JP Stock MarketDetailed Quotes

3082 Kichiri Holdings

Watchlist

928
+16+1.75%

20min DelayMarket Closed May 17 15:00 JST

10.51BMarket Cap-37105P/E (Static)

Kichiri Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q3)Mar 31, 2023

(Q2)Dec 31, 2022

(Q2)Dec 31, 2018

(Q1)Sep 30, 2018

(FY)Jun 30, 2018

(Q4)Jun 30, 2018

Assets

Current assets

Cash, cash equivalents and short term investments

-21.49%2.25B

--2.11B

--2.46B

--2.67B

--2.86B

-19.42%996.91M

-38.21%641.55M

6.24%1.16B

-Cash and cash equivalents

-21.49%2.25B

--2.11B

--2.46B

--2.67B

--2.86B

-19.42%996.91M

-38.21%641.55M

6.24%1.16B

Receivables

287.03%1.83B

--1.03B

--472.83M

--470.03M

--472.76M

18.54%214.84M

12.93%155.64M

9.87%158.72M

-Accounts receivable

59.59%648.25M

--519.38M

--379.63M

--396.58M

--406.21M

18.54%214.84M

12.93%155.64M

9.87%158.72M

-Gross accounts receivable

59.59%648.25M

--519.38M

--379.63M

--396.58M

--406.21M

18.54%214.84M

12.93%155.64M

9.87%158.72M

-Other receivables

1,675.21%1.18B

--514.87M

--93.2M

--73.45M

--66.55M

----

Inventory

15.42%124.58M

--105.49M

--100.09M

--95.09M

--107.94M

13.40%78.88M

21.92%73.42M

10.02%65.34M

Prepaid assets

----

--282.06M

----

2.06%139.61M

Tax assets-Current

----

8.17%32.52M

Other current assets

-29.48%612.17M

--738.19M

--539.78M

--739.45M

--868.11M

25.10%462.73M

55.39%546.05M

67.97%266.82M

Total current assets

11.64%4.82B

--3.98B

--3.85B

--3.97B

--4.31B

-5.62%1.75B

-10.78%1.42B

12.44%1.82B

Non current assets

Net PPE

38.65%1.64B

--1.48B

--1.47B

--1.33B

--1.18B

-10.30%1.44B

-13.21%1.44B

-15.57%1.45B

-Gross PP&E

38.65%1.64B

--1.48B

--1.47B

--1.33B

--1.18B

--1.44B

1.35%4.48B

-Accumulated depreciation

----

-12.11%-3.03B

Prepaid assets-non current

2.03%884.35M

--861.04M

--857.51M

--869.71M

--866.72M

--738.02M

--784.34M

-2.96%790.67M

Total investment

20.54%117.41M

--117.41M

--97.41M

-30.00%138.44M

-28.23%141.94M

17.70%237.41M

-Long-term equity investment

----

-56.51%68.73M

-54.29%72.23M

22.59%193.73M

-Financial asset investment

20.54%117.41M

--117.41M

--97.41M

75.37%69.72M

0.00%39.76M

-Including:Available-for-sale securities

20.54%117.41M

--117.41M

--97.41M

--69.72M

0.00%39.76M

-Other investment

----

0.00%3.93M

Goodwill and other intangible assets

-3.15%168M

--171.95M

--166.1M

--172.46M

--173.46M

-37.85%1.03M

-35.96%1.19M

-34.95%1.34M

-Goodwill

-28.64%44.11M

--47.93M

--51.11M

--58.31M

--61.81M

----

-Other intangible assets

10.96%123.89M

--124.02M

--114.99M

--114.15M

--111.65M

----

-34.95%1.34M

Deferred tax assets-non current

34.58%391.6M

--300.26M

--333.42M

--288.51M

--290.97M

----

30.32%90.98M

Other non current assets

171.87%7.27M

--6.29M

