CN Stock MarketDetailed Quotes

Suzhou Fushilai Pharmaceutical (301258)

Watchlist
  • 35.03
  • +0.85+2.49%
Market Closed Jan 15 15:00 CST
3.21BMarket Cap42.26P/E (TTM)

Suzhou Fushilai Pharmaceutical (301258) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Assets
Current assets
Money funds
15.43%382.73M
-4.28%392.08M
-29.34%302.48M
-35.74%224.73M
-4.39%331.57M
78.88%409.63M
38.55%428.08M
34.68%349.74M
11.74%346.81M
-36.26%229M
Transactional financial assets
-9.66%950.41M
4.77%977.61M
6.02%1.03B
5.01%1.12B
-1.64%1.05B
-22.71%933.14M
-16.57%969.42M
-7.87%1.07B
-0.25%1.07B
22.87%1.21B
Notes receivable and accounts receivable
4.29%73.07M
-13.75%66.96M
71.96%108.18M
45.64%87.51M
3.61%70.07M
-3.62%77.63M
-18.65%62.91M
-34.79%60.09M
-6.56%67.63M
-1.90%80.55M
-Accounts receivable
4.29%73.07M
-13.75%66.96M
71.96%108.18M
45.64%87.51M
3.61%70.07M
-3.62%77.63M
-18.65%62.91M
-34.79%60.09M
-6.56%67.63M
-1.90%80.55M
Other receivables (including interest and dividends)
-80.74%738K
-76.74%868.73K
-11.61%874.2K
-10.13%838.41K
286.41%3.83M
264.18%3.74M
5.28%989.06K
9.33%932.92K
12.18%991.87K
168.95%1.03M
-Other receivable
----
-76.74%868.73K
----
----
----
264.18%3.74M
----
9.33%932.92K
----
168.95%1.03M
Advance payment
-81.31%719.55K
-85.18%1.09M
-60.19%1.15M
-77.98%764.95K
29.55%3.85M
80.45%7.39M
-21.98%2.88M
-31.85%3.47M
-16.89%2.97M
54.63%4.09M
Inventories
-20.11%123.32M
-14.46%134.94M
-3.16%148.13M
-1.44%154.83M
-1.23%154.37M
8.28%157.76M
18.22%152.96M
28.04%157.09M
19.16%156.29M
45.43%145.7M
Receivable financing
31.18%22.17M
-54.98%10.05M
293.66%32.39M
389.75%13.84M
302.83%16.9M
371.69%22.33M
514.25%8.23M
-42.08%2.83M
541.90%4.2M
-24.20%4.73M
Assets held for sale
----
----
----
----
----
--8.41M
----
----
----
----
Other current assets
68.40%9.18M
209.92%9.95M
54.68%6.51M
17.00%5.98M
30.10%5.45M
-2.27%3.21M
57.59%4.21M
47.94%5.11M
-6.89%4.19M
-70.47%3.29M
Total current assets
-4.62%1.56B
-1.83%1.59B
-0.14%1.63B
-2.26%1.61B
-0.88%1.64B
-3.13%1.62B
-3.36%1.63B
-0.06%1.65B
3.56%1.65B
8.49%1.68B
Non Current assets
Other non-current financial assets
-96.81%200K
-20.21%5M
-80.96%5M
-80.96%5M
-74.94%6.27M
25.32%6.27M
425.32%26.27M
--26.27M
--25M
--5M
Investment real estate
-13.24%1.63M
-12.82%1.69M
-12.42%1.76M
-12.05%1.82M
-11.69%1.88M
-11.36%1.94M
-11.05%2M
-10.75%2.07M
-10.47%2.13M
-10.20%2.19M
Fixed assets
----
-7.31%336.78M
----
----
----
-7.89%363.36M
----
-7.01%383.82M
----
1.22%394.47M
Constru in process
----
3,162.09%100.65M
----
----
----
93.76%3.09M
----
193.64%1.27M
----
-90.53%1.59M
Construction materials
----
236.64%2.11M
----
----
----
--625.95K
----
--221.5K
----
----
Intangible assets
199.26%61.2M
197.54%61.64M
195.92%62.09M
194.48%62.56M
-3.46%20.45M
-3.35%20.72M
-3.30%20.98M
-3.32%21.24M
-4.96%21.18M
-5.13%21.43M
Long deferred expense
-35.29%2.33M
-32.43%2.64M
-30.00%2.96M
-27.91%3.28M
-27.01%3.6M
-25.43%3.91M
--4.23M
--4.55M
--4.93M
--5.25M
Deferred tax assets
15.06%9.4K
719.03%61.63K
883.87%66.87K
1,016.87%66.87K
--8.17K
--7.52K
--6.8K
205.37%5.99K
----
----
Usufruct assets
-35.29%1.18M
-32.43%1.34M
-30.00%1.5M
-27.91%1.66M
-26.09%1.82M
-24.49%1.98M
-23.08%2.14M
-21.82%2.3M
-19.73%2.46M
--2.63M
Other non current assets
73.09%29.79M
-20.68%27.34M
-41.00%24.34M
-82.29%4.52M
62.19%17.21M
106.57%34.47M
253.46%41.25M
212.02%25.51M
295.88%10.61M
101.14%16.69M
Total non current assets
33.85%592.11M
23.58%539.26M
2.34%485.11M
1.90%476.15M
-4.04%442.38M
-2.87%436.36M
5.71%474.02M
4.16%467.26M
2.89%461M
1.67%449.25M
Total assets
3.56%2.15B
3.56%2.13B
0.42%2.11B
-1.34%2.09B
-1.57%2.08B
-3.08%2.06B
-1.45%2.1B
0.84%2.12B
3.42%2.11B
6.97%2.12B
Liabilities
Current liabilities
Transactional financial liabilities
----
----
----
----
-58.77%144.9K
----
----
-98.93%23.81K
-96.91%351.45K
-60.27%2.02M
Notes payable and accounts payable
58.28%165.09M
40.04%138.79M
61.63%126.7M
39.17%118.25M
23.12%104.31M
-3.81%99.11M
-26.43%78.38M
-26.03%84.97M
-23.02%84.72M
4.15%103.04M
-Notes payable
39.24%60.97M
18.38%50.54M
25.04%50.06M
23.00%48.32M
12.63%43.79M
-2.23%42.7M
-9.72%40.03M
0.83%39.28M
55.99%38.88M
26.30%43.67M
-Accounts payable
72.06%104.12M
56.43%88.25M
99.82%76.64M
53.07%69.93M
32.01%60.51M
-4.98%56.41M
-38.34%38.35M
-39.81%45.68M
-46.15%45.84M
-7.76%59.37M
Contract liabilities
-39.87%1.22M
-11.84%1.62M
137.51%5.19M
-31.38%1.42M
-42.25%2.02M
-53.19%1.84M
-8.76%2.19M
-68.08%2.07M
-23.83%3.5M
-26.55%3.93M
Salaries payable
-3.04%13.69M
-0.92%10.71M
-1.49%8.99M
-2.69%18.16M
-19.91%14.12M
-21.04%10.81M
-12.97%9.12M
9.97%18.66M
6.00%17.63M
9.01%13.68M
Taxs payable
-18.79%950.66K
-61.97%1.1M
41.78%2.77M
154.80%5.49M
-44.08%1.17M
-61.42%2.9M
-82.57%1.95M
-56.06%2.16M
-33.73%2.09M
-14.74%7.52M
Other payable (including interest and dividends)
-6.52%697.16K
-8.30%684.41K
-8.04%677.2K
-9.26%697.29K
-0.45%745.77K
0.20%746.35K
0.89%736.41K
6.96%768.49K
5.16%749.15K
5.53%744.89K
-Other payable
----
-8.30%684.41K
----
----
----
0.20%746.35K
----
6.96%768.49K
----
5.53%744.89K
Non current liabilities due within one year
10.31%698.77K
13.04%691.05K
14.11%678.39K
11.54%655.79K
8.94%633.44K
6.31%611.34K
4.54%594.52K
4.54%587.95K
--581.46K
--575.04K
Other current liabilities
-97.31%83.06K
-96.36%102.36K
-79.97%581.87K
-79.96%575.73K
-0.36%3.09M
-9.97%2.81M
-0.93%2.91M
-9.71%2.87M
9.94%3.1M
8.93%3.12M
Total current liabilities
44.52%182.43M
29.35%153.7M
51.83%145.58M
29.56%145.25M
11.98%126.23M
-11.74%118.82M
-29.22%95.88M
-25.22%112.1M
-24.53%112.73M
0.24%134.63M
Current liabilities
Deferred tax liabilities
13.85%25.21M
17.60%21.7M
-4.65%19.64M
-17.81%17.6M
-1.69%22.14M
-15.21%18.45M
-3.43%20.59M
0.95%21.41M
9.10%22.52M
23.28%21.76M
Long term deferred income
-8.27%34.7M
4.80%35.46M
4.83%36.22M
4.86%36.99M
4.93%37.83M
-8.12%33.84M
-8.10%34.55M
-8.08%35.27M
4.42%36.05M
4.75%36.82M
Lease liabilities
-59.13%483K
-51.13%660.61K
-44.78%836.43K
-39.36%1.01M
-34.89%1.18M
-31.14%1.35M
-28.19%1.51M
-26.09%1.67M
-37.76%1.82M
--1.96M
Total non current liabilities
-1.25%60.39M
7.79%57.82M
0.06%56.7M
-4.72%55.6M
1.26%61.15M
-11.41%53.64M
-7.16%56.66M
-5.64%58.35M
3.97%60.39M
14.66%60.55M
Total liabilities
29.58%242.82M
22.65%211.52M
32.60%202.28M
17.83%200.84M
8.24%187.38M
-11.64%172.46M
-22.36%152.54M
-19.50%170.45M
-16.55%173.12M
4.31%195.18M
Shareholders equity
Paid-in capital
0.00%91.67M
0.00%91.67M
0.00%91.67M
0.00%91.67M
0.00%91.67M
0.00%91.67M
0.00%91.67M
0.00%91.67M
0.00%91.67M
0.00%91.67M
Capital reserve funds
0.00%1.14B
0.00%1.14B
0.00%1.14B
0.00%1.14B
0.00%1.14B
0.00%1.14B
0.00%1.14B
0.00%1.14B
0.00%1.14B
0.00%1.14B
Surplus reserve funds
0.00%46.79M
0.00%46.79M
0.00%46.79M
0.00%46.79M
0.00%46.79M
0.00%46.79M
0.00%46.79M
0.00%46.79M
0.00%46.79M
0.00%46.79M
Retained profit
10.88%690.1M
8.48%659.78M
-3.05%648.9M
-5.81%624.97M
-5.48%622.41M
-6.10%608.21M
2.01%669.33M
9.76%663.54M
18.79%658.51M
25.23%647.7M
Less:Treasury stock
430.63%60.56M
555.85%20.81M
8,144.34%20.81M
--20.14M
--11.41M
--3.17M
--252.43K
----
----
----
Specific reserves
----
7,699.98%246.25K
--107.88K
----
----
--3.16K
----
----
----
----
Shareholders equity without minority interests
0.98%1.91B
1.81%1.92B
-2.09%1.91B
-3.02%1.89B
-2.45%1.89B
-2.21%1.89B
0.67%1.95B
3.13%1.95B
5.67%1.94B
7.25%1.93B
Total shareholder equity
0.98%1.91B
1.81%1.92B
-2.09%1.91B
-3.02%1.89B
-2.45%1.89B
-2.21%1.89B
0.67%1.95B
3.13%1.95B
5.67%1.94B
7.25%1.93B
Total liabilityies and equity
3.56%2.15B
3.56%2.13B
0.42%2.11B
-1.34%2.09B
-1.57%2.08B
-3.08%2.06B
-1.45%2.1B
0.84%2.12B
3.42%2.11B
6.97%2.12B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Rong Cheng Certified Public Accountants (Special General Partnership)
--
--
--
Rong Cheng Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Assets
Current assets
Money funds 15.43%382.73M-4.28%392.08M-29.34%302.48M-35.74%224.73M-4.39%331.57M78.88%409.63M38.55%428.08M34.68%349.74M11.74%346.81M-36.26%229M
Transactional financial assets -9.66%950.41M4.77%977.61M6.02%1.03B5.01%1.12B-1.64%1.05B-22.71%933.14M-16.57%969.42M-7.87%1.07B-0.25%1.07B22.87%1.21B
Notes receivable and accounts receivable 4.29%73.07M-13.75%66.96M71.96%108.18M45.64%87.51M3.61%70.07M-3.62%77.63M-18.65%62.91M-34.79%60.09M-6.56%67.63M-1.90%80.55M
-Accounts receivable 4.29%73.07M-13.75%66.96M71.96%108.18M45.64%87.51M3.61%70.07M-3.62%77.63M-18.65%62.91M-34.79%60.09M-6.56%67.63M-1.90%80.55M
Other receivables (including interest and dividends) -80.74%738K-76.74%868.73K-11.61%874.2K-10.13%838.41K286.41%3.83M264.18%3.74M5.28%989.06K9.33%932.92K12.18%991.87K168.95%1.03M
-Other receivable -----76.74%868.73K------------264.18%3.74M----9.33%932.92K----168.95%1.03M
Advance payment -81.31%719.55K-85.18%1.09M-60.19%1.15M-77.98%764.95K29.55%3.85M80.45%7.39M-21.98%2.88M-31.85%3.47M-16.89%2.97M54.63%4.09M
