Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Oct 31, 2025 | (FY)Oct 31, 2024 | (FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | (FY)Oct 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 31.43%51.74B | -2.99%39.37B | 31.50%40.58B | 2.07%30.86B | 12.34%30.23B | 11.16%26.91B | 18.59%24.21B | 16.57%20.42B | 10.32%17.51B | 49.69%15.88B |
| Net profit before non-cash adjustment | 48.41%46.62B | 4.86%31.41B | -3.45%29.96B | 7.96%31.03B | 29.27%28.74B | 22.86%22.23B | 13.02%18.1B | 22.35%16.01B | 56.18%13.09B | 6.58%8.38B |
| Total adjustment of non-cash items | -97.72%191M | 18.64%8.39B | 127.11%7.07B | -30.31%3.11B | -24.68%4.47B | 6.40%5.93B | 54.75%5.57B | -32.57%3.6B | -26.40%5.34B | 188.13%7.26B |
| -Depreciation and amortization | 1.58%6.55B | 24.14%6.45B | 6.11%5.2B | 17.95%4.9B | 14.29%4.15B | 4.94%3.63B | 13.18%3.46B | 3.17%3.06B | -8.29%2.96B | -0.19%3.23B |
| -Reversal of impairment losses recognized in profit and loss | 3,742.11%1.46B | --38M | --0 | 464.77%994M | -88.29%176M | 22.10%1.5B | 35.72%1.23B | -62.64%907M | 218.64%2.43B | 179.12%762M |
| -Disposal profit | -272.08%-5.18B | -27.03%3.01B | 1,256.30%4.13B | -1,090.00%-357M | 79.45%-30M | -3,020.00%-146M | 100.97%5M | 51.95%-517M | -188.93%-1.08B | 385.38%1.21B |
| -Net exchange gains and losses | -3.35%-1.11B | 48.27%-1.08B | 32.23%-2.08B | -227.88%-3.07B | -3,500.00%-936M | 83.54%-26M | 17.28%-158M | 64.37%-191M | -147.35%-536M | 196.50%1.13B |
| -Remuneration paid in stock | 3.52%1.03B | 2.05%994M | 33.24%974M | -9.53%731M | -3.81%808M | 54.70%840M | 5,330.00%543M | --10M | ---- | ---- |
| -Other non-cash items | -148.20%-2.55B | 10.29%-1.03B | -1,298.78%-1.15B | -127.52%-82M | 132.81%298M | -73.98%128M | 46.87%492M | -78.55%335M | 69.41%1.56B | 52.40%922M |
| Changes in working capital | 1,230.50%4.93B | -112.26%-436M | 208.45%3.56B | -10.18%-3.28B | -137.62%-2.98B | -332.28%-1.25B | -32.63%539M | 187.43%800M | -492.70%-915M | 5.43%233M |
| -Change in receivables | -108.41%-2.03B | 73.56%-975M | -9.15%-3.69B | -47.96%-3.38B | -16.96%-2.28B | 8.53%-1.95B | -30.12%-2.13B | -88.72%-1.64B | -286.08%-869M | 140.89%467M |
| -Change in inventory | 171.21%2.13B | -434.94%-2.99B | 117.85%893M | -23.53%-5B | -41.41%-4.05B | -1,527.27%-2.86B | -154.83%-176M | 126.91%321M | -623.03%-1.19B | 65.84%-165M |
| -Change in prepaid assets | -444.74%-524M | -81.66%152M | 80.22%829M | 241.98%460M | -141.81%-324M | 1,093.59%775M | -135.62%-78M | 529.41%219M | -112.98%-51M | 52.33%393M |
| -Change in payables | 35.58%3.22B | -22.34%2.38B | -23.83%3.06B | 33.91%4.02B | 82.83%3B | -46.83%1.64B | 58.60%3.09B | 86.32%1.95B | 262.27%1.05B | -152.79%-644M |
| -Provision for loans, leases and other losses | -106.63%-25M | 5.31%377M | 1,984.21%358M | -112.10%-19M | -74.51%157M | 755.56%616M | -56.63%72M | -21.33%166M | 23.39%211M | 350.00%171M |
| -Changes in other current assets | 167.77%595M | -610.47%-878M | 6.17%172M | 168.35%162M | -21.54%-237M | -143.75%-195M | 60.78%-80M | -170.34%-204M | 279.01%290M | 16.92%-162M |
| -Changes in other current liabilities | 4.00%1.56B | -22.15%1.5B | 301.67%1.93B | -36.84%480M | 4.68%760M | 574.51%726M | -1,600.00%-153M | 97.41%-9M | -301.16%-348M | -67.05%173M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 21.43%-22M | 45.10%-28M | 31.08%-51M | 60.85%-74M | 37.00%-189M | 21.05%-300M | 23.54%-380M | 15.19%-497M | 20.81%-586M | -22.92%-740M |
| Interest received (cash flow from operating activities) | 24.38%852M | -20.63%685M | 192.54%863M | 224.18%295M | -64.73%91M | 23.44%258M | 14.84%209M | 2.25%182M | -19.09%178M | 88.03%220M |
| Tax refund paid | -12.36%-10.55B | 15.01%-9.39B | -16.34%-11.05B | -7.04%-9.5B | -21.10%-8.87B | -51.94%-7.33B | 24.73%-4.82B | -86.06%-6.41B | -1.50%-3.44B | -5.24%-3.39B |
| Other operating cash inflow (outflow) | -32.86%94M | 140M | 0 | 0 | 0.00%-1M | 0.00%-1M | -1M | 0 | -1M | 0 |
| Operating cash flow | 36.85%42.11B | 1.41%30.77B | 40.59%30.34B | 1.51%21.58B | 8.79%21.26B | 1.70%19.54B | 40.34%19.22B | 0.23%13.69B | 14.20%13.66B | 73.46%11.96B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 10.10%-9.06B | -16.61%-10.08B | 20.95%-8.64B | 39.02%-10.93B | -52.26%-17.93B | -47.05%-11.77B | -23.78%-8.01B | -140.63%-6.47B | -380.86%-2.69B | 94.99%-559M |
| Net intangibles purchase and sale | -21.46%-266M | 68.21%-219M | -139.24%-689M | 33.64%-288M | -280.70%-434M | 32.54%-114M | -7.64%-169M | 32.91%-157M | -141.24%-234M | 61.04%-97M |
| Net business purchase and sale | -123.72%-613M | ---274M | --0 | ---- | ---- | -504.11%-5.29B | -47.31%-875M | -590.70%-594M | -514.29%-86M | 93.27%-14M |
| Net investment product transactions | -292.54%-439M | -89.53%228M | 233.56%2.18B | -308.97%-1.63B | 5,300.00%780M | 92.89%-15M | -117.47%-211M | 513.70%1.21B | 76.26%-292M | -164.91%-1.23B |
| Advance cash and loans provided to other parties | --0 | ---40M | --0 | ---- | 76.75%-63M | 56.64%-271M | -189.35%-625M | 39.66%-216M | -6.55%-358M | 5.35%-336M |
| Repayment of advance payments to other parties and cash income from loans | -36.24%329M | -0.39%516M | 0.78%518M | -0.58%514M | 474.44%517M | -39.60%90M | -79.56%149M | 778.31%729M | -60.85%83M | 393.02%212M |
| Net changes in other investments | 452.50%1.13B | -71.12%-320M | -25.50%-187M | 47.16%-149M | -612.73%-282M | -76.99%55M | -57.47%239M | 11.51%562M | 210.53%504M | -1,050.00%-456M |
| Investing cash flow | 12.43%-8.92B | -49.30%-10.18B | 45.36%-6.82B | 28.29%-12.48B | -0.54%-17.41B | -82.29%-17.31B | -92.42%-9.5B | -60.73%-4.94B | -23.83%-3.07B | 75.14%-2.48B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -334.77%-6.87B | -141.74%-1.58B | 2,540.65%3.78B | 98.94%-155M | -711.45%-14.6B | 83.37%-1.8B | -2.18%-10.82B | -1,036.16%-10.59B | 129.57%1.13B | -114.04%-3.83B |
| Net common stock issuance | 1.77%861M | -24.80%846M | 46.29%1.13B | -41.57%769M | 434.96%1.32B | -41.01%246M | -20.57%417M | 3.14%525M | 25,350.00%509M | 100.02%2M |
| Increase or decrease of lease financing | 50.00%-1M | 0.00%-2M | 0.00%-2M | -100.00%-2M | 90.00%-1M | -400.00%-10M | 60.00%-2M | 0.00%-5M | 28.57%-5M | 53.33%-7M |
| Cash dividends paid | -4.84%-5.09B | -0.73%-4.86B | -10.57%-4.82B | -34.58%-4.36B | -50.79%-3.24B | -23.99%-2.15B | -31.46%-1.73B | -12.16%-1.32B | -12.54%-1.18B | -85.61%-1.05B |
| Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 79.31%-6M |
| Net other fund-raising expenses | 0.00%-1M | 50.00%-1M | -100.00%-2M | 0.00%-1M | -111.11%-1M | 103.83%9M | -23,400.00%-235M | 50.00%-1M | -100.56%-2M | 12,066.67%359M |
| Financing cash flow | -98.39%-11.1B | -7,093.75%-5.6B | 102.13%80M | 77.30%-3.75B | -346.17%-16.53B | 70.06%-3.7B | -8.65%-12.37B | -2,591.90%-11.39B | 110.11%457M | -124.60%-4.52B |
| Net cash flow | ||||||||||
| Beginning cash position | 17.58%107.31B | 38.80%91.27B | 15.95%65.75B | -16.95%56.71B | -2.06%68.29B | -3.58%69.72B | -3.27%72.31B | 18.32%74.76B | 6.52%63.18B | 38.25%59.32B |
| Current changes in cash | 47.37%22.1B | -36.48%14.99B | 341.41%23.6B | 142.20%5.35B | -759.12%-12.67B | 44.42%-1.48B | -0.87%-2.65B | -123.82%-2.63B | 122.72%11.05B | -67.59%4.96B |
| Effect of exchange rate changes | 3.70%1.09B | -44.84%1.05B | -48.34%1.91B | 236.52%3.7B | 2,514.29%1.1B | -27.59%42M | -68.31%58M | -65.28%183M | 148.22%527M | -201.30%-1.09B |
| Cash adjustments other than cash changes | ---- | ---- | 0.00%1M | 200.00%1M | ---1M | ---- | --4M | ---- | 200.00%1M | -103.57%-1M |
| End cash Position | 21.61%130.5B | 17.58%107.31B | 38.80%91.27B | 15.95%65.75B | -16.95%56.71B | -2.06%68.29B | -3.58%69.72B | -3.27%72.31B | 18.32%74.76B | 6.52%63.18B |
| Free cash flow | 60.31%32.77B | -2.51%20.44B | 105.80%20.97B | 259.62%10.19B | -61.81%2.83B | -26.52%7.42B | 55.33%10.1B | -11.59%6.5B | 0.78%7.35B | 260.20%7.29B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |