(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 14.83%301.34M | -0.00%270.94M | --334.71M | -3.52%238.63M | --262.41M | 3.70%270.94M | ---- | 3.13%247.32M | -6.26%261.27M | --239.82M |
Transactional financial assets | --277.06M | --230.15M | --165.05M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 28.00%261.7M | 22.30%302.23M | --258.84M | 23.33%250.07M | --204.45M | 25.35%247.13M | ---- | 7.71%202.77M | 10.76%197.15M | --188.26M |
-Notes receivable | 308.66%8.84M | 52.63%4.18M | --656.95K | -57.06%2.21M | --2.16M | 1,270.53%2.74M | ---- | 281.19%5.15M | -90.00%200K | --1.35M |
-Accounts receivable | 25.00%252.86M | 21.96%298.05M | --258.19M | 25.42%247.86M | --202.28M | 24.09%244.39M | ---- | 5.73%197.62M | 11.90%196.95M | --186.91M |
Other receivables (including interest and dividends) | -59.12%6.63M | -50.09%11.65M | --19.83M | 192.80%15.15M | --16.22M | 325.24%23.34M | ---- | -48.98%5.17M | -37.76%5.49M | --10.14M |
-Accrued interest receivable | ---- | ---- | --1.64M | --687.5K | --300K | ---- | ---- | ---- | -62.18%263.54K | --618.28K |
-Other receivable | ---- | ---- | ---- | 179.51%14.46M | ---- | 346.68%23.34M | ---- | -45.67%5.17M | -35.67%5.23M | --9.52M |
Advance payment | -48.41%2.51M | -11.61%2.24M | --2.18M | -48.39%2.41M | --4.86M | -61.60%2.54M | ---- | -32.05%4.68M | 53.73%6.61M | --6.89M |
Other current assets | 2,242.29%135.89M | 3,606.99%175.44M | --224.1M | 81.33%6.6M | --5.8M | 67.75%4.73M | ---- | 148.70%3.64M | 159.83%2.82M | --1.46M |
Total current assets | 99.53%985.13M | 80.92%992.66M | 129.80%1B | 10.63%512.86M | --493.74M | 15.92%548.69M | --437.21M | 3.81%463.58M | 0.51%473.34M | --446.56M |
Non Current assets | ||||||||||
Investment real estate | -18.57%2.61M | -17.74%2.76M | --2.91M | -16.30%3.05M | --3.2M | -15.07%3.35M | ---- | -14.01%3.65M | -13.10%3.95M | --4.24M |
Long-term equity investment | 1.18%4.98M | -0.34%4.91M | --4.91M | 0.98%4.91M | --4.92M | 0.72%4.92M | ---- | -0.66%4.87M | -1.60%4.89M | --4.9M |
Fixed assets | ---- | ---- | ---- | -10.90%16.93M | ---- | -10.51%18.12M | ---- | -10.08%19M | 9.53%20.25M | --21.13M |
Constru in process | ---- | ---- | ---- | 78.97%131.54M | ---- | 72.26%105.67M | ---- | 130.27%73.5M | 119.18%61.35M | --31.92M |
Intangible assets | 113.85%48.11M | 114.06%48.62M | --22.52M | -1.63%22.39M | --22.5M | -2.47%22.71M | ---- | -3.40%22.76M | -3.38%23.29M | --23.56M |
Goodwill | 0.00%10.8M | 0.00%10.8M | --10.8M | 0.00%10.8M | --10.8M | 0.00%10.8M | ---- | 0.00%10.8M | 0.00%10.8M | --10.8M |
Long deferred expense | 5.88%3.78M | 2.16%3.87M | --3.02M | -5.65%3.52M | --3.57M | -22.81%3.78M | ---- | -34.35%3.73M | -25.86%4.9M | --5.68M |
Deferred tax assets | 22.76%28.59M | 20.70%28.78M | --25.88M | 25.36%25.18M | --23.29M | 22.96%23.85M | ---- | 32.33%20.09M | 47.58%19.39M | --15.18M |
Usufruct assets | 6.87%13.59M | -26.05%9.75M | --12.55M | -19.30%12.1M | --12.72M | -8.43%13.19M | ---- | 108.16%15M | 78.71%14.4M | --7.2M |
Other non current assets | 260.97%65.28M | 333.49%64.44M | --14.04M | -29.91%14.4M | --18.08M | 80.75%14.87M | ---- | 298.59%20.55M | 9,132.79%8.22M | --5.15M |
Total non current assets | 58.10%360.88M | 60.01%354.04M | 19.24%249.04M | 26.24%244.83M | --228.26M | 29.06%221.26M | --208.86M | 49.44%193.94M | 44.32%171.43M | --129.77M |
Total assets | 86.43%1.35B | 74.91%1.35B | 94.06%1.25B | 15.24%757.69M | --722M | 19.41%769.95M | --646.07M | 14.09%657.51M | 9.34%644.77M | --576.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --80M | --42.43M | --22.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -1.38%105.01M | 6.78%135.23M | --119.97M | 26.58%117.78M | --106.48M | 29.15%126.65M | ---- | 32.67%93.05M | 12.84%98.07M | --70.13M |
-Accounts payable | -1.38%105.01M | 6.78%135.23M | --119.97M | 26.58%117.78M | --106.48M | 29.15%126.65M | ---- | 32.67%93.05M | 12.84%98.07M | --70.13M |
Contract liabilities | -4.03%23.28M | -22.43%21.19M | --18.78M | -47.69%17.08M | --24.26M | -20.85%27.32M | ---- | -29.04%32.65M | -23.15%34.51M | --46.01M |
Advance receipts | -77.78%75.6K | 0.00%100.8K | --25.2K | 0.00%50.4K | --340.2K | 0.00%100.8K | ---- | --50.4K | --100.8K | ---- |
Salaries payable | 10.67%27.18M | 0.34%45.23M | --37.53M | 18.30%36.01M | --24.56M | 13.57%45.08M | ---- | 5.34%30.44M | 6.17%39.69M | --28.9M |
Taxs payable | 42.98%21.96M | 27.90%38.09M | --17.71M | 19.52%20.39M | --15.36M | 4.01%29.78M | ---- | 10.08%17.06M | 17.40%28.63M | --15.5M |
Other payable (including interest and dividends) | -49.79%8.66M | -39.74%13.2M | --19.73M | -62.65%14.41M | --17.24M | 607.18%21.9M | ---- | -7.02%38.58M | -40.40%3.1M | --41.49M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9.09%33M | ---- | --36.3M |
-Other payable | ---- | ---- | ---- | 158.34%14.41M | ---- | 607.18%21.9M | ---- | 7.51%5.58M | -40.40%3.1M | --5.19M |
Non current liabilities due within one year | -4.48%4.68M | -16.71%5.32M | --34.57M | -21.19%5.48M | --4.9M | -13.32%6.39M | ---- | 80.15%6.96M | --7.37M | --3.86M |
Other current liabilities | -4.03%1.4M | -22.43%1.27M | --1.13M | -47.69%1.02M | --1.46M | -20.85%1.64M | ---- | -29.04%1.96M | -23.15%2.07M | --2.76M |
Total current liabilities | 39.90%272.24M | 16.69%302.07M | 41.27%272.36M | -3.86%212.23M | --194.6M | 21.22%258.85M | --192.79M | 5.79%220.74M | 5.99%213.54M | --208.65M |
Current liabilities | ||||||||||
Long term loan | 5.46%52.95M | -17.28%31.02M | --19.39M | 108.06%48.48M | --50.2M | 416.68%37.5M | ---- | --23.3M | --7.26M | ---- |
Deferred tax liabilities | 10.72%2.11M | -24.89%1.49M | --1.82M | --1.82M | --1.91M | --1.98M | ---- | ---- | ---- | ---- |
Lease liabilities | 17.73%9.5M | -23.80%6.27M | --7.85M | -13.36%8.23M | --8.07M | 2.93%8.23M | ---- | 115.13%9.5M | -7.21%8M | --4.42M |
Total non current liabilities | 7.27%64.56M | -18.72%38.78M | -33.70%29.06M | 78.43%58.53M | --60.18M | 212.73%47.71M | --43.83M | 642.79%32.8M | 76.99%15.26M | --4.42M |
Total liabilities | 32.19%336.8M | 11.18%340.84M | 27.39%301.42M | 6.79%270.76M | --254.78M | 33.99%306.56M | --236.62M | 19.00%253.54M | 8.90%228.8M | --213.07M |
Shareholders equity | ||||||||||
Paid-in capital | 33.33%88M | 33.33%88M | --88M | 0.00%66M | --66M | 0.00%66M | ---- | 0.00%66M | 0.00%66M | --66M |
Capital reserve funds | 415.92%591.64M | 415.92%591.64M | --591.64M | 0.00%114.68M | --114.68M | 0.00%114.68M | ---- | 0.00%114.68M | 0.00%114.68M | --114.68M |
Surplus reserve funds | 23.66%40.81M | 23.66%40.81M | --33M | 0.00%33M | --33M | 0.00%33M | ---- | 0.00%33M | 0.00%33M | --33M |
Retained profit | 13.81%284.84M | 14.23%281.42M | --236.43M | 43.82%269.92M | --250.27M | 23.38%246.37M | ---- | 28.11%187.67M | 22.58%199.68M | --146.5M |
Shareholders equity without minority interests | 116.68%1.01B | 117.77%1B | --949.07M | 20.49%483.59M | --463.95M | 11.30%460.05M | ---- | 11.43%401.35M | 9.77%413.36M | --360.17M |
Minority interests | 19.96%3.93M | 19.38%3.99M | --3.28M | 27.44%3.35M | --3.27M | 27.50%3.34M | ---- | -15.05%2.62M | -13.30%2.62M | --3.09M |
Total shareholder equity | 116.00%1.01B | 117.06%1.01B | 132.59%952.35M | 20.54%486.94M | --467.22M | 11.40%463.39M | --409.45M | 11.21%403.97M | 9.58%415.97M | --363.26M |
Total liabilityies and equity | 86.43%1.35B | 74.91%1.35B | 94.06%1.25B | 15.24%757.69M | --722M | 19.41%769.95M | --646.07M | 14.09%657.51M | 9.34%644.77M | --576.33M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion | -- |
Auditor | -- | Zhongtianyun Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongtianyun Certified Public Accountants (Special General Partnership) | -- | -- | Zhongtianyun Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data