Inventories -20.11%123.32M-14.46%134.94M-3.16%148.13M-1.44%154.83M-1.23%154.37M8.28%157.76M18.22%152.96M28.04%157.09M19.16%156.29M45.43%145.7M
Receivable financing 31.18%22.17M-54.98%10.05M293.66%32.39M389.75%13.84M302.83%16.9M371.69%22.33M514.25%8.23M-42.08%2.83M541.90%4.2M-24.20%4.73M
Assets held for sale ----------------------8.41M----------------
Other current assets 68.40%9.18M209.92%9.95M54.68%6.51M17.00%5.98M30.10%5.45M-2.27%3.21M57.59%4.21M47.94%5.11M-6.89%4.19M-70.47%3.29M
Total current assets -4.62%1.56B-1.83%1.59B-0.14%1.63B-2.26%1.61B-0.88%1.64B-3.13%1.62B-3.36%1.63B-0.06%1.65B3.56%1.65B8.49%1.68B
Non Current assets
Other non-current financial assets -96.81%200K-20.21%5M-80.96%5M-80.96%5M-74.94%6.27M25.32%6.27M425.32%26.27M--26.27M--25M--5M
Investment real estate -13.24%1.63M-12.82%1.69M-12.42%1.76M-12.05%1.82M-11.69%1.88M-11.36%1.94M-11.05%2M-10.75%2.07M-10.47%2.13M-10.20%2.19M
Fixed assets -----7.31%336.78M-------------7.89%363.36M-----7.01%383.82M----1.22%394.47M
Constru in process ----3,162.09%100.65M------------93.76%3.09M----193.64%1.27M-----90.53%1.59M
Construction materials ----236.64%2.11M--------------625.95K------221.5K--------
Intangible assets 199.26%61.2M197.54%61.64M195.92%62.09M194.48%62.56M-3.46%20.45M-3.35%20.72M-3.30%20.98M-3.32%21.24M-4.96%21.18M-5.13%21.43M
Long deferred expense -35.29%2.33M-32.43%2.64M-30.00%2.96M-27.91%3.28M-27.01%3.6M-25.43%3.91M--4.23M--4.55M--4.93M--5.25M
Deferred tax assets 15.06%9.4K719.03%61.63K883.87%66.87K1,016.87%66.87K--8.17K--7.52K--6.8K205.37%5.99K--------
Usufruct assets -35.29%1.18M-32.43%1.34M-30.00%1.5M-27.91%1.66M-26.09%1.82M-24.49%1.98M-23.08%2.14M-21.82%2.3M-19.73%2.46M--2.63M
Other non current assets 73.09%29.79M-20.68%27.34M-41.00%24.34M-82.29%4.52M62.19%17.21M106.57%34.47M253.46%41.25M212.02%25.51M295.88%10.61M101.14%16.69M
Total non current assets 33.85%592.11M23.58%539.26M2.34%485.11M1.90%476.15M-4.04%442.38M-2.87%436.36M5.71%474.02M4.16%467.26M2.89%461M1.67%449.25M
Total assets 3.56%2.15B3.56%2.13B0.42%2.11B-1.34%2.09B-1.57%2.08B-3.08%2.06B-1.45%2.1B0.84%2.12B3.42%2.11B6.97%2.12B
Liabilities
Current liabilities
Transactional financial liabilities -----------------58.77%144.9K---------98.93%23.81K-96.91%351.45K-60.27%2.02M
Notes payable and accounts payable 58.28%165.09M40.04%138.79M61.63%126.7M39.17%118.25M23.12%104.31M-3.81%99.11M-26.43%78.38M-26.03%84.97M-23.02%84.72M4.15%103.04M
-Notes payable 39.24%60.97M18.38%50.54M25.04%50.06M23.00%48.32M12.63%43.79M-2.23%42.7M-9.72%40.03M0.83%39.28M55.99%38.88M26.30%43.67M
-Accounts payable 72.06%104.12M56.43%88.25M99.82%76.64M53.07%69.93M32.01%60.51M-4.98%56.41M-38.34%38.35M-39.81%45.68M-46.15%45.84M-7.76%59.37M
Contract liabilities -39.87%1.22M-11.84%1.62M137.51%5.19M-31.38%1.42M-42.25%2.02M-53.19%1.84M-8.76%2.19M-68.08%2.07M-23.83%3.5M-26.55%3.93M
Salaries payable -3.04%13.69M-0.92%10.71M-1.49%8.99M-2.69%18.16M-19.91%14.12M-21.04%10.81M-12.97%9.12M9.97%18.66M6.00%17.63M9.01%13.68M
