Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q3)Nov 30, 2025 | (Q1)May 31, 2025 | (FY)Feb 28, 2025 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 40B | 6.53%39.32B | 5.83%148.82B | 7.19%38.36B | 4.92%36.91B | 10.85%140.63B | 6.13%34.39B | 9.12%35.27B | 13.26%35.79B | 15.18%35.18B |
| Cost of revenue | 16.71B | 11.01%15.94B | 4.90%59.2B | 6.42%15.46B | 0.91%14.36B | 8.33%56.44B | 2.01%13.27B | 5.46%14.42B | 11.54%14.52B | 14.76%14.23B |
| Gross profit | 23.29B | 3.67%23.38B | 6.45%89.62B | 7.71%22.9B | 7.64%22.55B | 12.60%84.19B | 8.90%21.13B | 11.80%20.85B | 14.46%21.26B | 15.47%20.95B |
| Operating expense | 20.63B | 5.22%20.59B | 4.11%80.02B | 4.06%20.15B | 4.18%19.57B | 7.06%76.86B | 5.90%19.56B | 5.92%19.15B | 7.17%19.37B | 9.39%18.78B |
| Staff costs | ---- | ---- | 4.27%31.07B | ---- | ---- | 9.96%29.8B | ---- | ---- | ---- | ---- |
| Selling and administrative expenses | ---- | ---- | 6.76%4.01B | ---- | ---- | -4.57%3.76B | ---- | ---- | ---- | ---- |
| -General and administrative expense | ---- | ---- | 6.76%4.01B | ---- | ---- | -4.57%3.76B | ---- | ---- | ---- | ---- |
| Rent and land expenses | ---- | ---- | 2.89%17.51B | ---- | ---- | 1.55%17.02B | ---- | ---- | ---- | ---- |
| Other operating expenses | ---- | ---- | 4.34%27.44B | ---- | ---- | 9.54%26.3B | ---- | ---- | ---- | ---- |
| Operating profit | 2.65B | -6.51%2.79B | 31.04%9.6B | 45.04%2.75B | 37.61%2.98B | 146.42%7.33B | 68.61%1.56B | 198.07%1.7B | 276.54%1.89B | 122.94%2.17B |
| Net non-operating interest income (expenses) | 7M | 50.00%-1M | -166.67%-8M | -1M | -100.00%-2M | -200.00%-3M | 50.00%-1M | 0.00%-1M | 0 | -1M |
| Non-operating interest income | --14M | 66.67%5M | 35.71%19M | 25.00%5M | 0.00%3M | 0.00%14M | 0.00%4M | 0.00%3M | 0.00%4M | 0.00%3M |
| Non-operating interest expense | --7M | 20.00%6M | 58.82%27M | 50.00%6M | 25.00%5M | 13.33%17M | -16.67%5M | 0.00%4M | 100.00%4M | 33.33%4M |
| Net investment income | 159M | -43.96%51M | -108.65%-25M | -217.86%-132M | 44.44%91M | -26.09%289M | 480.00%58M | 133.33%56M | -23.29%112M | -70.14%63M |
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | 0 | 45M | 0 | |||||||
| Income from associates and other participating interests | -3M | 0 | -168.42%-51M | -60.00%-8M | 0.00%-5M | -171.43%-19M | -300.00%-4M | -25.00%-5M | -400.00%-5M | -400.00%-5M |
| Special income (charges) | -79M | -35.42%124M | -4.70%-312M | -366.67%-14M | -56.76%192M | -153.31%-298M | 23.92%-668M | -212.70%-71M | -100.32%-3M | -0.67%444M |
| Less:Other special charges | --223M | 37.10%-139M | 66.21%-196M | -5.26%-20M | 55.71%-221M | 68.44%-580M | 72.49%-52M | 94.90%-10M | 98.10%-19M | -9.91%-499M |
| Less:Write off | --47M | -48.28%15M | -42.14%508M | 54.55%34M | -47.27%29M | -31.35%878M | -32.52%720M | -39.10%81M | -69.44%22M | 685.71%55M |
| Other non-operating income (expenses) | 24M | -64.71%12M | -8.11%102M | -3.70%26M | 9.68%34M | -1.77%111M | -45.24%23M | -9.09%30M | 125.00%27M | 19.23%31M |
| Income before tax | 2.76B | -9.66%2.98B | 24.89%9.3B | 29.28%2.62B | 22.01%3.29B | 85.07%7.45B | 922.11%971M | 155.31%1.75B | 27.60%2.03B | 62.98%2.7B |
| Income tax | 932M | -1.44%891M | 24.80%2.39B | 95.43%770M | 34.52%904M | 240.04%1.91B | 212.85%439M | 62.40%406M | 18.32%394M | 82.61%672M |
| Net income | 1.83B | -12.81%2.08B | 24.92%6.92B | 13.24%1.85B | 17.92%2.39B | 59.94%5.54B | 9.71%531M | 208.70%1.35B | 30.06%1.63B | 57.42%2.03B |
| Net income continuous operations | --1.83B | -12.77%2.08B | 24.92%6.92B | 13.30%1.85B | 17.86%2.39B | 59.92%5.54B | 9.92%532M | 208.47%1.35B | 30.06%1.63B | 57.38%2.03B |
| Noncontrolling interests | 8M | -10.00%9M | -20.00%36M | -27.27%8M | -9.09%10M | 40.63%45M | 22.22%11M | 20.00%12M | 22.22%11M | 175.00%11M |
| Net income attributable to the company | 1.82B | -12.82%2.07B | 25.30%6.88B | 13.39%1.84B | 18.12%2.38B | 60.13%5.49B | 9.49%519M | 213.11%1.34B | 30.10%1.62B | 57.10%2.01B |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 1.82B | -12.82%2.07B | 25.30%6.88B | 13.39%1.84B | 18.12%2.38B | 60.13%5.49B | 9.49%519M | 213.11%1.34B | 30.10%1.62B | 57.10%2.01B |
| Gross dividend payment | ||||||||||
| Basic earnings per share | 43.35 | -11.92%47.83 | 25.69%156.97 | 13.88%41.93 | 19.16%54.3 | 61.02%124.89 | 11.38%11.94 | 216.68%30.56 | 30.66%36.82 | 57.08%45.57 |
| Diluted earnings per share | 43.334 | -11.92%47.83 | 25.69%156.97 | 13.85%41.9213 | 19.16%54.3 | 61.02%124.89 | 10.50%11.8444 | 216.32%30.525 | 30.66%36.82 | 57.08%45.57 |
| Dividend per share | 0 | 0 | 25.00%50 | 15.00%23 | 0 | 33.33%40 | 25.00%20 | 0 | 42.86%20 | 0 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |