Jiangsu Changyou Environmental Protection Technology (301557) Income Statement & Earnings

125.04
-2.71-2.12%

Trading Jan 16 14:37 CST

5.54BMarket Cap60.85P/E (TTM)

Jiangsu Changyou Environmental Protection Technology (301557) Income Statement

All

YOY

Hide blank lines

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(FY)Dec 31, 2022

Total operating revenue

15.42%822.21M

11.44%496.89M

20.48%200.7M

20.53%1.05B

18.06%712.37M

445.9M

166.59M

17.78%871.31M

603.41M

19.40%739.8M

Operating revenue

15.42%822.21M

11.44%496.89M

20.48%200.7M

20.53%1.05B

18.06%712.37M

--445.9M

--166.59M

17.78%871.31M

--603.41M

19.40%739.8M

Other operating revenue

----

117.71%4.23M

----

-10.94%7.84M

----

--1.94M

----

26.69%8.8M

----

-42.22%6.95M

Total operating cost

20.48%742.26M

14.12%442.7M

20.37%182.47M

19.63%904.14M

616.08M

387.92M

151.59M

19.36%755.77M

15.73%633.19M

Operating cost

19.39%634.28M

13.34%376.02M

19.34%150.58M

18.66%778.97M

--531.26M

--331.78M

--126.17M

19.14%656.46M

----

17.04%551.01M

Operating tax surcharges

-37.66%3.94M

-50.45%2.44M

-44.59%832.56K

71.72%8.95M

--6.32M

--4.92M

--1.5M

1.30%5.21M

----

-5.82%5.15M

Operating expense

41.27%14.74M

27.72%9.03M

2.28%4.47M

22.32%15.15M

--10.44M

--7.07M

--4.38M

36.54%12.38M

----

19.84%9.07M

Administration expense

30.57%54.33M

20.87%33.68M

20.54%16.41M

28.87%63.46M

--41.61M

--27.87M

--13.62M

26.66%49.24M

----

-1.41%38.88M

Financial expense

51.05%7.7M

77.87%5.27M

79.90%1.95M

50.12%8.3M

--5.1M

--2.96M

--1.08M

102.72%5.53M

----

-51.36%2.73M

-Interest expense (Financial expense)

48.42%7.82M

66.15%5.34M

46.59%1.97M

49.85%8.24M

--5.27M

--3.22M

--1.35M

99.25%5.5M

----

-52.18%2.76M

-Interest Income (Financial expense)

32.55%-287.78K

49.57%-184.04K

74.29%-75.09K

6.47%-463.91K

---426.67K

---364.92K

---292.03K

-91.42%-495.99K

----

14.23%-259.12K

Research and development

27.70%27.27M

22.04%16.26M

69.95%8.22M

8.79%29.31M

--21.35M

--13.32M

--4.84M

2.18%26.94M

----

44.25%26.36M

Credit Impairment Loss

-560.82%-4.94M

-261.30%-3.92M

91.57%-219.87K

96.87%-306.59K

---746.98K

--2.43M

---2.61M

-283.50%-9.79M

----

378.76%5.33M

Asset Impairment Loss

-8.67%-5.68M

-67.90%-4.08M

-46.00%-1.67M

-331.28%-13.41M

---5.23M

---2.43M

---1.15M

29.63%-3.11M

----

-133.04%-4.42M

Other net revenue

-43.93%-10.65M

-1,474.99%-9.45M

42.01%-2.17M

-11.63%-16.28M

-7.4M

-599.96K

-3.75M

-501.76%-14.58M

-39.66%3.63M

Invest income

41.80%-2.61M

23.76%-1.66M

-4.36%-368.51K

-11.10%-6.85M

---4.48M

---2.18M

---353.12K

-56.41%-6.17M

----

-74.54%-3.94M

Asset deal income

161.76%116.05K

1,670.82%114.09K

12.24%25.79K

19.05%-566.32K

---187.9K

--6.44K

--22.98K

-2,409.27%-699.6K

----

-89.30%30.3K

Other revenue

-24.25%2.46M

-93.56%101.84K

-81.26%63.35K

-6.35%4.85M

--3.24M

--1.58M

--338.02K

-21.81%5.18M

----

-24.48%6.62M

Operating profit

-22.05%69.29M

-22.02%44.74M

42.76%16.06M

28.52%129.76M

42.41%88.89M

57.38M

11.25M

-8.42%100.96M

62.42M

40.45%110.24M

Add:Non operating Income

471.15%736.61K

46.48%108.3K

-85.64%10.61K

-42.18%289.07K

--128.97K

--73.94K

140.65%499.92K

----

43.56%207.74K

Less:Non operating expense

5.64%1.7M

-34.50%933.27K

-90.77%75.14K

29.02%2.3M

--1.61M

--1.42M

--814.1K

19.92%1.78M

----

0.90%1.49M

Total profit

-21.83%68.32M

-21.61%43.92M

52.20%16M

28.16%127.75M

42.34%87.41M

56.03M

10.51M

-8.52%99.68M

61.41M

41.21%108.96M

Less:Income tax cost

-29.98%11.43M

-10.25%9.43M

275.11%4.99M

31.87%22.52M

--16.32M

--10.5M

--1.33M

-20.28%17.08M

----

39.63%21.42M

Net profit

-19.96%56.9M

-24.23%34.49M

19.91%11.01M

27.39%105.23M

35.77%71.09M

45.52M

9.18M

-5.64%82.6M

52.36M

41.60%87.54M

Net profit from continuing operation

-19.96%56.9M

-24.23%34.49M

19.91%11.01M

27.39%105.23M

--71.09M

--45.52M

--9.18M

-5.64%82.6M

----

41.60%87.54M

Net profit of parent company owners

-19.96%56.9M

-24.23%34.49M

19.91%11.01M

27.39%105.23M

35.77%71.09M

--45.52M

--9.18M

-5.64%82.6M

--52.36M

41.60%87.54M

Earning per share

Basic earning per share

-36.45%1.36

-37.96%0.85

7.14%0.3

27.31%3.17

--2.14

--1.37

--0.28

-5.32%2.49

----

40.64%2.63

Diluted earning per share

-36.45%1.36

-37.96%0.85

7.14%0.3

27.31%3.17

--2.14

--1.37

--0.28

-5.32%2.49

----

40.64%2.63

Other composite income

Total composite income

-19.96%56.9M

-24.23%34.49M

19.91%11.01M

27.39%105.23M

71.09M

45.52M

9.18M

-5.64%82.6M

41.60%87.54M

Total composite income of parent company owners

-19.96%56.9M

-24.23%34.49M

19.91%11.01M

27.39%105.23M

--71.09M

--45.52M

--9.18M

-5.64%82.6M

----

41.60%87.54M

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Lixin Certified Public Accountants (Special General Partnership)