---766K

--2.47M

--2.67M

-85.45%125.72M

-82.81%152.42M

3.03%-768K

Total non current assets

22.74%3.21B

--2.94B

--2.76B

--2.61B

-8.46%2.44B

-8.24%2.52B

-8.39%2.57B

Total assets

15.83%8.02B

--6.93B

--6.79B

--6.73B

--6.93B

-7.29%4.2B

-9.17%3.94B

-0.77%4.39B

Liabilities

Current liabilities

Financial liabilities

9.28%741.56M

--720.56M

--699.56M

--678.56M

-42.62%175.69M

-43.54%175.69M

19.11%301.54M

-Current debt and capital lease obligation

9.28%741.56M

--720.56M

--699.56M

--678.56M

-42.62%175.69M

-43.54%175.69M

19.11%301.54M

-Including:Current debt

9.28%741.56M

--720.56M

--699.56M

--678.56M

-42.62%175.69M

-43.54%175.69M

33.03%283.09M

-Including:Current capital Lease obligation

----

-54.29%18.44M

Payables

490.88%2.11B

--1.22B

--919.61M

--373.14M

--357.54M

-2.79%396.78M

10.17%269M

28.11%589.26M

-accounts payable

36.73%457.25M

--351.89M

--333.7M

--341.09M

--334.41M

8.77%334.24M

13.23%247.39M

5.40%240.51M

-Total tax payable

154.04%58.74M

--30.45M

--253.42M

--32.05M

--23.12M

-38.02%62.55M

-15.91%21.61M

49.02%192.16M

-Other payable

--1.6B

--838.39M

--332.49M

----

52.32%156.59M

Pension and other retirement benefit plans

126.58%22.71M

--46.35M

--17.45M

--38.74M

--10.02M

--16.46M

--27.13M

-7.59%7.8M

Accrued and deferred income

----

--422.55M

----

19.15%438.55M

Other current liabilities

-7.69%796.7M

--569.37M

--133.91M

--938.38M

--863.08M

9.60%736.43M

0.45%649.73M

26.59%48.94M

Current liabilities

92.42%3.67B

--2.56B

--2.19B

--2.03B

--1.91B

-5.48%1.33B

-8.78%1.12B

22.85%1.39B

Non current liabilities

Non current financial liabilities

-18.09%3.37B

--3.57B

--3.75B

--3.94B

--4.12B

-15.14%984.51M

-14.59%1.03B

-21.36%1.08B

-Long term debt and capital lease obligation

-18.09%3.37B

--3.57B

--3.75B

--3.94B

--4.12B

-15.14%984.51M

-14.59%1.03B

-21.36%1.08B

-Including:Long term debt

-18.09%3.37B

--3.57B

--3.75B

--3.94B

--4.12B

-15.14%984.51M

-14.59%1.03B

-20.40%1.07B

-Including:Long term capital lease obligation

----

-68.06%8.83M

Long term provisions

127.28%155.79M

--155.75M

--127.7M

--66.58M

--68.55M

23.95%20.39M

24.00%20.36M

0.88%16.53M

Non current accrued and deferred income

----

--82.1M

----

-98.17%1.28M

Other non current liabilities

-58.59%53.9M

--85.1M

--17.54M

--117.4M

--130.16M

-85.44%9.25M

-86.41%11.51M

-5.80%6.41M

Total non current liabilities

-17.00%3.58B

--3.81B

--3.98B

--4.13B

--4.32B

-18.23%1.01B

-18.77%1.06B

-24.72%1.11B

Total liabilities

16.55%7.26B

--6.37B

--6.17B

--6.16B

--6.23B

-11.46%2.34B

-13.93%2.18B

-4.05%2.49B

Shareholders'equity

Share capital

0.00%381.53M

--381.53M

--0

0.00%381.53M

-common stock

0.00%381.53M

--381.53M

--0

0.00%381.53M

Additional paid-in capital

-0.20%494.5M

--494.5M

--495.52M

104.64%746.14M

0.00%364.61M

Retained earnings

48.37%-33.83M

---241.42M

---183.23M

---213.12M

---65.52M

-2.46%1.22B

-3.81%1.13B

5.93%1.27B

Less: Treasury stock

0.00%170.22M

--170.22M

0.00%113.86M

Other reserves

-94.22%158K

--1.01M

---1.82M

---5.83M

--2.73M

----

Other equity interest

5.66%35.71M

--35.23M

--34.75M

--34.28M

--33.8M

--3.46M

----

Total stockholders'equity

4.43%707.86M

--500.63M

--555.52M

--521.14M

--677.84M

-1.45%1.86B

-2.47%1.76B

3.88%1.9B

Noncontrolling interests

150.77%60.22M

--58.26M

--64.42M

--56.28M

--24.01M

----

Total equity

9.44%768.08M

--558.89M

--619.94M

--577.42M

--701.86M

-1.45%1.86B

-2.47%1.76B

3.88%1.9B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q3)Mar 31, 2023	(Q2)Dec 31, 2022	(Q2)Dec 31, 2018	(Q1)Sep 30, 2018	(FY)Jun 30, 2018	(Q4)Jun 30, 2018
Assets
Current assets
Cash, cash equivalents and short term investments	-21.49%2.25B	--2.11B	--2.46B	--2.46B	--2.67B	--2.86B	-19.42%996.91M	-38.21%641.55M	6.24%1.16B	6.24%1.16B
-Cash and cash equivalents	-21.49%2.25B	--2.11B	--2.46B	--2.46B	--2.67B	--2.86B	-19.42%996.91M	-38.21%641.55M	6.24%1.16B	6.24%1.16B
Receivables	287.03%1.83B	--1.03B	--472.83M	--472.83M	--470.03M	--472.76M	18.54%214.84M	12.93%155.64M	9.87%158.72M	9.87%158.72M
-Accounts receivable	59.59%648.25M	--519.38M	--379.63M	--379.63M	--396.58M	--406.21M	18.54%214.84M	12.93%155.64M	9.87%158.72M	9.87%158.72M
-Gross accounts receivable	59.59%648.25M	--519.38M	--379.63M	--379.63M	--396.58M	--406.21M	18.54%214.84M	12.93%155.64M	9.87%158.72M	9.87%158.72M
-Other receivables	1,675.21%1.18B	--514.87M	--93.2M	--93.2M	--73.45M	--66.55M	----	----	----	----
Inventory	15.42%124.58M	--105.49M	--100.09M	--100.09M	--95.09M	--107.94M	13.40%78.88M	21.92%73.42M	10.02%65.34M	10.02%65.34M
Prepaid assets	----	----	--282.06M	--282.06M	----	----	----	----	2.06%139.61M	2.06%139.61M
Tax assets-Current	----	----	----	----	----	----	----	----	8.17%32.52M	8.17%32.52M
Other current assets	-29.48%612.17M	--738.19M	--539.78M	--539.78M	--739.45M	--868.11M	25.10%462.73M	55.39%546.05M	67.97%266.82M	67.97%266.82M
Total current assets	11.64%4.82B	--3.98B	--3.85B	--3.85B	--3.97B	--4.31B	-5.62%1.75B	-10.78%1.42B	12.44%1.82B	12.44%1.82B
Non current assets
Net PPE	38.65%1.64B	--1.48B	--1.47B	--1.47B	--1.33B	--1.18B	-10.30%1.44B	-13.21%1.44B	-15.57%1.45B	-15.57%1.45B
-Gross PP&E	38.65%1.64B	--1.48B	--1.47B	--1.47B	--1.33B	--1.18B	--1.44B	--1.44B	1.35%4.48B	1.35%4.48B
-Accumulated depreciation	----	----	----	----	----	----	----	----	-12.11%-3.03B	-12.11%-3.03B
Prepaid assets-non current	2.03%884.35M	--861.04M	--857.51M	--857.51M	--869.71M	--866.72M	--738.02M	--784.34M	-2.96%790.67M	-2.96%790.67M
Total investment	20.54%117.41M	--117.41M	--117.41M	--117.41M	--97.41M	--97.41M	-30.00%138.44M	-28.23%141.94M	17.70%237.41M	17.70%237.41M
-Long-term equity investment	----	----	----	----	----	----	-56.51%68.73M	-54.29%72.23M	22.59%193.73M	22.59%193.73M
-Financial asset investment	20.54%117.41M	--117.41M	--117.41M	--117.41M	--97.41M	--97.41M	75.37%69.72M	75.37%69.72M	0.00%39.76M	0.00%39.76M
-Including:Available-for-sale securities	20.54%117.41M	--117.41M	--117.41M	--117.41M	--97.41M	--97.41M	--69.72M	--69.72M	0.00%39.76M	0.00%39.76M
-Other investment	----	----	----	----	----	----	----	----	0.00%3.93M	0.00%3.93M
Goodwill and other intangible assets	-3.15%168M	--171.95M	--166.1M	--166.1M	--172.46M	--173.46M	-37.85%1.03M	-35.96%1.19M	-34.95%1.34M	-34.95%1.34M
-Goodwill	-28.64%44.11M	--47.93M	--51.11M	--51.11M	--58.31M	--61.81M	----	----	----	----
-Other intangible assets	10.96%123.89M	--124.02M	--114.99M	--114.99M	--114.15M	--111.65M	----	----	-34.95%1.34M	-34.95%1.34M
Deferred tax assets-non current	34.58%391.6M	--300.26M	--333.42M	--333.42M	--288.51M	--290.97M	----	----	30.32%90.98M	30.32%90.98M
Other non current assets	171.87%7.27M	--6.29M	---766K	---766K	--2.47M	--2.67M	-85.45%125.72M	-82.81%152.42M	3.03%-768K	3.03%-768K
Total non current assets	22.74%3.21B	--2.94B	--2.94B	--2.94B	--2.76B	--2.61B	-8.46%2.44B	-8.24%2.52B	-8.39%2.57B	-8.39%2.57B
Total assets	15.83%8.02B	--6.93B	--6.79B	--6.79B	--6.73B	--6.93B	-7.29%4.2B	-9.17%3.94B	-0.77%4.39B	-0.77%4.39B
Liabilities
Current liabilities
Financial liabilities	9.28%741.56M	--720.56M	--699.56M	--699.56M	--678.56M	--678.56M	-42.62%175.69M	-43.54%175.69M	19.11%301.54M	19.11%301.54M
-Current debt and capital lease obligation	9.28%741.56M	--720.56M	--699.56M	--699.56M	--678.56M	--678.56M	-42.62%175.69M	-43.54%175.69M	19.11%301.54M	19.11%301.54M
-Including:Current debt	9.28%741.56M	--720.56M	--699.56M	--699.56M	--678.56M	--678.56M	-42.62%175.69M	-43.54%175.69M	33.03%283.09M	33.03%283.09M
-Including:Current capital Lease obligation	----	----	----	----	----	----	----	----	-54.29%18.44M	-54.29%18.44M
Payables	490.88%2.11B	--1.22B	--919.61M	--919.61M	--373.14M	--357.54M	-2.79%396.78M	10.17%269M	28.11%589.26M	28.11%589.26M
-accounts payable	36.73%457.25M	--351.89M	--333.7M	--333.7M	--341.09M	--334.41M	8.77%334.24M	13.23%247.39M	5.40%240.51M	5.40%240.51M
-Total tax payable	154.04%58.74M	--30.45M	--253.42M	--253.42M	--32.05M	--23.12M	-38.02%62.55M	-15.91%21.61M	49.02%192.16M	49.02%192.16M
-Other payable	--1.6B	--838.39M	--332.49M	--332.49M	----	----	----	----	52.32%156.59M	52.32%156.59M
Pension and other retirement benefit plans	126.58%22.71M	--46.35M	--17.45M	--17.45M	--38.74M	--10.02M	--16.46M	--27.13M	-7.59%7.8M	-7.59%7.8M
Accrued and deferred income	----	----	--422.55M	--422.55M	----	----	----	----	19.15%438.55M	19.15%438.55M
Other current liabilities	-7.69%796.7M	--569.37M	--133.91M	--133.91M	--938.38M	--863.08M	9.60%736.43M	0.45%649.73M	26.59%48.94M	26.59%48.94M
Current liabilities	92.42%3.67B	--2.56B	--2.19B	--2.19B	--2.03B	--1.91B	-5.48%1.33B	-8.78%1.12B	22.85%1.39B	22.85%1.39B
Non current liabilities
Non current financial liabilities	-18.09%3.37B	--3.57B	--3.75B	--3.75B	--3.94B	--4.12B	-15.14%984.51M	-14.59%1.03B	-21.36%1.08B	-21.36%1.08B
-Long term debt and capital lease obligation	-18.09%3.37B	--3.57B	--3.75B	--3.75B	--3.94B	--4.12B	-15.14%984.51M	-14.59%1.03B	-21.36%1.08B	-21.36%1.08B
-Including:Long term debt	-18.09%3.37B	--3.57B	--3.75B	--3.75B	--3.94B	--4.12B	-15.14%984.51M	-14.59%1.03B	-20.40%1.07B	-20.40%1.07B
-Including:Long term capital lease obligation	----	----	----	----	----	----	----	----	-68.06%8.83M	-68.06%8.83M
Long term provisions	127.28%155.79M	--155.75M	--127.7M	--127.7M	--66.58M	--68.55M	23.95%20.39M	24.00%20.36M	0.88%16.53M	0.88%16.53M
Non current accrued and deferred income	----	----	--82.1M	--82.1M	----	----	----	----	-98.17%1.28M	-98.17%1.28M
Other non current liabilities	-58.59%53.9M	--85.1M	--17.54M	--17.54M	--117.4M	--130.16M	-85.44%9.25M	-86.41%11.51M	-5.80%6.41M	-5.80%6.41M
Total non current liabilities	-17.00%3.58B	--3.81B	--3.98B	--3.98B	--4.13B	--4.32B	-18.23%1.01B	-18.77%1.06B	-24.72%1.11B	-24.72%1.11B
Total liabilities	16.55%7.26B	--6.37B	--6.17B	--6.17B	--6.16B	--6.23B	-11.46%2.34B	-13.93%2.18B	-4.05%2.49B	-4.05%2.49B
Shareholders'equity
Share capital	0.00%381.53M	--381.53M	--381.53M	--381.53M	--381.53M	--381.53M	--0	--0	0.00%381.53M	0.00%381.53M
-common stock	0.00%381.53M	--381.53M	--381.53M	--381.53M	--381.53M	--381.53M	--0	--0	0.00%381.53M	0.00%381.53M
Additional paid-in capital	-0.20%494.5M	--494.5M	--494.5M	--494.5M	--494.5M	--495.52M	104.64%746.14M	104.64%746.14M	0.00%364.61M	0.00%364.61M
Retained earnings	48.37%-33.83M	---241.42M	---183.23M	---183.23M	---213.12M	---65.52M	-2.46%1.22B	-3.81%1.13B	5.93%1.27B	5.93%1.27B
Less: Treasury stock	0.00%170.22M	--170.22M	--170.22M	--170.22M	--170.22M	--170.22M	0.00%113.86M	0.00%113.86M	0.00%113.86M	0.00%113.86M
Other reserves	-94.22%158K	--1.01M	---1.82M	---1.82M	---5.83M	--2.73M	----	----	----	----
Other equity interest	5.66%35.71M	--35.23M	--34.75M	--34.75M	--34.28M	--33.8M	--3.46M	----	----	----
Total stockholders'equity	4.43%707.86M	--500.63M	--555.52M	--555.52M	--521.14M	--677.84M	-1.45%1.86B	-2.47%1.76B	3.88%1.9B	3.88%1.9B
Noncontrolling interests	150.77%60.22M	--58.26M	--64.42M	--64.42M	--56.28M	--24.01M	----	----	----	----
Total equity	9.44%768.08M	--558.89M	--619.94M	--619.94M	--577.42M	--701.86M	-1.45%1.86B	-2.47%1.76B	3.88%1.9B	3.88%1.9B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall