Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Aug 31, 2025 | (FY)Aug 31, 2024 | (FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | (FY)Aug 31, 2020 | (FY)Aug 31, 2019 | (FY)Aug 31, 2018 | (FY)Aug 31, 2017 | (FY)Aug 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 12.08%13.79B | 61.43%12.31B | 34.23%7.62B | -28.73%5.68B | -12.74%7.97B | -1.35%9.13B | 35.50%9.26B | -11.97%6.83B | 86.67%7.76B | -25.90%4.16B |
| Net profit before non-cash adjustment | 61.46%11.63B | 149.72%7.2B | 37.01%2.88B | -51.85%2.11B | 18.77%4.37B | -40.99%3.68B | 27.07%6.24B | 9.94%4.91B | 34.04%4.47B | 1.00%3.33B |
| Total adjustment of non-cash items | -0.78%3.57B | -27.80%3.6B | 50.24%4.99B | 4.05%3.32B | -8.94%3.19B | -3.02%3.5B | 11.83%3.61B | 5.25%3.23B | 15.34%3.07B | 21.91%2.66B |
| -Depreciation and amortization | 0.68%2.95B | 0.27%2.93B | -1.08%2.92B | 9.46%2.95B | -4.87%2.7B | 12.02%2.83B | 6.75%2.53B | 6.86%2.37B | 2.64%2.22B | 17.14%2.16B |
| -Reversal of impairment losses recognized in profit and loss | -65.90%221M | 26.81%648M | 43.94%511M | -8.97%355M | -27.91%390M | -8.61%541M | 33.03%592M | 11.81%445M | 1,106.06%398M | 94.12%33M |
| -Share of associates | --0 | -98.38%18M | 1,467.61%1.11B | --71M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | 252.81%272M | -167.94%-178M | 11.97%262M | 65.96%234M | -34.72%141M | 54.29%216M | -37.78%140M | -16.97%225M | 18.34%271M | 46.79%229M |
| -Net exchange gains and losses | -100.00%-54M | 63.51%-27M | 86.55%-74M | -153.46%-550M | -720.00%-217M | -61.96%35M | 360.00%92M | 151.28%20M | -218.18%-39M | 353.85%33M |
| -Other non-cash items | -12.26%186M | -16.86%212M | -1.16%255M | 43.33%258M | 246.34%180M | -147.67%-123M | 51.76%258M | -23.08%170M | 7.80%221M | 15.17%205M |
| Changes in working capital | -193.80%-1.41B | 700.40%1.5B | -199.60%-250M | -38.33%251M | -79.06%407M | 426.72%1.94B | 54.55%-595M | -681.78%-1.31B | 112.26%225M | -1,544.88%-1.84B |
| -Change in receivables | 1.47%-1.41B | -165.55%-1.43B | 9.14%-537M | -180.41%-591M | 996.34%735M | 91.63%-82M | -782.88%-980M | 62.75%-111M | 19.46%-298M | -236.36%-370M |
| -Change in inventory | -311.69%-1.34B | -125.55%-325M | 285.96%1.27B | -163.08%-684M | -130.81%-260M | 388.05%844M | 39.96%-293M | -388.00%-488M | 82.49%-100M | 19.01%-571M |
| -Change in payables | -53.93%751M | 408.71%1.63B | -388.52%-528M | 471.88%183M | -97.47%32M | 97.97%1.27B | 225.79%639M | -243.10%-508M | 143.99%355M | -178.89%-807M |
| -Change in accrued expense | 52.60%586M | 105.35%384M | 37.50%187M | 1,336.36%136M | -107.48%-11M | -56.38%147M | 632.61%337M | -60.68%46M | -12.03%117M | 18.75%133M |
| -Provision for loans, leases and other losses | -90.96%48M | 164.21%531M | -187.98%-827M | --940M | ---- | --0 | --0 | --0 | --0 | --0 |
| -Changes in other current assets | -186.41%-527M | -89.69%-184M | -310.87%-97M | 24.32%46M | 236.36%37M | 103.12%11M | -287.91%-353M | -727.27%-91M | 95.55%-11M | -147.00%-247M |
| -Changes in other current liabilities | -46.46%477M | 218.21%891M | 26.70%280M | 275.40%221M | 47.72%-126M | -538.18%-241M | 135.03%55M | -196.91%-157M | 500.00%162M | 129.03%27M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -5.26%-140M | 4.32%-133M | 4.79%-139M | 17.05%-146M | -22.22%-176M | 14.29%-144M | -12.75%-168M | -6.43%-149M | -64.71%-140M | -51.79%-85M |
| Interest received (cash flow from operating activities) | 457.14%39M | -22.22%7M | 0.00%9M | 12.50%9M | -68.00%8M | 400.00%25M | -37.50%5M | 166.67%8M | 0.00%3M | 50.00%3M |
| Tax refund paid | -164.93%-3.16B | 17.05%-1.19B | -25.07%-1.44B | 59.15%-1.15B | -57.68%-2.81B | 19.49%-1.78B | -14.82%-2.22B | -54.03%-1.93B | 21.29%-1.25B | -32.01%-1.59B |
| Other operating cash inflow (outflow) | -200.00%-1M | 150.00%1M | 0.00%-2M | -102.82%-2M | -86.37%71M | 521M | 0 | 41.94%-18M | 8.82%-31M | 15.00%-34M |
| Operating cash flow | -4.15%10.53B | 81.52%10.99B | 37.87%6.05B | -13.19%4.39B | -34.73%5.06B | 12.68%7.75B | 45.02%6.88B | -25.19%4.74B | 158.84%6.34B | -43.18%2.45B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -6.36%-2.01B | 35.32%-1.89B | -9.58%-2.92B | -67.57%-2.66B | 29.95%-1.59B | -17.40%-2.27B | 8.14%-1.93B | -26.09%-2.1B | -23.30%-1.67B | 36.97%-1.35B |
| Net intangibles purchase and sale | -364.28%-3.43B | -9.00%-739M | -23.50%-678M | -60.06%-549M | -7.52%-343M | 9.38%-319M | -155.07%-352M | 35.51%-138M | 57.87%-214M | -161.86%-508M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | 140.66%159M | ---391M | ---- | ---- | ---- | -5.03%-209M |
| Net investment product transactions | -233.07%-672M | 1,001.79%505M | 30.00%-56M | 93.31%-80M | -127.38%-1.2B | -431.31%-526M | ---99M | ---- | ---- | ---48M |
| Advance cash and loans provided to other parties | -149.35%-192M | 86.47%-77M | -67.85%-569M | -166.93%-339M | 19.62%-127M | 13.66%-158M | 71.27%-183M | -250.00%-637M | -87.63%-182M | ---97M |
| Repayment of advance payments to other parties and cash income from loans | 3.53%88M | 14.86%85M | 25.42%74M | 25.53%59M | 9.30%47M | 34.38%43M | 33.33%32M | 50.00%24M | 60.00%16M | 0.00%10M |
| Net changes in other investments | -504.76%-1.65B | -192.23%-273M | 204.59%296M | -122.83%-283M | 51.15%-127M | 14.19%-260M | -43.60%-303M | 41.23%-211M | 15.53%-359M | -32.81%-425M |
| Investing cash flow | -229.73%-7.86B | 38.04%-2.39B | 0.10%-3.85B | -21.35%-3.85B | 18.13%-3.18B | -36.74%-3.88B | 7.44%-2.84B | -27.35%-3.06B | 8.48%-2.41B | 7.69%-2.63B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -2,943.27%-6.33B | 97.94%-208M | -1,362.52%-10.11B | 27.87%-691M | -104.79%-958M | 3,445.57%20B | 153.21%564M | -2,617.95%-1.06B | -104.05%-39M | 327.56%962M |
| Net common stock issuance | --0 | --0 | --0 | --0 | --0 | ---5.01B | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | 22.91%-249M | 19.85%-323M | 17.25%-403M | 34.98%-487M | 0.40%-749M | -5.17%-752M | -7.04%-715M | 2.20%-668M | -18.37%-683M | -28.79%-577M |
| Cash dividends paid | -103.70%-2.15B | -248.18%-1.06B | 64.89%-303M | 25.99%-863M | 2.59%-1.17B | -4.09%-1.2B | -33.41%-1.15B | -43.91%-862M | -56.40%-599M | -60.25%-383M |
| Net other fund-raising expenses | 6.94%-697M | -8.55%-749M | 5.22%-690M | 17.74%-728M | -46.28%-885M | -43.03%-605M | -4.19%-423M | -78.85%-406M | -92.37%-227M | -168.18%-118M |
| Financing cash flow | -303.64%-9.43B | 79.70%-2.34B | -315.38%-11.5B | 26.32%-2.77B | -130.21%-3.76B | 821.46%12.44B | 42.46%-1.72B | -93.54%-3B | -1,234.48%-1.55B | 77.08%-116M |
| Net cash flow | ||||||||||
| Beginning cash position | 53.03%18.67B | -43.06%12.2B | -7.65%21.43B | -5.92%23.21B | 190.92%24.67B | 53.30%8.48B | -19.37%5.53B | 57.74%6.86B | -11.05%4.35B | 50.66%4.89B |
| Current changes in cash | -207.77%-6.76B | 167.43%6.27B | -316.72%-9.3B | -18.99%-2.23B | -111.50%-1.88B | 603.88%16.31B | 275.80%2.32B | -155.26%-1.32B | 905.74%2.39B | -130.96%-296M |
| Effect of exchange rate changes | -44.44%60M | 56.52%108M | -84.87%69M | 10.41%456M | 444.17%413M | -15.38%-120M | -940.00%-104M | -107.94%-10M | 151.85%126M | -1,000.00%-243M |
| Cash adjustments other than cash changes | ---- | --94M | ---- | -200.00%-1M | 200.00%1M | -100.14%-1M | 73,600.00%735M | ---1M | ---- | -100.15%-1M |
| End cash Position | -35.86%11.98B | 53.03%18.67B | -43.06%12.2B | -7.65%21.43B | -5.92%23.21B | 190.92%24.67B | 53.30%8.48B | -19.37%5.53B | 57.74%6.86B | -11.05%4.35B |
| Free cash flow | -39.07%5.1B | 240.00%8.36B | 108.30%2.46B | -62.23%1.18B | -39.43%3.13B | 12.58%5.16B | 83.29%4.59B | -43.88%2.5B | 656.88%4.46B | -70.12%589M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |