CN Stock MarketDetailed Quotes

Baotou INST Magnetic New Materials (301622)

Watchlist
  • 68.74
  • +1.09+1.61%
Trading Jan 16 14:36 CST
7.97BMarket Cap49.10P/E (TTM)

Baotou INST Magnetic New Materials (301622) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Total operating revenue
20.94%1.03B
22.39%592.07M
11.42%262.71M
24.45%1.18B
28.11%848.88M
14.41%483.75M
235.79M
-16.04%951.84M
662.61M
-5.28%422.84M
Operating revenue
20.94%1.03B
22.39%592.07M
11.42%262.71M
24.45%1.18B
28.11%848.88M
14.41%483.75M
--235.79M
-16.04%951.84M
--662.61M
-5.28%422.84M
Other operating revenue
----
92.73%57.7M
----
22.38%83.03M
----
--29.94M
----
-57.07%67.85M
--50.17M
----
Total operating cost
29.61%897.85M
22.70%518.84M
11.30%229.11M
20.86%987.32M
23.74%692.72M
422.85M
205.85M
-9.49%816.88M
559.84M
Operating cost
27.82%763.6M
20.54%441.26M
9.68%193.4M
21.32%851.7M
24.26%597.41M
--366.08M
--176.33M
-14.23%702.02M
--480.77M
----
Operating tax surcharges
17.75%6.38M
28.73%4.35M
-33.13%1.21M
27.04%7.63M
19.66%5.42M
--3.38M
--1.81M
289.09%6.01M
--4.53M
----
Operating expense
24.08%21.58M
24.64%13.27M
5.39%6.08M
23.90%24.77M
22.98%17.39M
--10.64M
--5.77M
22.07%19.99M
--14.14M
----
Administration expense
69.06%48.43M
60.39%29.17M
54.96%14.17M
36.46%50.84M
8.87%28.65M
--18.19M
--9.14M
20.10%37.25M
--26.31M
----
Financial expense
402.74%4.87M
65.92%-1.85M
77.35%-346.25K
-133.13%-11.08M
83.19%-1.61M
---5.42M
---1.53M
52.93%-4.75M
---9.57M
----
-Interest expense (Financial expense)
-56.99%1.69M
-73.12%1.14M
-81.49%414.23K
-23.26%5.87M
-32.18%3.93M
--4.25M
--2.24M
42.90%7.65M
--5.79M
----
-Interest Income (Financial expense)
-45.80%-6.38M
-48.80%-4.85M
-28.43%-1.79M
16.54%-6.51M
30.94%-4.38M
---3.26M
---1.39M
-126.55%-7.79M
---6.34M
----
Research and development
16.54%52.99M
8.89%32.65M
1.86%14.59M
12.61%63.47M
4.16%45.47M
--29.99M
--14.33M
24.74%56.36M
--43.65M
----
Credit Impairment Loss
15.15%-4.18M
-19.51%1.62M
162.33%2.35M
-545.08%-6.61M
-207.87%-4.93M
--2.01M
--897.4K
119.98%1.49M
--4.57M
----
Asset Impairment Loss
-16.82%-14.2M
45.97%-7.31M
84.85%-1.75M
-84.53%-19.19M
-50.26%-12.15M
---13.53M
---11.55M
18.98%-10.4M
---8.09M
----
Adjustment items of total operating cost
----
----
---0.01
----
----
----
----
----
----
----
Other net revenue
387.49%5.59M
616.52%13.38M
237.37%11.57M
-83.30%3.4M
-93.09%1.15M
1.87M
-8.42M
423.33%20.36M
16.61M
0
Fair value change income
--121K
--122.08K
----
----
----
----
----
----
----
----
Invest income
--2.03M
--1.49M
--720.9K
----
----
----
----
107.11%350.22K
--247.47K
----
Asset deal income
1,612.14%1.46M
525.41%532.83K
-107.74%-9.93K
33.80%313.53K
-63.64%85.2K
--85.2K
--128.31K
213.70%234.34K
--234.3K
----
Other revenue
12.24%20.36M
27.28%16.93M
387.31%10.25M
0.70%28.89M
-7.67%18.14M
--13.3M
--2.1M
52.13%28.69M
--19.65M
----
Operating profit
-14.55%134.41M
37.98%86.61M
109.93%45.17M
29.16%200.6M
31.76%157.3M
-29.88%62.77M
21.52M
-30.93%155.32M
119.38M
89.52M
Add:Non operating Income
62.80%136.79K
-10.49%49.42K
83.03%21.92K
75.99%476.83K
-36.77%84.03K
--55.21K
--11.98K
246.65%270.94K
--132.88K
----
Less:Non operating expense
11.97%1.03M
1.05%771.13K
-67.04%245.9K
259.53%992.38K
376.41%920.33K
--763.12K
--745.96K
43.45%276.02K
--193.18K
----
Total profit
-14.67%133.52M
38.39%85.88M
116.27%44.95M
28.83%200.09M
31.13%156.46M
-30.59%62.06M
20.78M
-30.89%155.31M
119.32M
89.42M
Less:Income tax cost
-42.02%10.98M
38.97%8.9M
236.62%3.96M
34.40%22.81M
42.92%18.94M
--6.4M
--1.18M
-33.31%16.97M
--13.25M
----
Net profit
-10.90%122.53M
38.32%76.98M
109.05%40.99M
28.15%177.28M
29.66%137.52M
-30.87%55.66M
19.61M
-30.58%138.34M
106.07M
4.94%80.51M
Net profit from continuing operation
-10.90%122.53M
38.32%76.98M
109.05%40.99M
28.15%177.28M
29.66%137.52M
--55.66M
--19.61M
-30.58%138.34M
--106.07M
----
Less:Minority Profit
---101.58
----
----
----
----
----
----
----
----
----
Net profit of parent company owners
-10.90%122.53M
38.32%76.98M
109.05%40.99M
28.15%177.28M
29.66%137.52M
-30.87%55.66M
--19.61M
-30.58%138.34M
--106.07M
--80.51M
Earning per share
Basic earning per share
-32.91%1.06
3.13%0.66
52.17%0.35
28.30%2.04
29.51%1.58
--0.64
--0.23
-30.57%1.59
--1.22
----
Diluted earning per share
-32.91%1.06
3.13%0.66
52.17%0.35
28.30%2.04
--1.58
--0.64
--0.23
--1.59
----
----
Other composite income
-92.18%-1.33M
-514.61%-1.44M
-177.83%-269.17K
344.88%1.14M
-24,000.53%-691.65K
348.48K
-96.88K
-340.39%-466.8K
2.89K
Other composite income of parent company owners
-92.18%-1.33M
-514.61%-1.44M
-177.83%-269.17K
344.88%1.14M
-24,000.53%-691.65K
--348.48K
---96.88K
-340.39%-466.8K
--2.89K
----
Total composite income
-11.42%121.2M
34.88%75.54M
108.70%40.72M
29.41%178.42M
29.00%136.83M
56.01M
19.51M
-30.89%137.87M
106.07M
Total composite income of parent company owners
-11.42%121.2M
34.88%75.54M
108.70%40.72M
29.41%178.42M
29.00%136.83M
--56.01M
--19.51M
-30.89%137.87M
--106.07M
----
Total composite income of minority owners
---101.58
----
----
----
----
----
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Rong Cheng Certified Public Accountants (Special General Partnership)
--
--
--
Rong Cheng Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Total operating revenue 20.94%1.03B22.39%592.07M11.42%262.71M24.45%1.18B28.11%848.88M14.41%483.75M235.79M-16.04%951.84M662.61M-5.28%422.84M
Operating revenue 20.94%1.03B22.39%592.07M11.42%262.71M24.45%1.18B28.11%848.88M14.41%483.75M--235.79M-16.04%951.84M--662.61M-5.28%422.84M
Other operating revenue ----92.73%57.7M----22.38%83.03M------29.94M-----57.07%67.85M--50.17M----
Total operating cost 29.61%897.85M22.70%518.84M11.30%229.11M20.86%987.32M23.74%692.72M422.85M205.85M-9.49%816.88M559.84M
Operating cost 27.82%763.6M20.54%441.26M9.68%193.4M21.32%851.7M24.26%597.41M--366.08M--176.33M-14.23%702.02M--480.77M----
Operating tax surcharges 17.75%6.38M28.73%4.35M-33.13%1.21M27.04%7.63M19.66%5.42M--3.38M--1.81M289.09%6.01M--4.53M----
Operating expense 24.08%21.58M24.64%13.27M5.39%6.08M23.90%24.77M22.98%17.39M--10.64M--5.77M22.07%19.99M--14.14M----
Administration expense 69.06%48.43M60.39%29.17M54.96%14.17M36.46%50.84M8.87%28.65M--18.19M--9.14M20.10%37.25M--26.31M----
Financial expense 402.74%4.87M65.92%-1.85M77.35%-346.25K-133.13%-11.08M83.19%-1.61M---5.42M---1.53M52.93%-4.75M---9.57M----
-Interest expense (Financial expense) -56.99%1.69M-73.12%1.14M-81.49%414.23K-23.26%5.87M-32.18%3.93M--4.25M--2.24M42.90%7.65M--5.79M----
-Interest Income (Financial expense) -45.80%-6.38M-48.80%-4.85M-28.43%-1.79M16.54%-6.51M30.94%-4.38M---3.26M---1.39M-126.55%-7.79M---6.34M----
Research and development 16.54%52.99M8.89%32.65M1.86%14.59M12.61%63.47M4.16%45.47M--29.99M--14.33M24.74%56.36M--43.65M----
Credit Impairment Loss 15.15%-4.18M-19.51%1.62M162.33%2.35M-545.08%-6.61M-207.87%-4.93M--2.01M--897.4K119.98%1.49M--4.57M----
Asset Impairment Loss -16.82%-14.2M45.97%-7.31M84.85%-1.75M-84.53%-19.19M-50.26%-12.15M---13.53M---11.55M18.98%-10.4M---8.09M----
Adjustment items of total operating cost -----------0.01----------------------------
Other net revenue 387.49%5.59M616.52%13.38M237.37%11.57M-83.30%3.4M-93.09%1.15M1.87M-8.42M423.33%20.36M16.61M0
Fair value change income --121K--122.08K--------------------------------
Invest income --2.03M--1.49M--720.9K----------------107.11%350.22K--247.47K----
Asset deal income 1,612.14%1.46M525.41%532.83K-107.74%-9.93K33.80%313.53K-63.64%85.2K--85.2K--128.31K213.70%234.34K--234.3K----
Other revenue 12.24%20.36M27.28%16.93M387.31%10.25M0.70%28.89M-7.67%18.14M--13.3M--2.1M52.13%28.69M--19.65M----
Operating profit -14.55%134.41M37.98%86.61M109.93%45.17M29.16%200.6M31.76%157.3M-29.88%62.77M21.52M-30.93%155.32M119.38M89.52M
Add:Non operating Income 62.80%136.79K-10.49%49.42K83.03%21.92K75.99%476.83K-36.77%84.03K--55.21K--11.98K246.65%270.94K--132.88K----
Less:Non operating expense 11.97%1.03M1.05%771.13K-67.04%245.9K259.53%992.38K376.41%920.33K--763.12K--745.96K43.45%276.02K--193.18K----
Total profit -14.67%133.52M38.39%85.88M116.27%44.95M28.83%200.09M31.13%156.46M-30.59%62.06M20.78M-30.89%155.31M119.32M89.42M
Less:Income tax cost -42.02%10.98M38.97%8.9M236.62%3.96M34.40%22.81M42.92%18.94M--6.4M--1.18M-33.31%16.97M--13.25M----
Net profit -10.90%122.53M38.32%76.98M109.05%40.99M28.15%177.28M29.66%137.52M-30.87%55.66M19.61M-30.58%138.34M106.07M4.94%80.51M
Net profit from continuing operation -10.90%122.53M38.32%76.98M109.05%40.99M28.15%177.28M29.66%137.52M--55.66M--19.61M-30.58%138.34M--106.07M----
Less:Minority Profit ---101.58------------------------------------
Net profit of parent company owners -10.90%122.53M38.32%76.98M109.05%40.99M28.15%177.28M29.66%137.52M-30.87%55.66M--19.61M-30.58%138.34M--106.07M--80.51M
Earning per share
Basic earning per share -32.91%1.063.13%0.6652.17%0.3528.30%2.0429.51%1.58--0.64--0.23-30.57%1.59--1.22----
Diluted earning per share -32.91%1.063.13%0.6652.17%0.3528.30%2.04--1.58--0.64--0.23--1.59--------
Other composite income -92.18%-1.33M-514.61%-1.44M-177.83%-269.17K344.88%1.14M-24,000.53%-691.65K348.48K-96.88K-340.39%-466.8K2.89K
Other composite income of parent company owners -92.18%-1.33M-514.61%-1.44M-177.83%-269.17K344.88%1.14M-24,000.53%-691.65K--348.48K---96.88K-340.39%-466.8K--2.89K----
Total composite income -11.42%121.2M34.88%75.54M108.70%40.72M29.41%178.42M29.00%136.83M56.01M19.51M-30.89%137.87M106.07M
Total composite income of parent company owners -11.42%121.2M34.88%75.54M108.70%40.72M29.41%178.42M29.00%136.83M--56.01M--19.51M-30.89%137.87M--106.07M----
Total composite income of minority owners ---101.58------------------------------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Rong Cheng Certified Public Accountants (Special General Partnership)------Rong Cheng Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More