Teemsun Technology (301571) Income Statement & Earnings

59.62
+1.29+2.21%

Noon Break Jan 23 11:30 CST

10.70BMarket Cap55.82P/E (TTM)

Teemsun Technology (301571) Income Statement

All

YOY

Hide blank lines

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

Total operating revenue

11.31%716.45M

7.81%406.54M

13.35%119.69M

36.93%960.64M

46.23%643.65M

38.83%377.07M

26.78%105.6M

32.49%701.58M

26.49%440.15M

56.32%271.6M

Operating revenue

11.31%716.45M

7.81%406.54M

13.35%119.69M

36.93%960.64M

46.23%643.65M

38.83%377.07M

26.78%105.6M

32.49%701.58M

26.49%440.15M

56.32%271.6M

Other operating revenue

----

61.12%3.4M

----

57.98%6.06M

----

72.02%2.11M

----

-88.21%3.83M

----

-84.06%1.23M

Total operating cost

10.51%541.13M

6.70%313.66M

14.80%107.39M

41.68%745.96M

44.64%489.68M

37.40%293.97M

93.54M

28.42%526.5M

338.55M

45.74%213.94M

Operating cost

7.57%436.91M

3.76%250.7M

9.57%76.53M

45.50%611.44M

49.52%406.18M

40.94%241.63M

--69.84M

27.03%420.22M

--271.65M

51.69%171.44M

Operating tax surcharges

34.41%1.77M

104.43%1.38M

40.28%271.96K

17.52%1.82M

2.62%1.31M

-21.66%675.94K

--193.87K

-35.15%1.55M

--1.28M

134.05%862.82K

Operating expense

-18.65%6.46M

7.62%4M

-6.61%1.86M

4.69%9.72M

8.63%7.95M

-19.60%3.71M

--2M

10.62%9.29M

--7.31M

36.00%4.62M

Administration expense

29.11%39.34M

16.08%21.96M

43.09%11.96M

17.20%49.42M

0.30%30.47M

-4.04%18.92M

--8.36M

1.97%42.16M

--30.38M

-0.49%19.71M

Financial expense

18.84%13.14M

12.90%6.83M

27.63%3.18M

363.48%16.44M

479.51%11.05M

467.28%6.05M

--2.49M

272.64%3.55M

--1.91M

243.73%1.07M

-Interest expense (Financial expense)

12.40%13.06M

15.26%7.28M

28.67%3.38M

253.54%17.33M

527.28%11.62M

240.93%6.32M

--2.63M

395.06%4.9M

--1.85M

284.19%1.85M

-Interest Income (Financial expense)

-0.32%-601.16K

-63.72%-469.86K

-69.94%-248.61K

38.35%-953.23K

28.52%-599.24K

65.77%-287K

---146.29K

50.83%-1.55M

---838.36K

35.09%-838.36K

Research and development

33.01%43.52M

25.29%28.79M

27.46%13.58M

14.84%57.11M

25.73%32.72M

41.52%22.98M

--10.66M

70.81%49.73M

--26.03M

48.41%16.24M

Credit Impairment Loss

-11.57%-34.27M

7.36%-17.55M

-209.99%-1.62M

1.40%-29.67M

-107.07%-30.72M

-84.33%-18.95M

--1.48M

-299.03%-30.09M

---14.84M

-5,072.34%-10.28M

Asset Impairment Loss

28.16%-2.29M

50.18%-1.29M

81.30%-443.56K

-144.01%-4.87M

-60.33%-3.19M

-37.06%-2.59M

---2.37M

-329.13%-1.99M

---1.99M

-579.62%-1.89M

Adjustment items of total operating cost

----

---0.01

----

Other net revenue

-7.02%-30.39M

8.13%-15.52M

397.68%852.51K

40.06%-19.25M

-64.77%-28.4M

-36.44%-16.89M

-286.38K

-351.02%-32.11M

-17.24M

-1,350.40%-12.38M

Invest income

-52.13%-390.48K

63.35%-310.03K

-683.30%-136.87K

258.28%6.27M

52.52%-256.67K

-147.94%-845.9K

---17.47K

-1,163.21%-3.96M

---540.56K

-160.33%-341.17K

-Including: Investment income associates

-52.13%-390.48K

63.35%-310.03K

-683.30%-136.87K

29.62%-494.03K

52.52%-256.67K

-147.94%-845.9K

---17.47K

-38.24%-701.93K

---540.56K

-8.40%-341.17K

Asset deal income

298.28%574.12K

1,354.68%573.93K

--574.13K

-49.48%373.8K

706.28%144.15K

269.70%39.45K

--0

99,147.29%739.92K

---23.78K

-223.21%-23.25K

Other revenue

6.53%5.98M

-43.83%3.06M

296.34%2.48M

170.20%8.65M

3,619.02%5.62M

3,519.39%5.45M

--626.39K

522.27%3.2M

--151.06K

-70.05%150.56K

Operating profit

15.41%144.92M

16.83%77.35M

11.76%13.15M

36.70%195.44M

48.84%125.57M

46.23%66.21M

24.93%11.77M

27.15%142.98M

17.00%84.36M

62.05%45.28M

Add:Non operating Income

37.99%69.06K

42,918.06%19.06K

31,645.26%9.34K

4,302.83%5.01K

-88.30%50.04K

-46.38%44.3

--29.41

-88.72%113.87

--427.61K

-91.74%82.62

Less:Non operating expense

-94.10%4.27K

-41.35%20.99K

-93.34%979.35

-30.26%72.27K

-60.74%72.27K

-38.67%35.78K

--14.7K

-10.15%103.63K

--184.07K

-44.75%58.35K

Total profit

15.48%144.99M

16.89%77.35M

11.97%13.16M

36.75%195.37M

48.39%125.55M

46.34%66.18M

24.86%11.76M

27.19%142.87M

17.53%84.61M

62.45%45.22M

Less:Income tax cost

120.29%26.17M

139.81%14.44M

30.92%2.43M

6.91%19.95M

1.23%11.88M

-4.40%6.02M

--1.85M

23.13%18.66M

--11.73M

61.36%6.3M

Net profit

4.53%118.82M

4.58%62.91M

8.43%10.74M

41.23%175.43M

55.98%113.67M

54.55%60.16M

22.68%9.9M

27.82%124.21M

16.89%72.87M

62.62%38.92M

Net profit from continuing operation

4.53%118.82M

4.58%62.91M

8.43%10.74M

41.23%175.43M

55.98%113.67M

54.55%60.16M

--9.9M

27.82%124.21M

--72.87M

62.62%38.92M

Less:Minority Profit

-207.53%-7.11M

-257.51%-4.41M

-188.00%-2.48M

206.61%2.75M

354.65%6.61M

307.61%2.8M

---859.73K

-712.51%-2.58M

---2.6M

-1,444.91%-1.35M

Net profit of parent company owners

17.63%125.93M

17.37%67.32M

22.77%13.21M

36.18%172.67M

41.85%107.06M

42.43%57.36M

31.03%10.76M

30.05%126.79M

20.90%75.47M

68.96%40.27M

Earning per share

Basic earning per share

-8.50%0.7019

-11.63%0.38

-12.50%0.07

22.34%1.15

36.79%0.7671

43.33%0.43

--0.08

30.56%0.94

--0.5608

66.67%0.3

Diluted earning per share

-8.50%0.7019

-11.63%0.38

-12.50%0.07

22.34%1.15

36.79%0.7671

43.33%0.43

--0.08

30.56%0.94

--0.5608

--0.3

Other composite income

21.96M

-987.04%-3.46M

-88.37%389.85K

Other composite income of parent company owners

--21.96M

----

-987.04%-3.46M

----

-88.37%389.85K

----

Total composite income

23.85%140.78M

41.09%84.87M

8.43%10.74M

38.01%171.97M

55.98%113.67M

54.55%60.16M

9.9M

23.95%124.6M

72.87M

44.54%38.92M

Total composite income of parent company owners

38.14%147.89M

55.66%89.28M

22.77%13.21M

33.05%169.22M

41.85%107.06M

42.43%57.36M

--10.76M

26.12%127.18M

--75.47M

50.11%40.27M

Total composite income of minority owners

-207.53%-7.11M

-257.51%-4.41M

-188.00%-2.48M

206.61%2.75M

354.65%6.61M

307.61%2.8M

---859.73K

-712.51%-2.58M

---2.6M

-1,444.91%-1.35M

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Grant Thornton Certified Public Accountants (Special General Partnership)

	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023
Total operating revenue	11.31%716.45M	7.81%406.54M	13.35%119.69M	36.93%960.64M	46.23%643.65M	38.83%377.07M	26.78%105.6M	32.49%701.58M	26.49%440.15M	56.32%271.6M
Operating revenue	11.31%716.45M	7.81%406.54M	13.35%119.69M	36.93%960.64M	46.23%643.65M	38.83%377.07M	26.78%105.6M	32.49%701.58M	26.49%440.15M	56.32%271.6M
Other operating revenue	----	61.12%3.4M	----	57.98%6.06M	----	72.02%2.11M	----	-88.21%3.83M	----	-84.06%1.23M
Total operating cost	10.51%541.13M	6.70%313.66M	14.80%107.39M	41.68%745.96M	44.64%489.68M	37.40%293.97M	93.54M	28.42%526.5M	338.55M	45.74%213.94M
Operating cost	7.57%436.91M	3.76%250.7M	9.57%76.53M	45.50%611.44M	49.52%406.18M	40.94%241.63M	--69.84M	27.03%420.22M	--271.65M	51.69%171.44M
Operating tax surcharges	34.41%1.77M	104.43%1.38M	40.28%271.96K	17.52%1.82M	2.62%1.31M	-21.66%675.94K	--193.87K	-35.15%1.55M	--1.28M	134.05%862.82K
Operating expense	-18.65%6.46M	7.62%4M	-6.61%1.86M	4.69%9.72M	8.63%7.95M	-19.60%3.71M	--2M	10.62%9.29M	--7.31M	36.00%4.62M
Administration expense	29.11%39.34M	16.08%21.96M	43.09%11.96M	17.20%49.42M	0.30%30.47M	-4.04%18.92M	--8.36M	1.97%42.16M	--30.38M	-0.49%19.71M
Financial expense	18.84%13.14M	12.90%6.83M	27.63%3.18M	363.48%16.44M	479.51%11.05M	467.28%6.05M	--2.49M	272.64%3.55M	--1.91M	243.73%1.07M
-Interest expense (Financial expense)	12.40%13.06M	15.26%7.28M	28.67%3.38M	253.54%17.33M	527.28%11.62M	240.93%6.32M	--2.63M	395.06%4.9M	--1.85M	284.19%1.85M
-Interest Income (Financial expense)	-0.32%-601.16K	-63.72%-469.86K	-69.94%-248.61K	38.35%-953.23K	28.52%-599.24K	65.77%-287K	---146.29K	50.83%-1.55M	---838.36K	35.09%-838.36K
Research and development	33.01%43.52M	25.29%28.79M	27.46%13.58M	14.84%57.11M	25.73%32.72M	41.52%22.98M	--10.66M	70.81%49.73M	--26.03M	48.41%16.24M
Credit Impairment Loss	-11.57%-34.27M	7.36%-17.55M	-209.99%-1.62M	1.40%-29.67M	-107.07%-30.72M	-84.33%-18.95M	--1.48M	-299.03%-30.09M	---14.84M	-5,072.34%-10.28M
Asset Impairment Loss	28.16%-2.29M	50.18%-1.29M	81.30%-443.56K	-144.01%-4.87M	-60.33%-3.19M	-37.06%-2.59M	---2.37M	-329.13%-1.99M	---1.99M	-579.62%-1.89M
Adjustment items of total operating cost	----	----	----	----	----	---0.01	----	----	----	----
Other net revenue	-7.02%-30.39M	8.13%-15.52M	397.68%852.51K	40.06%-19.25M	-64.77%-28.4M	-36.44%-16.89M	-286.38K	-351.02%-32.11M	-17.24M	-1,350.40%-12.38M
Invest income	-52.13%-390.48K	63.35%-310.03K	-683.30%-136.87K	258.28%6.27M	52.52%-256.67K	-147.94%-845.9K	---17.47K	-1,163.21%-3.96M	---540.56K	-160.33%-341.17K
-Including: Investment income associates	-52.13%-390.48K	63.35%-310.03K	-683.30%-136.87K	29.62%-494.03K	52.52%-256.67K	-147.94%-845.9K	---17.47K	-38.24%-701.93K	---540.56K	-8.40%-341.17K
Asset deal income	298.28%574.12K	1,354.68%573.93K	--574.13K	-49.48%373.8K	706.28%144.15K	269.70%39.45K	--0	99,147.29%739.92K	---23.78K	-223.21%-23.25K
Other revenue	6.53%5.98M	-43.83%3.06M	296.34%2.48M	170.20%8.65M	3,619.02%5.62M	3,519.39%5.45M	--626.39K	522.27%3.2M	--151.06K	-70.05%150.56K
Operating profit	15.41%144.92M	16.83%77.35M	11.76%13.15M	36.70%195.44M	48.84%125.57M	46.23%66.21M	24.93%11.77M	27.15%142.98M	17.00%84.36M	62.05%45.28M
Add:Non operating Income	37.99%69.06K	42,918.06%19.06K	31,645.26%9.34K	4,302.83%5.01K	-88.30%50.04K	-46.38%44.3	--29.41	-88.72%113.87	--427.61K	-91.74%82.62
Less:Non operating expense	-94.10%4.27K	-41.35%20.99K	-93.34%979.35	-30.26%72.27K	-60.74%72.27K	-38.67%35.78K	--14.7K	-10.15%103.63K	--184.07K	-44.75%58.35K
Total profit	15.48%144.99M	16.89%77.35M	11.97%13.16M	36.75%195.37M	48.39%125.55M	46.34%66.18M	24.86%11.76M	27.19%142.87M	17.53%84.61M	62.45%45.22M
Less:Income tax cost	120.29%26.17M	139.81%14.44M	30.92%2.43M	6.91%19.95M	1.23%11.88M	-4.40%6.02M	--1.85M	23.13%18.66M	--11.73M	61.36%6.3M
Net profit	4.53%118.82M	4.58%62.91M	8.43%10.74M	41.23%175.43M	55.98%113.67M	54.55%60.16M	22.68%9.9M	27.82%124.21M	16.89%72.87M	62.62%38.92M
Net profit from continuing operation	4.53%118.82M	4.58%62.91M	8.43%10.74M	41.23%175.43M	55.98%113.67M	54.55%60.16M	--9.9M	27.82%124.21M	--72.87M	62.62%38.92M
Less:Minority Profit	-207.53%-7.11M	-257.51%-4.41M	-188.00%-2.48M	206.61%2.75M	354.65%6.61M	307.61%2.8M	---859.73K	-712.51%-2.58M	---2.6M	-1,444.91%-1.35M
Net profit of parent company owners	17.63%125.93M	17.37%67.32M	22.77%13.21M	36.18%172.67M	41.85%107.06M	42.43%57.36M	31.03%10.76M	30.05%126.79M	20.90%75.47M	68.96%40.27M
Earning per share
Basic earning per share	-8.50%0.7019	-11.63%0.38	-12.50%0.07	22.34%1.15	36.79%0.7671	43.33%0.43	--0.08	30.56%0.94	--0.5608	66.67%0.3
Diluted earning per share	-8.50%0.7019	-11.63%0.38	-12.50%0.07	22.34%1.15	36.79%0.7671	43.33%0.43	--0.08	30.56%0.94	--0.5608	--0.3
Other composite income	21.96M	21.96M		-987.04%-3.46M				-88.37%389.85K
Other composite income of parent company owners	--21.96M	--21.96M	----	-987.04%-3.46M	----	----	----	-88.37%389.85K	----	----
Total composite income	23.85%140.78M	41.09%84.87M	8.43%10.74M	38.01%171.97M	55.98%113.67M	54.55%60.16M	9.9M	23.95%124.6M	72.87M	44.54%38.92M
Total composite income of parent company owners	38.14%147.89M	55.66%89.28M	22.77%13.21M	33.05%169.22M	41.85%107.06M	42.43%57.36M	--10.76M	26.12%127.18M	--75.47M	50.11%40.27M
Total composite income of minority owners	-207.53%-7.11M	-257.51%-4.41M	-188.00%-2.48M	206.61%2.75M	354.65%6.61M	307.61%2.8M	---859.73K	-712.51%-2.58M	---2.6M	-1,444.91%-1.35M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Grant Thornton Certified Public Accountants (Special General Partnership)	--	--	--	Grant Thornton Certified Public Accountants (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More

Futubull Options Sir

Jan 19 17:47

Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports

杨杨得億

Jan 20 13:42

The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.