1.43B | -3.57%1.44B | -3.47%1.43B | -1.16%1.5B | 217.49%1.5B | 232.51%1.49B | 252.92%1.49B | --1.52B | 35.47%472.39M |
Minority interests | --13.37M | ---30.8K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total shareholder equity | -3.69%1.45B | -4.36%1.43B | -3.57%1.44B | -3.47%1.43B | -1.16%1.5B | 217.49%1.5B | 232.51%1.49B | 252.92%1.49B | 293.59%1.52B | 35.47%472.39M |
Total liabilityies and equity | -0.99%1.66B | 0.20%1.61B | 0.31%1.6B | 0.02%1.61B | -3.36%1.67B | 143.39%1.61B | 151.92%1.59B | 169.00%1.61B | 196.04%1.73B | 24.08%662.01M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data