(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 25.69%240.53M | 428.07%270.02M | 626.83%259.7M | 674.96%229.71M | --191.38M | 49.46%51.13M | --35.73M | -24.63%29.64M | ---- | -5.84%34.21M |
Transactional financial assets | 6.74%620.07M | -15.95%589.5M | 10,488.60%530.4M | 9,141.65%561.23M | --580.93M | 7,993.06%701.36M | --5.01M | -36.32%6.07M | ---- | --8.67M |
Notes receivable and accounts receivable | -21.71%241.07M | -33.25%177.99M | 8.00%230.01M | -15.36%251.51M | --307.91M | 17.31%266.65M | --212.98M | 36.65%297.15M | ---- | 75.48%227.32M |
-Notes receivable | -38.30%120.53M | -21.16%68.99M | 68.03%106.45M | 71.37%133.89M | --195.36M | 14.84%87.51M | --63.35M | -22.62%78.13M | ---- | 122.49%76.2M |
-Accounts receivable | 7.10%120.54M | -39.16%109M | -17.42%123.56M | -46.29%117.63M | --112.55M | 18.55%179.15M | --149.63M | 88.01%219.02M | ---- | 58.58%151.12M |
Other receivables (including interest and dividends) | -57.41%195.22K | -26.30%189.67K | 81.47%253.44K | 238.35%289.58K | --458.35K | 61.38%257.36K | --139.65K | -75.29%85.58K | ---- | -62.19%159.48K |
-Other receivable | ---- | ---- | ---- | 238.35%289.58K | ---- | 61.38%257.36K | --139.65K | -75.29%85.58K | ---- | -62.19%159.48K |
Advance payment | 187.65%8.96M | 732.44%19.65M | 158.46%8.81M | 67.39%3.74M | --3.12M | 81.73%2.36M | --3.41M | 41.00%2.23M | ---- | -11.89%1.3M |
Inventories | -1.57%34.44M | -42.07%31M | -56.60%27.48M | -46.52%23.01M | --34.99M | -31.88%53.52M | --63.33M | -34.29%43.03M | ---- | 59.00%78.57M |
Receivable financing | -23.62%91.04M | -32.93%62.91M | -14.36%136.37M | 18.36%104.33M | --119.19M | 121.85%93.8M | --159.23M | 77.47%88.15M | ---- | -15.01%42.28M |
Other current assets | -52.52%6.48M | -70.07%5.39M | -66.97%4.82M | -87.81%1.34M | --13.65M | 112.08%18.02M | --14.61M | 283.83%10.99M | ---- | 445.50%8.5M |
Total current assets | -0.71%1.24B | -2.57%1.16B | 142.26%1.2B | 146.19%1.18B | --1.25B | 196.03%1.19B | --494.44M | 23.58%477.35M | ---- | 49.35%401M |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | 25.15%250.29M | ---- | 21.77%234.58M | --199.64M | 4.45%199.99M | ---- | 8.24%192.65M |
Constru in process | ---- | ---- | ---- | 182.47%74.32M | ---- | 67.64%55.35M | --32.62M | -1.45%26.31M | ---- | 1.52%33.02M |
Intangible assets | -1.88%37.77M | -1.78%38.08M | -1.42%38.44M | -2.13%38.43M | --38.49M | -2.35%38.77M | --38.99M | -2.41%39.27M | ---- | -0.49%39.71M |
Long deferred expense | 331.38%5.06M | 334.03%5.61M | 327.03%6.04M | --6.58M | --1.17M | --1.29M | --1.41M | ---- | ---- | ---- |
Deferred tax assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -78.01%162.85K | ---- | 22.09%1.01M |
Usufruct assets | -45.77%2.68M | -46.06%3.01M | -25.79%3.65M | -12.73%4.75M | --4.93M | --5.59M | --4.91M | --5.44M | ---- | --0 |
Other non current assets | 15.11%13.69M | 89.15%20.96M | -79.77%4.52M | -30.15%9.5M | --11.9M | 2,074.13%11.08M | --22.33M | 1,669.44%13.6M | ---- | -77.18%509.59K |
Total non current assets | 34.41%482.77M | 30.63%452.86M | 31.67%394.89M | 34.80%383.87M | --359.17M | 29.89%346.66M | --299.91M | 9.56%284.77M | ---- | 5.30%266.9M |
Total assets | 7.13%1.73B | 4.94%1.61B | 100.51%1.59B | 104.57%1.56B | 113.10%1.61B | 129.64%1.53B | --794.35M | 17.94%762.12M | --755.88M | 27.96%667.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | ---- | --93.04M | 4.76%88.55M | ---- | 1.34%91.33M |
Notes payable and accounts payable | -8.55%124.83M | -17.50%87.75M | 4.54%107.08M | 12.37%112.04M | --136.51M | 32.54%106.37M | --102.43M | 12.21%99.71M | ---- | 84.50%80.26M |
-Notes payable | ---- | ---- | ---- | ---- | --2.99M | 119.46%11.31M | --7.86M | 523.60%15.84M | ---- | --5.15M |
-Accounts payable | -6.51%124.83M | -7.69%87.75M | 13.23%107.08M | 33.59%112.04M | --133.52M | 26.58%95.07M | --94.57M | -2.84%83.86M | ---- | 72.66%75.1M |
Contract liabilities | -15.79%4.64M | -3.92%4.43M | -26.55%5.6M | -51.91%2.73M | --5.5M | 174.46%4.61M | --7.63M | -26.14%5.68M | ---- | 309.86%1.68M |
Salaries payable | 23.33%14.39M | 22.06%17.27M | 3.90%14.09M | 22.58%12.93M | --11.66M | 10.05%14.15M | --13.56M | 6.04%10.55M | ---- | 9.58%12.86M |
Taxs payable | -68.44%3.14M | 56.99%1.42M | 65.41%5.65M | -24.29%4.82M | --9.94M | -93.13%903.6K | --3.41M | -29.29%6.36M | ---- | 68.54%13.14M |
Other payable (including interest and dividends) | 22.49%25.77M | -1.91%26.03M | 25.86%17.64M | 70.14%23.53M | --21.04M | 61.49%26.54M | --14.02M | -68.89%13.83M | ---- | -31.86%16.43M |
-Other payable | ---- | ---- | ---- | 70.14%23.53M | ---- | 61.49%26.54M | --14.02M | -68.89%13.83M | ---- | -31.86%16.43M |
Non current liabilities due within one year | -26.90%1.87M | -29.89%1.99M | -80.10%2.51M | -78.05%2.49M | --2.56M | -39.06%2.84M | --12.63M | 386.66%11.36M | ---- | --4.66M |
Other current liabilities | -15.79%602.63K | -3.92%575.87K | -78.08%217.31K | -51.91%355.27K | --715.64K | 174.46%599.34K | --991.39K | -26.14%738.74K | ---- | 309.86%218.37K |
Total current liabilities | -6.76%175.24M | -10.60%139.47M | -38.32%152.79M | -32.89%158.89M | --187.94M | -29.27%156.01M | --247.7M | -4.46%236.77M | ---- | 24.10%220.58M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | ---- | --34.66M | -3.19%31.68M | ---- | 51.79%30.39M |
Deferred tax liabilities | 120.58%9.44M | 81.41%9.78M | 912.58%2.21M | --2.49M | --4.28M | --5.39M | --218.64K | ---- | ---- | ---- |
Long term deferred income | 239.79%34.78M | -2.50%10.04M | -2.48%10.11M | -2.47%10.17M | --10.23M | -2.44%10.3M | --10.36M | -2.41%10.43M | ---- | -2.38%10.56M |
Lease liabilities | -77.50%496.43K | -74.75%727.44K | -71.22%687.36K | -54.74%1.33M | --2.21M | --2.88M | --2.39M | --2.94M | ---- | --0 |
Total non current liabilities | 167.42%44.71M | 10.64%20.54M | -72.69%13.01M | -68.94%13.99M | --16.72M | -54.65%18.57M | --47.63M | 3.77%45.04M | ---- | 32.79%40.95M |
Total liabilities | 7.47%219.95M | -8.34%160.02M | -43.86%165.79M | -38.65%172.88M | --204.66M | -33.24%174.58M | --295.33M | -3.23%281.82M | ---- | 25.39%261.53M |
Shareholders equity | ||||||||||
Paid-in capital | 50.00%200.04M | 50.00%200.04M | 100.04%200.04M | 100.04%200.04M | --133.36M | 33.36%133.36M | --100M | 0.00%100M | ---- | 0.00%100M |
Capital reserve funds | -8.42%724.78M | -8.42%724.78M | 8,665.88%724.78M | 9,773.01%724.78M | --791.46M | 14,325.11%791.46M | --8.27M | 102.10%7.34M | ---- | 208.59%5.49M |
Surplus reserve funds | 30.31%86.89M | 27.14%80.84M | 55.77%77.89M | 46.70%73.35M | --66.68M | 27.17%63.58M | --50M | 0.00%50M | ---- | 0.00%50M |
Retained profit | 20.08%486.11M | 20.78%436.25M | 25.66%416.9M | 20.51%378.47M | --404.83M | 48.96%361.2M | --331.78M | 62.22%314.07M | ---- | 53.95%242.48M |
Specific reserves | 0.81%6.85M | -3.53%6.11M | -7.90%5.11M | 27.19%6.76M | --6.79M | 38.82%6.33M | --5.55M | 42.86%5.32M | ---- | 11.02%4.56M |
Shareholders equity without minority interests | 7.24%1.5B | 6.79%1.45B | 187.48%1.42B | 190.19%1.38B | 220.24%1.4B | 236.85%1.36B | --495.59M | 35.84%476.73M | --438.15M | 28.44%402.53M |
Minority interests | -68.80%941.01K | -54.71%1.47M | -35.21%2.22M | -23.34%2.74M | --3.02M | -15.52%3.25M | --3.43M | -10.63%3.57M | ---- | --3.85M |
Total shareholder equity | 7.07%1.51B | 6.64%1.45B | 185.95%1.43B | 188.60%1.39B | --1.41B | 234.47%1.36B | --499.02M | 35.31%480.3M | ---- | 29.67%406.38M |
Total liabilityies and equity | 7.13%1.73B | 4.94%1.61B | 100.51%1.59B | 104.57%1.56B | 113.10%1.61B | 129.64%1.53B | --794.35M | 17.94%762.12M | --755.88M | 27.96%667.9M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data