Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Jan 31, 2026 | (Q1)Apr 30, 2025 | (FY)Jan 31, 2025 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -3.77%971.98M | -53.42%591.59M | 303.07%1.01B | 38.32%-198.65M | 338.97%1.27B | -271.94%-497.41M | -104.53%-433.65M | -104.36%-31.04M | 54.17%-322.06M | -41.13%289.34M |
| Net profit before non-cash adjustment | 298.89%229.33M | 6,386.29%32.17M | -33.50%57.49M | 5.79%49.27M | 133.31%496K | -74.42%86.46M | -69.39%39.19M | -96.80%2.19M | 342.20%46.57M | -100.93%-1.49M |
| Total adjustment of non-cash items | -44.77%177.48M | -8.15%9.65M | 2,139.94%321.33M | 179.56%173.34M | 104.73%10.5M | -106.46%-15.75M | -22.62%191.95M | 17.83%-47.83M | 386.37%62.01M | -393.25%-221.88M |
| -Depreciation and amortization | -6.51%172.31M | -2.29%43.77M | 7.67%184.32M | 7.86%45.75M | 20.86%44.8M | 4.46%171.19M | 16.84%48.27M | 4.88%43.44M | 2.29%42.41M | -6.58%37.07M |
| -Reversal of impairment losses recognized in profit and loss | --26.64M | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Disposal profit | -101.13%-177K | --0 | 475.99%15.64M | -1,994.12%-356K | --0 | 151.48%2.72M | 280.00%19K | --0 | ---17K | 135,600.00%2.71M |
| -Net exchange gains and losses | -46.88%-141K | 239.76%232K | 47.54%-96K | -59.02%84K | 38.06%-166K | 87.89%-183K | 98.31%-20K | -66.67%-100K | 3,028.57%205K | -1.52%-268K |
| -Other non-cash items | -117.42%-21.16M | -0.66%-34.36M | 164.11%121.47M | 558.93%127.87M | 86.94%-34.13M | -451.75%-189.48M | -20.78%143.68M | 9.41%-91.17M | 130.75%19.41M | -821.22%-261.39M |
| Changes in working capital | -10.47%565.18M | -56.34%549.77M | 211.11%631.25M | 2.18%-421.26M | 145.58%1.26B | -94.21%-568.12M | -13.04%-664.78M | -97.92%14.6M | 34.93%-430.64M | 101.00%512.7M |
| -Change in receivables | 66.28%-61.77M | -25.37%11.99M | -506.46%-183.19M | -73.15%-291.28M | -84.48%16.07M | -107.15%-30.21M | 61.53%-67.4M | -56.14%101.89M | -157.35%-168.22M | 43.74%103.52M |
| -Change in inventory | -76.30%61.25M | -373.89%-353.4M | 267.46%258.46M | -1,563.64%-201.4M | 143.48%129.03M | -252.88%-154.35M | 68.62%287.31M | -224.86%-158.66M | 104.34%13.76M | -345.59%-296.75M |
| -Change in payables | 37.94%540.7M | -20.13%884.18M | 185.85%391.98M | 129.13%78.42M | 58.38%1.11B | 44.04%-456.57M | -64.98%-950.69M | -80.84%64.37M | 57.33%-269.18M | 1,165.66%698.94M |
| -Provision for loans, leases and other losses | -84.76%25M | 0.00%7M | 124.66%164M | ---7M | 0.00%7M | --73M | 1,042.86%66M | ---- | ---- | 0.00%7M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 43.25%-6.68M | 14.97%-2.2M | -29.33%-11.77M | 10.97%-2.09M | -102.66%-2.59M | 15.82%-9.1M | -168.53%-2.83M | -20.32%-2.65M | -30.09%-2.34M | 77.82%-1.28M |
| Interest received (cash flow from operating activities) | 71.33%4.79M | 155.94%1.34M | 94.51%2.8M | 389.31%641K | 6,425.00%522K | 2,046.27%1.44M | 10,750.00%434K | 8,550.00%865K | 197.73%131K | -11.11%8K |
| Tax refund paid | 4.07%-55.6M | -4.85%-26.16M | 20.77%-57.96M | 0.00%-2K | 20.91%-24.95M | 22.80%-73.14M | 0.00%-1K | 20.45%-41.6M | 71.43%-2K | 25.69%-31.54M |
| Other operating cash inflow (outflow) | 50.00%-1K | 50.00%-1K | -2K | 1K | -100.00%-2K | 0 | 1K | 0 | 0 | 100.00%-1K |
| Operating cash flow | -3.04%914.5M | -54.58%564.57M | 263.11%943.15M | 38.29%-200.1M | 384.58%1.24B | -492.52%-578.21M | -104.65%-436.05M | -111.31%-74.42M | 53.97%-324.27M | -36.94%256.53M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 72.99%-3.19M | 86.96%-553K | 87.51%-11.81M | 40.22%-6.41M | 91.88%-4.24M | -267.50%-94.54M | -2,460.12%-25.42M | -516.52%-6.12M | 15.99%-10.73M | -376.41%-52.27M |
| Net intangibles purchase and sale | -0.89%-151.16M | -0.84%-38.32M | -13.10%-149.83M | -23.97%-37.3M | -25.66%-38M | -3.83%-132.48M | -21.68%-36.74M | -8.22%-35.41M | 5.44%-30.09M | 7.96%-30.24M |
| Net business purchase and sale | --0 | ---- | ---10M | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment product transactions | ---- | ---- | --0 | ---- | ---- | --242K | ---- | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | 76.42%-25M | 30.43%-16M | 27.40%-106M | 56.82%-38M | ---23M | ---146M | ---26M | ---32M | ---88M | --0 |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | --15M | --0 | ---- | ---- | ---- |
| Net changes in other investments | -259.17%-7.05M | -320.26%-500K | -53.07%4.43M | 99.32%-5K | -97.77%227K | 150.31%9.43M | 0.00%1K | 99.99%-1K | -3,082.61%-732K | 473.09%10.16M |
| Investing cash flow | 31.78%-186.39M | 14.83%-55.37M | 21.57%-273.21M | 36.92%-81.72M | 10.13%-65.01M | -102.46%-348.34M | -181.93%-87.92M | -17.74%-58.53M | -190.39%-129.55M | -55.42%-72.34M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 49.85%-169.8M | 47.37%-430.48M | -164.12%-338.59M | 1,373.68%282.02M | -5,817.97%-817.98M | 198.35%528.07M | 35.46%382.02M | 134.86%182.02M | -107.85%-22.14M | 97.61%-13.82M |
| Cash dividends paid | -0.58%-83.2M | 0.27%-76.57M | -1.41%-82.72M | 12.87%-5.61M | -2.35%-76.78M | -0.25%-81.57M | 87.50%-19K | -156.76%-95K | 9.40%-6.44M | -1.27%-75.02M |
| Net other fund-raising expenses | -19.29%-3.22M | 21.84%-780K | 40.11%-2.7M | 60.44%-464K | 6.55%-998K | 73.58%-4.5M | -1.53%-1.13M | 2.67%-1.13M | 91.44%-1.17M | -1.42%-1.07M |
| Financing cash flow | 39.57%-256.22M | 43.31%-507.83M | -195.93%-424.01M | 1,027.35%275.94M | -896.34%-895.76M | 169.57%442M | 35.66%380.87M | 134.55%180.8M | -111.39%-29.76M | 86.25%-89.91M |
| Net cash flow | ||||||||||
| Beginning cash position | 37.88%895.14M | 37.88%895.14M | -42.74%649.21M | -24.16%931.52M | -42.74%649.21M | -36.75%1.13B | -27.70%792.31M | -26.36%744.46M | -18.05%1.23B | -36.75%1.13B |
| Current changes in cash | 91.88%471.89M | -99.52%1.36M | 150.75%245.93M | 98.79%-5.88M | 199.45%282.31M | 26.59%-484.55M | -492.14%-143.1M | -43.74%47.85M | 0.88%-483.58M | 132.10%94.28M |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --260K |
| Cash adjustments other than cash changes | ---1K | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | ---2K | 200.00%1K |
| End cash Position | 52.72%1.37B | -3.76%896.51M | 37.88%895.14M | 24.34%925.64M | -24.16%931.52M | -42.74%649.21M | -42.74%649.21M | -27.70%792.31M | -26.36%744.46M | -18.05%1.23B |
| Free cash flow | -3.05%757.7M | -56.22%525.69M | 197.06%781.51M | 33.22%-243.81M | 590.06%1.2B | -13,315.96%-805.23M | -103.97%-498.21M | -118.57%-115.95M | 51.26%-365.09M | -52.05%174.02M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |