CN Stock MarketDetailed Quotes

301269 Empyrean Technology

Watchlist
  • 79.36
  • -1.04-1.29%
Market Closed May 31 15:00 CST
43.09BMarket Cap230.03P/E (TTM)

Empyrean Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
33.59%213.46M
26.61%1.01B
32.48%639.59M
51.92%404.83M
64.71%159.78M
37.76%798.06M
40.04%482.79M
46.13%266.49M
51.86%97.01M
39.66%579.3M
Operating revenue
33.59%213.46M
26.61%1.01B
32.48%639.59M
51.92%404.83M
64.71%159.78M
37.76%798.06M
40.04%482.79M
46.13%266.49M
51.86%97.01M
39.66%579.3M
Other operating revenue
----
-24.83%23.27M
----
-12.18%13.28M
----
170.59%30.96M
----
275.38%15.12M
----
32.79%11.44M
Total operating cost
34.46%249.06M
27.15%994.92M
36.29%648.04M
37.78%419.53M
39.90%185.22M
43.71%782.47M
39.08%475.48M
40.74%304.49M
37.89%132.4M
46.63%544.47M
Operating cost
52.92%7.29M
-19.25%62.8M
-26.26%39.5M
-19.71%18.01M
130.01%4.77M
26.12%77.77M
20.90%53.58M
-19.89%22.43M
15.85%2.07M
17.29%61.66M
Operating tax surcharges
58.91%3.68M
-2.02%13.09M
67.48%8.46M
53.49%5.77M
90.19%2.31M
58.71%13.36M
15.88%5.05M
20.40%3.76M
-46.50%1.22M
60.50%8.42M
Operating expense
84.82%41.27M
39.52%166.06M
62.50%104.46M
31.96%50.76M
20.01%22.33M
33.18%119.02M
23.82%64.28M
11.99%38.47M
22.87%18.6M
32.20%89.37M
Administration expense
30.06%27.04M
13.00%127.69M
25.67%85.67M
17.56%59.75M
4.35%20.79M
40.97%113M
35.19%68.17M
45.86%50.83M
15.47%19.92M
26.42%80.16M
Financial expense
-29.17%-16.61M
-117.77%-59.51M
-352.99%-41.33M
-1,147.11%-28.56M
-514.11%-12.86M
-8,930.06%-27.33M
-1,631.09%-9.12M
3,707.52%2.73M
1,280.29%3.11M
134.07%309.46K
-Interest expense (Financial expense)
852.87%1.02M
-79.24%2.41M
-84.43%1.48M
-85.08%1M
-97.30%106.61K
504.03%11.6M
721.90%9.53M
840.97%6.73M
1,222.16%3.95M
--1.92M
-Interest Income (Financial expense)
-29.58%-18.92M
-79.37%-63.11M
-204.59%-43.59M
-1,295.33%-29.59M
-1,197.67%-14.6M
-1,382.34%-35.18M
-682.45%-14.31M
-98.77%-2.12M
-232.48%-1.13M
-16.07%-2.37M
Research and development
26.04%186.39M
40.72%684.79M
53.74%451.28M
68.45%313.79M
69.05%147.88M
59.79%486.65M
53.37%293.53M
60.43%186.28M
46.22%87.48M
66.05%304.55M
Credit Impairment Loss
869.05%3.61M
15.05%-4.75M
136.63%743.92K
-39.33%3.28M
-93.67%372.9K
-346.06%-5.59M
-167.70%-2.03M
-39.40%5.4M
-29.01%5.89M
79.48%-1.25M
Asset Impairment Loss
-627.76%-1.16M
-34.47%-3.26M
45.41%-640.47K
92.40%-84.89K
--220.33K
-337.48%-2.43M
-159.61%-1.17M
-198.96%-1.12M
----
-165.31%-554.39K
Other net revenue
3.96%48.28M
7.46%184.78M
70.12%179.51M
25.20%98.18M
1.24%46.44M
64.61%171.95M
42.85%105.52M
46.23%78.41M
19.08%45.87M
73.78%104.46M
Fair value change income
----
----
-73.05%454.37K
60.22%1.63M
16.72%1.28M
639.12%3.61M
-36.14%1.69M
15.73%1.02M
-15.21%1.1M
--488.72K
Invest income
-330.68%-2.47M
81.70%-1.38M
514.04%3.65M
-84.58%2.3M
198.63%1.07M
-244.02%-7.56M
-666.52%-881.98K
2,948.31%14.9M
66.11%-1.09M
48.00%-2.2M
-Including: Investment income associates
56.53%-2.47M
-98.68%-24.87M
-364.12%-19.21M
-201.18%-12.34M
-259.65%-5.68M
-19.71%-12.52M
43.44%-4.14M
361.81%12.19M
63.50%-1.58M
25.90%-10.46M
Asset deal income
----
-10.86%109.67K
598.56%109.67K
--109.67K
--18.75K
175.00%123.03K
-64.91%15.7K
----
----
-81.66%44.74K
Other revenue
11.10%48.3M
5.59%194.07M
62.36%175.19M
56.23%90.95M
8.79%43.47M
70.28%183.79M
57.57%107.9M
30.29%58.21M
24.43%39.96M
53.30%107.93M
Operating profit
-39.62%12.68M
6.78%200.26M
51.61%171.05M
106.60%83.49M
100.43%21M
34.64%187.54M
47.01%112.82M
105.80%40.41M
64.26%10.48M
34.47%139.29M
Add:Non operating Income
33.33%20K
479.17%115.87K
431.82%106.4K
231.88%66.4K
200.00%15K
-76.46%20.01K
-76.46%20.01K
-76.46%20.01K
384,515.38%5K
101.40%85K
Less:Non operating expense
--4.49
-98.62%28.37K
-90.58%46.55
-98.82%3.46
----
2,700.45%2.05M
-84.66%494.07
-43.54%292.1
-53.20%242.1
4.08%73.22K
Total profit
-39.57%12.7M
8.00%200.35M
51.68%171.16M
106.67%83.55M
100.48%21.02M
33.17%185.51M
46.88%112.84M
105.02%40.43M
64.34%10.48M
34.52%139.31M
Less:Income tax cost
3,999.49%5.03M
---372.78K
---243.46K
---258.23K
---129.11K
----
--0
----
----
----
Net profit
-63.75%7.67M
8.20%200.72M
51.90%171.4M
107.30%83.81M
101.71%21.15M
33.17%185.51M
46.88%112.84M
105.02%40.43M
64.34%10.48M
34.52%139.31M
Net profit from continuing operation
-63.75%7.67M
8.20%200.72M
51.90%171.4M
107.30%83.81M
101.71%21.15M
33.17%185.51M
46.88%112.84M
105.02%40.43M
64.34%10.48M
34.52%139.31M
Net profit of parent company owners
-63.75%7.67M
8.20%200.72M
51.90%171.4M
107.30%83.81M
101.71%21.15M
33.17%185.51M
46.88%112.84M
105.02%40.43M
64.34%10.48M
34.52%139.31M
Earning per share
Basic earning per share
-63.75%0.0141
-5.13%0.37
28.28%0.3157
65.84%0.1544
61.41%0.0389
21.88%0.39
39.12%0.2461
105.07%0.0931
--0.0241
3.23%0.32
Diluted earning per share
-63.75%0.0141
-5.13%0.37
28.28%0.3157
65.84%0.1544
61.41%0.0389
21.88%0.39
39.12%0.2461
105.07%0.0931
--0.0241
3.23%0.32
Other composite income
129.96%252.87K
-86.50%814.07K
-75.57%1.59M
-38.26%2.14M
-117.50%-843.94K
393.56%6.03M
858.30%6.51M
459.91%3.47M
553.52%4.82M
74.82%-2.05M
Other composite income of parent company owners
129.96%252.87K
-86.50%814.07K
-75.57%1.59M
-38.26%2.14M
-117.50%-843.94K
393.56%6.03M
858.30%6.51M
459.91%3.47M
553.52%4.82M
74.82%-2.05M
Total composite income
-61.00%7.92M
5.22%201.54M
44.94%172.99M
95.81%85.95M
32.65%20.3M
39.56%191.54M
57.11%119.35M
134.03%43.9M
115.06%15.31M
43.87%137.25M
Total composite income of parent company owners
-61.00%7.92M
5.22%201.54M
44.94%172.99M
95.81%85.95M
32.65%20.3M
39.56%191.54M
57.11%119.35M
134.03%43.9M
115.06%15.31M
43.87%137.25M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Daishin Certified Public Accountants (Special General Partnership)
--
--
--
Daishin Certified Public Accountants (Special General Partnership)
--
--
--
Daishin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 33.59%213.46M26.61%1.01B32.48%639.59M51.92%404.83M64.71%159.78M37.76%798.06M40.04%482.79M46.13%266.49M51.86%97.01M39.66%579.3M
Operating revenue 33.59%213.46M26.61%1.01B32.48%639.59M51.92%404.83M64.71%159.78M37.76%798.06M40.04%482.79M46.13%266.49M51.86%97.01M39.66%579.3M
Other operating revenue -----24.83%23.27M-----12.18%13.28M----170.59%30.96M----275.38%15.12M----32.79%11.44M
Total operating cost 34.46%249.06M27.15%994.92M36.29%648.04M37.78%419.53M39.90%185.22M43.71%782.47M39.08%475.48M40.74%304.49M37.89%132.4M46.63%544.47M
Operating cost 52.92%7.29M-19.25%62.8M-26.26%39.5M-19.71%18.01M130.01%4.77M26.12%77.77M20.90%53.58M-19.89%22.43M15.85%2.07M17.29%61.66M
Operating tax surcharges 58.91%3.68M-2.02%13.09M67.48%8.46M53.49%5.77M90.19%2.31M58.71%13.36M15.88%5.05M20.40%3.76M-46.50%1.22M60.50%8.42M
Operating expense 84.82%41.27M39.52%166.06M62.50%104.46M31.96%50.76M20.01%22.33M33.18%119.02M23.82%64.28M11.99%38.47M22.87%18.6M32.20%89.37M
Administration expense 30.06%27.04M13.00%127.69M25.67%85.67M17.56%59.75M4.35%20.79M40.97%113M35.19%68.17M45.86%50.83M15.47%19.92M26.42%80.16M
Financial expense -29.17%-16.61M-117.77%-59.51M-352.99%-41.33M-1,147.11%-28.56M-514.11%-12.86M-8,930.06%-27.33M-1,631.09%-9.12M3,707.52%2.73M1,280.29%3.11M134.07%309.46K
-Interest expense (Financial expense) 852.87%1.02M-79.24%2.41M-84.43%1.48M-85.08%1M-97.30%106.61K504.03%11.6M721.90%9.53M840.97%6.73M1,222.16%3.95M--1.92M
-Interest Income (Financial expense) -29.58%-18.92M-79.37%-63.11M-204.59%-43.59M-1,295.33%-29.59M-1,197.67%-14.6M-1,382.34%-35.18M-682.45%-14.31M-98.77%-2.12M-232.48%-1.13M-16.07%-2.37M
Research and development 26.04%186.39M40.72%684.79M53.74%451.28M68.45%313.79M69.05%147.88M59.79%486.65M53.37%293.53M60.43%186.28M46.22%87.48M66.05%304.55M
Credit Impairment Loss 869.05%3.61M15.05%-4.75M136.63%743.92K-39.33%3.28M-93.67%372.9K-346.06%-5.59M-167.70%-2.03M-39.40%5.4M-29.01%5.89M79.48%-1.25M
Asset Impairment Loss -627.76%-1.16M-34.47%-3.26M45.41%-640.47K92.40%-84.89K--220.33K-337.48%-2.43M-159.61%-1.17M-198.96%-1.12M-----165.31%-554.39K
Other net revenue 3.96%48.28M7.46%184.78M70.12%179.51M25.20%98.18M1.24%46.44M64.61%171.95M42.85%105.52M46.23%78.41M19.08%45.87M73.78%104.46M
Fair value change income ---------73.05%454.37K60.22%1.63M16.72%1.28M639.12%3.61M-36.14%1.69M15.73%1.02M-15.21%1.1M--488.72K
Invest income -330.68%-2.47M81.70%-1.38M514.04%3.65M-84.58%2.3M198.63%1.07M-244.02%-7.56M-666.52%-881.98K2,948.31%14.9M66.11%-1.09M48.00%-2.2M
-Including: Investment income associates 56.53%-2.47M-98.68%-24.87M-364.12%-19.21M-201.18%-12.34M-259.65%-5.68M-19.71%-12.52M43.44%-4.14M361.81%12.19M63.50%-1.58M25.90%-10.46M
Asset deal income -----10.86%109.67K598.56%109.67K--109.67K--18.75K175.00%123.03K-64.91%15.7K---------81.66%44.74K
Other revenue 11.10%48.3M5.59%194.07M62.36%175.19M56.23%90.95M8.79%43.47M70.28%183.79M57.57%107.9M30.29%58.21M24.43%39.96M53.30%107.93M
Operating profit -39.62%12.68M6.78%200.26M51.61%171.05M106.60%83.49M100.43%21M34.64%187.54M47.01%112.82M105.80%40.41M64.26%10.48M34.47%139.29M
Add:Non operating Income 33.33%20K479.17%115.87K431.82%106.4K231.88%66.4K200.00%15K-76.46%20.01K-76.46%20.01K-76.46%20.01K384,515.38%5K101.40%85K
Less:Non operating expense --4.49-98.62%28.37K-90.58%46.55-98.82%3.46----2,700.45%2.05M-84.66%494.07-43.54%292.1-53.20%242.14.08%73.22K
Total profit -39.57%12.7M8.00%200.35M51.68%171.16M106.67%83.55M100.48%21.02M33.17%185.51M46.88%112.84M105.02%40.43M64.34%10.48M34.52%139.31M
Less:Income tax cost 3,999.49%5.03M---372.78K---243.46K---258.23K---129.11K------0------------
Net profit -63.75%7.67M8.20%200.72M51.90%171.4M107.30%83.81M101.71%21.15M33.17%185.51M46.88%112.84M105.02%40.43M64.34%10.48M34.52%139.31M
Net profit from continuing operation -63.75%7.67M8.20%200.72M51.90%171.4M107.30%83.81M101.71%21.15M33.17%185.51M46.88%112.84M105.02%40.43M64.34%10.48M34.52%139.31M
Net profit of parent company owners -63.75%7.67M8.20%200.72M51.90%171.4M107.30%83.81M101.71%21.15M33.17%185.51M46.88%112.84M105.02%40.43M64.34%10.48M34.52%139.31M
Earning per share
Basic earning per share -63.75%0.0141-5.13%0.3728.28%0.315765.84%0.154461.41%0.038921.88%0.3939.12%0.2461105.07%0.0931--0.02413.23%0.32
Diluted earning per share -63.75%0.0141-5.13%0.3728.28%0.315765.84%0.154461.41%0.038921.88%0.3939.12%0.2461105.07%0.0931--0.02413.23%0.32
Other composite income 129.96%252.87K-86.50%814.07K-75.57%1.59M-38.26%2.14M-117.50%-843.94K393.56%6.03M858.30%6.51M459.91%3.47M553.52%4.82M74.82%-2.05M
Other composite income of parent company owners 129.96%252.87K-86.50%814.07K-75.57%1.59M-38.26%2.14M-117.50%-843.94K393.56%6.03M858.30%6.51M459.91%3.47M553.52%4.82M74.82%-2.05M
Total composite income -61.00%7.92M5.22%201.54M44.94%172.99M95.81%85.95M32.65%20.3M39.56%191.54M57.11%119.35M134.03%43.9M115.06%15.31M43.87%137.25M
Total composite income of parent company owners -61.00%7.92M5.22%201.54M44.94%172.99M95.81%85.95M32.65%20.3M39.56%191.54M57.11%119.35M134.03%43.9M115.06%15.31M43.87%137.25M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Daishin Certified Public Accountants (Special General Partnership)------Daishin Certified Public Accountants (Special General Partnership)------Daishin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg