(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q3)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -15.51%498.96M | 70.54%459.29M | 117.42%396.55M | 188.58%516.54M | --590.54M | -4.36%269.32M | --182.39M | --179M | 41.94%281.6M | ---- |
Transactional financial assets | -51.33%257.94M | --265.77M | 612.50%570M | 880.00%490M | --530M | --0 | --80M | --50M | ---- | ---- |
Notes receivable and accounts receivable | 8.59%110.82M | 11.17%115.59M | 25.26%121.3M | 16.20%117.04M | --102.05M | 0.07%103.98M | --96.84M | --100.72M | 6.72%103.9M | ---- |
-Notes receivable | 1.21%35.34M | 24.57%41.91M | 25.06%39.21M | 15.95%35.46M | --34.91M | 9.22%33.64M | --31.35M | --30.58M | 12.99%30.81M | ---- |
-Accounts receivable | 12.42%75.48M | 4.76%73.68M | 25.36%82.09M | 16.31%81.58M | --67.14M | -3.78%70.33M | --65.49M | --70.14M | 4.28%73.09M | ---- |
Other receivables (including interest and dividends) | -22.69%2.48M | 84.00%3.21M | 133.59%2.75M | 98.24%3.77M | --3.21M | 32.59%1.75M | --1.18M | --1.9M | 115.57%1.32M | ---- |
-Other receivable | ---- | ---- | ---- | 98.24%3.77M | ---- | 32.59%1.75M | --1.18M | --1.9M | 115.57%1.32M | ---- |
Advance payment | 29.83%7.78M | 1.36%3.59M | 80.93%6.75M | 66.60%4.45M | --5.99M | 32.09%3.54M | --3.73M | --2.67M | 3.82%2.68M | ---- |
Inventories | -32.58%31.55M | -25.56%32.94M | -33.98%30.34M | -1.42%40.96M | --46.79M | 22.33%44.25M | --45.95M | --41.55M | 26.88%36.17M | ---- |
Receivable financing | 107.91%12.59M | 214.63%11.83M | -43.66%5.62M | -8.62%6.38M | --6.06M | -37.42%3.76M | --9.97M | --6.98M | -48.39%6.01M | ---- |
Non-current assets due within one year | ---- | ---- | ---- | ---- | --0 | 200.00%60M | --60M | --80M | --20M | ---- |
Other current assets | 2,266.94%228.54M | 3,474.42%275.96M | 125.54%16.03M | 129.31%14.26M | --9.66M | 665.29%7.72M | --7.11M | --6.22M | -39.65%1.01M | ---- |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- | ---- |
Total current assets | -11.10%1.15B | 136.32%1.17B | 135.92%1.15B | 154.44%1.19B | --1.29B | 9.19%494.31M | --487.16M | --469.03M | 32.84%452.69M | ---- |
Non Current assets | ||||||||||
Debt investment | 125.04%146.27M | 123.77%145.45M | 84.62%120M | 84.62%120M | --65M | 116.67%65M | --65M | --65M | -40.00%30M | ---- |
Investment real estate | --637.61K | --654.15K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 2.39%59.72M | ---- | -2.03%59.77M | --60.59M | --58.33M | 1.10%61.01M | ---- |
Constru in process | ---- | ---- | ---- | 1,174.70%133.91M | ---- | 578.88%43.81M | --14.16M | --10.5M | 851.16%6.45M | ---- |
Intangible assets | -2.16%38.29M | -2.26%38.48M | -1.09%38.7M | -1.05%38.92M | --39.14M | -0.98%39.36M | --39.12M | --39.33M | 85.84%39.75M | ---- |
Goodwill | --359.37K | --359.37K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | 179.96%954.24K | 172.81%1.03M | -34.90%268.78K | -32.10%304.81K | --340.84K | 54.48%376.87K | --412.9K | --448.94K | --243.97K | ---- |
Deferred tax assets | 29.93%1.49M | 15.89%1.6M | -11.45%1.39M | -3.76%1.4M | --1.14M | -17.72%1.38M | --1.57M | --1.45M | 1.28%1.67M | ---- |
Usufruct assets | 164.68%16.31M | 160.60%17.34M | -17.20%5.6M | -17.19%5.67M | --6.16M | -6.56%6.65M | --6.77M | --6.84M | 43.49%7.12M | ---- |
Other non current assets | 42.07%23.75M | 201.17%32M | -35.35%8.57M | -29.05%6.4M | --16.72M | 48.35%10.63M | --13.26M | --9.02M | -69.52%7.16M | ---- |
Total non current assets | 111.64%542.1M | 129.38%520.64M | 105.37%412.54M | 91.85%366.32M | --256.14M | 47.95%226.98M | --200.88M | --190.94M | -5.61%153.42M | ---- |
Total assets | 9.18%1.69B | 134.14%1.69B | 127.00%1.56B | 136.33%1.56B | --1.55B | 19.00%721.29M | --688.04M | --659.97M | 20.42%606.11M | --515.09M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 14,177.56%50M | 1,617.11%50M | --1.14M | --3.69M | --350.2K | --2.91M | ---- | ---- | --0 | ---- |
Notes payable and accounts payable | 25.52%70.58M | 64.59%89.2M | 29.45%59.81M | 34.99%67.01M | --56.23M | 36.94%54.2M | --46.2M | --49.64M | 46.05%39.58M | ---- |
-Accounts payable | 25.52%70.58M | 64.59%89.2M | 29.45%59.81M | 34.99%67.01M | --56.23M | 36.94%54.2M | --46.2M | --49.64M | 46.05%39.58M | ---- |
Contract liabilities | -12.12%813.84K | -32.09%2.72M | -40.00%3.29M | -60.27%1.09M | --926.11K | 28.75%4.01M | --5.48M | --2.75M | 322.14%3.12M | ---- |
Advance receipts | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 40.14%5.2M | 1.08%12.13M | 7.18%7.77M | -8.95%5.64M | --3.71M | 1.27%12M | --7.25M | --6.2M | 39.68%11.85M | ---- |
Taxs payable | 2.59%13.33M | -33.64%10.99M | -26.00%14.46M | -46.66%8.45M | --13M | 96.21%16.56M | --19.54M | --15.84M | -24.90%8.44M | ---- |
Other payable (including interest and dividends) | 38.49%1.05M | -58.11%540.16K | -30.91%1.39M | 20.00%1.89M | --761.14K | -57.92%1.29M | --2.01M | --1.57M | 37.31%3.06M | ---- |
-Other payable | ---- | ---- | ---- | 20.00%1.89M | ---- | -57.92%1.29M | --2.01M | --1.57M | 37.31%3.06M | ---- |
Non current liabilities due within one year | 34.49%2.67M | 76.62%3.46M | 3.19%1.8M | 21.05%1.99M | --1.99M | 33.54%1.96M | --1.74M | --1.64M | 232.52%1.47M | ---- |
Other current liabilities | -29.16%81.74K | -10.83%93.53K | -69.79%59.13K | -1.77%138.98K | --115.39K | -67.65%104.89K | --195.73K | --141.49K | 198.92%324.24K | ---- |
Total current liabilities | 86.48%143.74M | 81.80%169.14M | 8.85%89.71M | 15.57%89.91M | --77.08M | 37.14%93.03M | --82.42M | --77.79M | 34.76%67.84M | ---- |
Current liabilities | ||||||||||
Deferred tax liabilities | 366.31%2.12M | 322.58%1.97M | --457.8K | --440.68K | --453.96K | --465.43K | ---- | ---- | --0 | ---- |
Long term deferred income | -11.72%4.31M | -11.38%4.49M | -11.38%4.65M | -10.44%4.83M | --4.89M | -11.85%5.06M | --5.24M | --5.39M | -9.80%5.74M | ---- |
Lease liabilities | 226.28%14.6M | 198.02%14.84M | -25.38%3.95M | -26.91%3.98M | --4.48M | -14.90%4.98M | --5.29M | --5.44M | 29.38%5.85M | ---- |
Total non current liabilities | 114.29%21.03M | 102.62%21.29M | -14.06%9.05M | -14.65%9.25M | --9.82M | -9.37%10.51M | --10.53M | --10.83M | 6.47%11.59M | ---- |
Total liabilities | 89.62%164.77M | 83.92%190.43M | 6.25%98.76M | 11.88%99.15M | --86.89M | 30.35%103.54M | --92.95M | --88.62M | 29.73%79.43M | ---- |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%108.47M | 33.34%108.47M | 33.34%108.47M | 33.34%108.47M | --108.47M | 0.00%81.35M | --81.35M | --81.35M | 0.00%81.35M | ---- |
Capital reserve funds | 0.00%917.4M | 641.07%917.4M | 641.07%917.4M | 641.07%917.4M | --917.4M | 0.00%123.79M | --123.79M | --123.79M | 18.29%123.79M | ---- |
Surplus reserve funds | 29.65%24.25M | 29.65%24.25M | 29.81%18.71M | 29.81%18.71M | --18.71M | 29.81%18.71M | --14.41M | --14.41M | 19.19%14.41M | ---- |
Retained profit | 14.04%477.16M | 13.79%447.62M | 11.43%417.93M | 18.24%415.4M | --418.41M | 28.27%393.38M | --375.04M | --351.32M | 27.01%306.69M | ---- |
Shareholders equity without minority interests | 4.39%1.53B | 142.66%1.5B | 145.96%1.46B | 155.74%1.46B | --1.46B | 17.29%617.23M | --594.6M | --570.87M | 19.72%526.24M | --459.89M |
Minority interests | 24.11%690.56K | 23.74%640.48K | 25.04%616.74K | 24.13%583.28K | --556.41K | 18.83%517.6K | --493.22K | --469.91K | -82.75%435.6K | ---- |
Total shareholder equity | 4.40%1.53B | 142.56%1.5B | 145.86%1.46B | 155.64%1.46B | --1.46B | 17.29%617.75M | --595.09M | --571.34M | 19.14%526.68M | --462.58M |
Adjustment items of liabilities and equity | ---- | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- | ---- |
Total liabilityies and equity | 9.18%1.69B | 134.14%1.69B | 127.00%1.56B | 136.33%1.56B | --1.55B | 19.00%721.29M | --688.04M | --659.97M | 20.42%606.11M | --515.09M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion | -- |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data