	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(FY)Dec 31, 2022
Total operating revenue	15.42%822.21M	11.44%496.89M	20.48%200.7M	20.53%1.05B	18.06%712.37M	445.9M	166.59M	17.78%871.31M	603.41M	19.40%739.8M
Operating revenue	15.42%822.21M	11.44%496.89M	20.48%200.7M	20.53%1.05B	18.06%712.37M	--445.9M	--166.59M	17.78%871.31M	--603.41M	19.40%739.8M
Other operating revenue	----	117.71%4.23M	----	-10.94%7.84M	----	--1.94M	----	26.69%8.8M	----	-42.22%6.95M
Total operating cost	20.48%742.26M	14.12%442.7M	20.37%182.47M	19.63%904.14M	616.08M	387.92M	151.59M	19.36%755.77M		15.73%633.19M
Operating cost	19.39%634.28M	13.34%376.02M	19.34%150.58M	18.66%778.97M	--531.26M	--331.78M	--126.17M	19.14%656.46M	----	17.04%551.01M
Operating tax surcharges	-37.66%3.94M	-50.45%2.44M	-44.59%832.56K	71.72%8.95M	--6.32M	--4.92M	--1.5M	1.30%5.21M	----	-5.82%5.15M
Operating expense	41.27%14.74M	27.72%9.03M	2.28%4.47M	22.32%15.15M	--10.44M	--7.07M	--4.38M	36.54%12.38M	----	19.84%9.07M
Administration expense	30.57%54.33M	20.87%33.68M	20.54%16.41M	28.87%63.46M	--41.61M	--27.87M	--13.62M	26.66%49.24M	----	-1.41%38.88M
Financial expense	51.05%7.7M	77.87%5.27M	79.90%1.95M	50.12%8.3M	--5.1M	--2.96M	--1.08M	102.72%5.53M	----	-51.36%2.73M
-Interest expense (Financial expense)	48.42%7.82M	66.15%5.34M	46.59%1.97M	49.85%8.24M	--5.27M	--3.22M	--1.35M	99.25%5.5M	----	-52.18%2.76M
-Interest Income (Financial expense)	32.55%-287.78K	49.57%-184.04K	74.29%-75.09K	6.47%-463.91K	---426.67K	---364.92K	---292.03K	-91.42%-495.99K	----	14.23%-259.12K
Research and development	27.70%27.27M	22.04%16.26M	69.95%8.22M	8.79%29.31M	--21.35M	--13.32M	--4.84M	2.18%26.94M	----	44.25%26.36M
Credit Impairment Loss	-560.82%-4.94M	-261.30%-3.92M	91.57%-219.87K	96.87%-306.59K	---746.98K	--2.43M	---2.61M	-283.50%-9.79M	----	378.76%5.33M
Asset Impairment Loss	-8.67%-5.68M	-67.90%-4.08M	-46.00%-1.67M	-331.28%-13.41M	---5.23M	---2.43M	---1.15M	29.63%-3.11M	----	-133.04%-4.42M
Other net revenue	-43.93%-10.65M	-1,474.99%-9.45M	42.01%-2.17M	-11.63%-16.28M	-7.4M	-599.96K	-3.75M	-501.76%-14.58M	0	-39.66%3.63M
Invest income	41.80%-2.61M	23.76%-1.66M	-4.36%-368.51K	-11.10%-6.85M	---4.48M	---2.18M	---353.12K	-56.41%-6.17M	----	-74.54%-3.94M
Asset deal income	161.76%116.05K	1,670.82%114.09K	12.24%25.79K	19.05%-566.32K	---187.9K	--6.44K	--22.98K	-2,409.27%-699.6K	----	-89.30%30.3K
Other revenue	-24.25%2.46M	-93.56%101.84K	-81.26%63.35K	-6.35%4.85M	--3.24M	--1.58M	--338.02K	-21.81%5.18M	----	-24.48%6.62M
Operating profit	-22.05%69.29M	-22.02%44.74M	42.76%16.06M	28.52%129.76M	42.41%88.89M	57.38M	11.25M	-8.42%100.96M	62.42M	40.45%110.24M
Add:Non operating Income	471.15%736.61K	46.48%108.3K	-85.64%10.61K	-42.18%289.07K	--128.97K	--73.94K	--73.94K	140.65%499.92K	----	43.56%207.74K
Less:Non operating expense	5.64%1.7M	-34.50%933.27K	-90.77%75.14K	29.02%2.3M	--1.61M	--1.42M	--814.1K	19.92%1.78M	----	0.90%1.49M
Total profit	-21.83%68.32M	-21.61%43.92M	52.20%16M	28.16%127.75M	42.34%87.41M	56.03M	10.51M	-8.52%99.68M	61.41M	41.21%108.96M
Less:Income tax cost	-29.98%11.43M	-10.25%9.43M	275.11%4.99M	31.87%22.52M	--16.32M	--10.5M	--1.33M	-20.28%17.08M	----	39.63%21.42M
Net profit	-19.96%56.9M	-24.23%34.49M	19.91%11.01M	27.39%105.23M	35.77%71.09M	45.52M	9.18M	-5.64%82.6M	52.36M	41.60%87.54M
Net profit from continuing operation	-19.96%56.9M	-24.23%34.49M	19.91%11.01M	27.39%105.23M	--71.09M	--45.52M	--9.18M	-5.64%82.6M	----	41.60%87.54M
Net profit of parent company owners	-19.96%56.9M	-24.23%34.49M	19.91%11.01M	27.39%105.23M	35.77%71.09M	--45.52M	--9.18M	-5.64%82.6M	--52.36M	41.60%87.54M
Earning per share
Basic earning per share	-36.45%1.36	-37.96%0.85	7.14%0.3	27.31%3.17	--2.14	--1.37	--0.28	-5.32%2.49	----	40.64%2.63
Diluted earning per share	-36.45%1.36	-37.96%0.85	7.14%0.3	27.31%3.17	--2.14	--1.37	--0.28	-5.32%2.49	----	40.64%2.63
Other composite income
Total composite income	-19.96%56.9M	-24.23%34.49M	19.91%11.01M	27.39%105.23M	71.09M	45.52M	9.18M	-5.64%82.6M		41.60%87.54M
Total composite income of parent company owners	-19.96%56.9M	-24.23%34.49M	19.91%11.01M	27.39%105.23M	--71.09M	--45.52M	--9.18M	-5.64%82.6M	----	41.60%87.54M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	Unqualified opinion
Auditor	--	--	--	Lixin Certified Public Accountants (Special General Partnership)	--	--	--	Lixin Certified Public Accountants (Special General Partnership)	--	Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"