Taxs payable -18.79%950.66K-61.97%1.1M41.78%2.77M154.80%5.49M-44.08%1.17M-61.42%2.9M-82.57%1.95M-56.06%2.16M-33.73%2.09M-14.74%7.52M
Other payable (including interest and dividends) -6.52%697.16K-8.30%684.41K-8.04%677.2K-9.26%697.29K-0.45%745.77K0.20%746.35K0.89%736.41K6.96%768.49K5.16%749.15K5.53%744.89K
-Other payable -----8.30%684.41K------------0.20%746.35K----6.96%768.49K----5.53%744.89K
Non current liabilities due within one year 10.31%698.77K13.04%691.05K14.11%678.39K11.54%655.79K8.94%633.44K6.31%611.34K4.54%594.52K4.54%587.95K--581.46K--575.04K
Other current liabilities -97.31%83.06K-96.36%102.36K-79.97%581.87K-79.96%575.73K-0.36%3.09M-9.97%2.81M-0.93%2.91M-9.71%2.87M9.94%3.1M8.93%3.12M
Total current liabilities 44.52%182.43M29.35%153.7M51.83%145.58M29.56%145.25M11.98%126.23M-11.74%118.82M-29.22%95.88M-25.22%112.1M-24.53%112.73M0.24%134.63M
Current liabilities
Deferred tax liabilities 13.85%25.21M17.60%21.7M-4.65%19.64M-17.81%17.6M-1.69%22.14M-15.21%18.45M-3.43%20.59M0.95%21.41M9.10%22.52M23.28%21.76M
Long term deferred income -8.27%34.7M4.80%35.46M4.83%36.22M4.86%36.99M4.93%37.83M-8.12%33.84M-8.10%34.55M-8.08%35.27M4.42%36.05M4.75%36.82M
Lease liabilities -59.13%483K-51.13%660.61K-44.78%836.43K-39.36%1.01M-34.89%1.18M-31.14%1.35M-28.19%1.51M-26.09%1.67M-37.76%1.82M--1.96M
Total non current liabilities -1.25%60.39M7.79%57.82M0.06%56.7M-4.72%55.6M1.26%61.15M-11.41%53.64M-7.16%56.66M-5.64%58.35M3.97%60.39M14.66%60.55M
Total liabilities 29.58%242.82M22.65%211.52M32.60%202.28M17.83%200.84M8.24%187.38M-11.64%172.46M-22.36%152.54M-19.50%170.45M-16.55%173.12M4.31%195.18M
Shareholders equity
Paid-in capital 0.00%91.67M0.00%91.67M0.00%91.67M0.00%91.67M0.00%91.67M0.00%91.67M0.00%91.67M0.00%91.67M0.00%91.67M0.00%91.67M
Capital reserve funds 0.00%1.14B0.00%1.14B0.00%1.14B0.00%1.14B0.00%1.14B0.00%1.14B0.00%1.14B0.00%1.14B0.00%1.14B0.00%1.14B
Surplus reserve funds 0.00%46.79M0.00%46.79M0.00%46.79M0.00%46.79M0.00%46.79M0.00%46.79M0.00%46.79M0.00%46.79M0.00%46.79M0.00%46.79M
Retained profit 10.88%690.1M8.48%659.78M-3.05%648.9M-5.81%624.97M-5.48%622.41M-6.10%608.21M2.01%669.33M9.76%663.54M18.79%658.51M25.23%647.7M
Less:Treasury stock 430.63%60.56M555.85%20.81M8,144.34%20.81M--20.14M--11.41M--3.17M--252.43K------------
Specific reserves ----7,699.98%246.25K--107.88K----------3.16K----------------
Shareholders equity without minority interests 0.98%1.91B1.81%1.92B-2.09%1.91B-3.02%1.89B-2.45%1.89B-2.21%1.89B0.67%1.95B3.13%1.95B5.67%1.94B7.25%1.93B
Total shareholder equity 0.98%1.91B1.81%1.92B-2.09%1.91B-3.02%1.89B-2.45%1.89B-2.21%1.89B0.67%1.95B3.13%1.95B5.67%1.94B7.25%1.93B
Total liabilityies and equity 3.56%2.15B3.56%2.13B0.42%2.11B-1.34%2.09B-1.57%2.08B-3.08%2.06B-1.45%2.1B0.84%2.12B3.42%2.11B6.97%2.12B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Rong Cheng Certified Public Accountants (Special General Partnership)------Rong Cheng Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More