Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 71.93%6.92B | 58.42%5.97B | 58.42%5.97B | 68.45%4.03B | 15.79%3.77B | --3.77B | -7.54%2.22B | -1.93%2.39B | 26.65%2.53B | 29.73%3.26B |
| -Cash and cash equivalents | 59.51%6.42B | 58.42%5.97B | 58.42%5.97B | 68.45%4.03B | 15.79%3.77B | --3.77B | -7.54%2.22B | -1.93%2.39B | 26.65%2.53B | 29.73%3.26B |
| -Short term investments | --500M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Receivables | 4.14%6.64B | -3.32%7.34B | -3.32%7.34B | 1.09%6.38B | 19.54%7.59B | --7.59B | 20.96%6.94B | 24.93%6.31B | 17.96%5.81B | 10.52%6.35B |
| -Accounts receivable | 4.14%6.64B | -3.32%7.34B | -3.32%7.34B | 1.09%6.38B | 19.54%7.59B | --7.59B | 20.96%6.94B | 24.93%6.31B | 17.96%5.81B | 10.52%6.35B |
| -Gross accounts receivable | 4.14%6.64B | -3.32%7.34B | -3.32%7.34B | 1.09%6.38B | 19.54%7.59B | --7.59B | 20.96%6.94B | 24.93%6.31B | 17.96%5.81B | 10.52%6.35B |
| Inventory | 9.06%1.75B | -0.20%1.01B | -0.20%1.01B | -8.41%1.6B | -25.07%1.01B | --1.01B | 2.63%2.07B | 1.39%1.75B | 18.69%2.05B | 23.78%1.35B |
| Tax assets-Current | ---- | --184M | --184M | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| Other current assets | 212.12%103M | 509.09%67M | 509.09%67M | 200.00%33M | -26.67%11M | --11M | -20.00%104M | 120.00%11M | -87.73%60M | -21.05%15M |
| Total current assets | 28.04%15.41B | 17.68%14.57B | 17.68%14.57B | 15.11%12.04B | 12.88%12.38B | --12.38B | 10.19%11.33B | 13.48%10.46B | 14.34%10.45B | 11.14%10.97B |
| Non current assets | ||||||||||
| Net PPE | 1.37%5.16B | 0.55%5.11B | 0.55%5.11B | -4.52%5.09B | -2.77%5.08B | --5.08B | -0.15%5.32B | 1.20%5.33B | -0.78%5.22B | -0.32%5.23B |
| -Gross PP&E | 1.37%5.16B | 1.85%9.81B | 1.85%9.81B | -4.52%5.09B | 0.41%9.63B | --9.63B | -0.15%5.32B | 1.20%5.33B | -0.78%5.22B | 2.75%9.59B |
| -Accumulated depreciation | ---- | -3.30%-4.7B | -3.30%-4.7B | ---- | -4.21%-4.55B | ---4.55B | ---- | ---- | ---- | -6.70%-4.37B |
| Total investment | ---- | 0.00%33M | 0.00%33M | ---- | 6.45%33M | --33M | ---- | ---- | ---- | -6.06%31M |
| -Financial asset investment | ---- | 0.00%33M | 0.00%33M | ---- | 6.45%33M | --33M | ---- | ---- | ---- | -6.06%31M |
| -Including:Available-for-sale securities | ---- | 0.00%33M | 0.00%33M | ---- | 6.45%33M | --33M | ---- | ---- | ---- | -6.06%31M |
| Goodwill and other intangible assets | -13.33%13M | -12.50%14M | -12.50%14M | -16.67%15M | -15.79%16M | --16M | -10.53%17M | -10.00%18M | -14.29%18M | -24.00%19M |
| Deferred tax assets-non current | ---- | -19.54%424M | -19.54%424M | ---- | -19.05%527M | --527M | ---- | ---- | ---- | -26.27%651M |
| Other non current assets | -12.47%435M | -9.09%30M | -9.09%30M | -19.06%497M | -2.94%33M | --33M | -22.52%547M | -22.18%614M | -22.49%672M | -5.56%34M |
| Total non current assets | 0.11%5.61B | -1.41%5.61B | -1.41%5.61B | -6.05%5.61B | -4.55%5.69B | --5.69B | -2.79%5.88B | -1.88%5.97B | -3.89%5.91B | -4.16%5.96B |
| Total assets | 19.16%21.03B | 11.67%20.18B | 11.67%20.18B | 7.43%17.65B | 6.74%18.07B | --18.07B | 5.39%17.22B | 7.37%16.43B | 7.01%16.36B | 5.21%16.93B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -58.78%61M | -64.96%89M | -64.96%89M | -57.10%148M | -38.20%254M | --254M | -31.83%302M | -27.06%345M | -24.80%382M | -23.89%411M |
| -Current debt and capital lease obligation | -58.78%61M | -64.96%89M | -64.96%89M | -57.10%148M | -38.20%254M | --254M | -31.83%302M | -27.06%345M | -24.80%382M | -23.89%411M |
| -Including:Current debt | -58.78%61M | -64.96%89M | -64.96%89M | -57.10%148M | -38.20%254M | --254M | -31.83%302M | -27.06%345M | -24.80%382M | -23.89%411M |
| -Including:Current capital Lease obligation | ---- | --0 | --0 | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
| Payables | 33.70%3.93B | 15.09%4.19B | 15.09%4.19B | 8.36%2.94B | 10.11%3.64B | --3.64B | 2.49%3.29B | 11.28%2.71B | 10.61%2.9B | 4.06%3.3B |
| -accounts payable | 28.58%3.45B | 13.78%3.62B | 13.78%3.62B | 5.92%2.68B | -1.06%3.19B | --3.19B | -1.53%3.15B | 5.98%2.53B | 8.17%2.81B | 13.35%3.22B |
| -Total tax payable | 87.16%481M | 24.34%562M | 24.34%562M | 42.78%257M | 438.10%452M | --452M | 992.31%142M | 275.00%180M | 253.85%92M | -74.85%84M |
| Pension and other retirement benefit plans | 10.26%215M | 2.65%194M | 2.65%194M | -2.50%195M | 3.85%189M | --189M | 1.04%97M | 0.50%200M | 0.99%102M | -2.67%182M |
| Accrued and deferred income | 23.92%2.7B | 19.51%2.4B | 19.51%2.4B | 22.02%2.18B | 14.60%2.01B | --2.01B | 13.77%1.88B | 10.39%1.79B | 17.90%1.77B | 17.89%1.75B |
| Other current liabilities | 25.56%619M | -15.24%634M | -15.24%634M | -28.65%493M | -5.20%748M | --748M | -14.84%660M | 12.72%691M | 3.56%728M | 18.65%789M |
| Current liabilities | 26.38%7.53B | 9.76%7.5B | 9.76%7.5B | 3.84%5.96B | 6.20%6.84B | --6.84B | 0.84%6.23B | 7.38%5.74B | 8.22%5.88B | 6.36%6.44B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -17.78%282M | -22.50%310M | -22.50%310M | -30.14%343M | -38.93%400M | --400M | -40.76%439M | -41.27%491M | -40.38%564M | -38.61%655M |
| -Long term debt and capital lease obligation | -17.78%282M | -22.50%310M | -22.50%310M | -30.14%343M | -38.93%400M | --400M | -40.76%439M | -41.27%491M | -40.38%564M | -38.61%655M |
| -Including:Long term debt | -17.78%282M | -22.61%308M | -22.61%308M | -30.14%343M | -38.96%398M | --398M | -40.76%439M | -41.27%491M | -40.38%564M | -38.66%652M |
| -Including:Long term capital lease obligation | ---- | 0.00%2M | 0.00%2M | ---- | -33.33%2M | --2M | ---- | ---- | ---- | -25.00%3M |
| Long term accounts payable and other payables | -1.22%406M | -1.22%406M | -1.22%406M | -1.20%411M | -2.61%411M | --411M | -3.93%416M | -3.93%416M | -3.93%416M | -2.54%422M |
| Other non current liabilities | 20.00%12M | 0.00%8M | 0.00%8M | 0.00%10M | 33.33%8M | --8M | 0.00%10M | -9.09%10M | -8.33%11M | -40.00%6M |
| Total non current liabilities | -8.38%700M | -11.60%724M | -11.60%724M | -16.68%764M | -24.38%819M | --819M | -26.94%865M | -28.36%917M | -28.76%991M | -28.28%1.08B |
| Total liabilities | 22.43%8.23B | 7.47%8.23B | 7.47%8.23B | 1.01%6.72B | 1.79%7.66B | --7.66B | -3.63%7.09B | 0.47%6.65B | 0.67%6.87B | -0.56%7.52B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%381M | 0.00%381M | 0.00%381M | 0.00%381M | 0.00%381M | --381M | 0.00%381M | 0.00%381M | 0.00%381M | 0.00%381M |
| -common stock | 0.00%381M | 0.00%381M | 0.00%381M | 0.00%381M | 0.00%381M | --381M | 0.00%381M | 0.00%381M | 0.00%381M | 0.00%381M |
| Additional paid-in capital | 0.00%909M | 0.00%909M | 0.00%909M | 0.00%909M | 0.00%909M | --909M | 0.00%909M | 0.00%909M | 0.00%909M | 0.00%909M |
| Retained earnings | 19.52%11.4B | 16.90%10.55B | 16.90%10.55B | 13.60%9.54B | 12.38%9.03B | --9.03B | 14.95%8.74B | 14.86%8.39B | 14.30%8.12B | 12.13%8.03B |
| Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Other reserves | --1M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Total stockholders'equity | 17.20%12.69B | 14.78%11.84B | 14.78%11.84B | 11.79%10.83B | 10.66%10.32B | --10.32B | 12.78%10.03B | 12.63%9.68B | 12.10%9.41B | 10.28%9.32B |
| Noncontrolling interests | 11.65%115M | 12.12%111M | 12.12%111M | 13.19%103M | 13.79%99M | --99M | 11.90%94M | 13.75%91M | 12.82%88M | 16.00%87M |
| Total equity | 17.15%12.8B | 14.76%11.95B | 14.76%11.95B | 11.81%10.93B | 10.69%10.41B | --10.41B | 12.77%10.13B | 12.64%9.78B | 12.10%9.49B | 10.33%9.41B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |