Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 25.18%9.41B | 20.66%8.91B | --8.91B | 18.00%8.28B | -3.23%7.51B | -3.42%7.39B | -1.49%7.01B | 13.12%7.76B | 14.45%7.65B | 14.45%7.65B |
| -Cash and cash equivalents | 25.18%9.41B | 20.66%8.91B | --8.91B | 18.00%8.28B | -3.23%7.51B | -3.42%7.39B | -1.49%7.01B | 13.12%7.76B | 14.45%7.65B | 14.45%7.65B |
| Receivables | 8.94%1.44B | 31.33%1.38B | --1.38B | 10.45%1.04B | 19.68%1.32B | 12.44%1.05B | 28.51%942.49M | 19.00%1.1B | 25.15%931.18M | 25.15%931.18M |
| -Accounts receivable | 8.94%1.44B | 31.33%1.38B | --1.38B | 10.45%1.04B | 19.68%1.32B | 12.44%1.05B | 28.51%942.49M | 19.00%1.1B | 25.15%931.18M | 25.15%931.18M |
| -Gross accounts receivable | 8.94%1.44B | 31.33%1.38B | --1.38B | 10.45%1.04B | 19.68%1.32B | 12.44%1.05B | 28.51%942.49M | 19.00%1.1B | 25.15%931.18M | 25.15%931.18M |
| Inventory | 11.11%750M | -19.78%933M | --933M | -40.09%655M | -21.10%675M | 38.20%1.16B | 126.16%1.09B | 43.04%855.49M | 29.16%841.54M | 29.16%841.54M |
| Prepaid assets | 11.54%261M | 13.85%263M | --263M | 8.24%341M | 12.15%234M | 5.96%231M | 16.20%315.04M | 4.40%208.64M | 13.94%218M | 13.94%218M |
| Other current assets | 68.57%118M | 10.94%71M | --71M | 28.86%44M | -1.35%70M | -4.88%64M | -28.90%34.15M | -8.25%70.96M | 39.09%67.28M | 39.09%67.28M |
| Total current assets | 22.01%11.97B | 16.81%11.56B | --11.56B | 10.20%10.36B | -1.90%9.81B | 1.91%9.89B | 8.59%9.4B | 15.43%10B | 16.69%9.71B | 16.69%9.71B |
| Non current assets | ||||||||||
| Net PPE | 2.98%11.06B | 4.42%11.11B | --11.11B | 4.21%11.04B | 6.32%10.74B | 4.09%10.64B | 1.31%10.59B | -2.39%10.1B | 0.76%10.22B | 0.76%10.22B |
| -Gross PP&E | 2.99%11.06B | 5.56%22.83B | --22.83B | 4.19%11.04B | 6.30%10.73B | 7.68%21.63B | 1.31%10.59B | -2.39%10.1B | 6.99%20.08B | 6.99%20.08B |
| -Accumulated depreciation | ---- | -6.68%-11.72B | ---11.72B | ---- | ---- | -11.41%-10.98B | ---- | ---- | -14.32%-9.86B | -14.32%-9.86B |
| Prepaid assets-non current | 0.54%3.16B | 0.13%3.2B | --3.2B | 1.02%3.15B | 51.20%3.14B | 48.75%3.2B | 49.51%3.11B | -0.20%2.08B | 1.40%2.15B | 1.40%2.15B |
| Total investment | 3.88%214M | 14.29%192M | --192M | -0.17%170M | 29.28%206M | 15.38%168M | 23.78%170.29M | 21.22%159.34M | -34.16%145.6M | -34.16%145.6M |
| -Financial asset investment | 3.88%214M | 14.29%192M | --192M | -0.17%170M | 29.28%206M | 15.38%168M | 23.78%170.29M | 21.22%159.34M | 45.66%145.6M | 45.66%145.6M |
| -Including:Available-for-sale securities | 3.88%214M | 14.29%192M | --192M | -0.17%170M | 29.28%206M | 15.38%168M | 23.78%170.29M | 21.22%159.34M | 45.66%145.6M | 45.66%145.6M |
| Goodwill and other intangible assets | -26.16%175M | -23.39%190M | --190M | -19.91%221M | -11.93%237M | 1.10%248M | 2.84%275.93M | -3.99%269.12M | -4.93%245.3M | -4.93%245.3M |
| -Goodwill | ---- | -31.25%11M | --11M | ---- | ---- | -26.68%16M | ---- | ---- | --21.82M | --21.82M |
| -Other intangible assets | ---- | -22.84%179M | --179M | ---- | ---- | 3.81%232M | ---- | ---- | -13.39%223.48M | -13.39%223.48M |
| Deferred tax assets-non current | ---- | 29.57%390M | --390M | ---- | ---- | 34.22%301M | ---- | ---- | 72.91%224.26M | 72.91%224.26M |
| Other non current assets | 16.04%528M | 7.14%75M | --75M | 11.95%404M | 16.78%455M | 5.31%70M | 39.29%360.87M | 36.58%389.62M | 19.73%66.47M | 19.73%66.47M |
| Total non current assets | 2.41%15.13B | 3.65%15.16B | --15.16B | 3.21%14.98B | 13.71%14.78B | 12.03%14.62B | 9.92%14.51B | -1.00%12.99B | -0.80%13.05B | -0.80%13.05B |
| Total assets | 10.24%27.11B | 8.95%26.72B | --26.72B | 5.97%25.34B | 6.93%24.59B | 7.73%24.52B | 9.39%23.91B | 5.53%23B | 5.98%22.76B | 5.98%22.76B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 6.06%175M | 0.00%83M | --83M | -32.97%82M | -14.16%165M | -58.52%83M | -67.25%122.33M | -62.67%192.22M | -55.12%200.08M | -55.12%200.08M |
| -Current debt and capital lease obligation | 6.06%175M | 0.00%83M | --83M | -32.97%82M | -14.16%165M | -58.52%83M | -67.25%122.33M | -62.67%192.22M | -55.12%200.08M | -55.12%200.08M |
| -Including:Current debt | 7.30%147M | 0.00%55M | --55M | -40.91%55M | -19.65%137M | -69.16%55M | -73.58%93.08M | -65.47%170.5M | -58.00%178.36M | -58.00%178.36M |
| -Including:Current capital Lease obligation | 0.00%28M | 0.00%28M | --28M | -7.70%27M | 28.90%28M | 28.93%28M | 38.54%29.25M | 2.89%21.72M | 2.69%21.72M | 2.69%21.72M |
| Payables | 16.21%2.63B | 17.66%3.11B | --3.11B | -1.20%2.87B | 2.87%2.26B | 10.39%2.64B | 34.69%2.9B | 12.25%2.2B | 18.26%2.4B | 18.26%2.4B |
| -accounts payable | 25.83%911M | 13.31%894M | --894M | -13.28%766M | -16.01%724M | -10.99%789M | 48.90%883.27M | 21.91%861.98M | 22.22%886.47M | 22.22%886.47M |
| -Total tax payable | 61.54%420M | 4.61%590M | --590M | 1.61%477M | -23.25%260M | 23.21%564M | 55.94%469.44M | 81.93%338.78M | 26.38%457.76M | 26.38%457.76M |
| -Other payable | 1.56%1.3B | 26.03%1.63B | --1.63B | 4.83%1.63B | 28.00%1.28B | 22.85%1.29B | 22.93%1.55B | -6.31%999.97M | 12.07%1.05B | 12.07%1.05B |
| Current provisions | 32.56%171M | 31.78%170M | --170M | 31.58%132M | 31.98%129M | 34.33%129M | 31.47%100.32M | 30.82%97.74M | 29.00%96.03M | 29.00%96.03M |
| Pension and other retirement benefit plans | 8.28%340M | 5.98%124M | --124M | 69.92%133M | 37.14%314M | 112.69%117M | 41.48%78.27M | 21.95%228.97M | 19.94%55.01M | 19.94%55.01M |
| Accrued and deferred income | 42.79%317M | 66.47%288M | --288M | 22.18%209M | 38.75%222M | 39.69%173M | 77.79%171.06M | 66.64%160M | -29.50%123.85M | -29.50%123.85M |
| Other current liabilities | 9.33%551M | -14.94%501M | --501M | 9.37%451M | 17.71%504M | 2.16%589M | 16.97%412.35M | 23.75%428.15M | 630.57%576.55M | 630.57%576.55M |
| Current liabilities | 16.31%4.19B | 14.51%4.28B | --4.28B | 2.32%3.88B | 8.77%3.6B | 8.37%3.74B | 21.81%3.79B | 4.02%3.31B | 21.10%3.45B | 21.10%3.45B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -2.48%236M | -2.41%243M | --243M | -21.53%235M | 0.71%242M | 1.29%249M | 24.25%299.48M | -14.00%240.29M | -33.79%245.82M | -33.79%245.82M |
| -Long term debt and capital lease obligation | -2.48%236M | -2.41%243M | --243M | -21.53%235M | 0.71%242M | 1.29%249M | 24.25%299.48M | -14.00%240.29M | -33.79%245.82M | -33.79%245.82M |
| -Including:Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | --44.43M | ---- | ---- | ---- |
| -Including:Long term capital lease obligation | -2.48%236M | -2.41%243M | --243M | -7.86%235M | 0.71%242M | 1.29%249M | 5.81%255.04M | -2.48%240.29M | -2.18%245.82M | -2.18%245.82M |
| Long term provisions | 3.28%473M | 3.52%471M | --471M | 3.96%463M | 12.95%458M | 11.04%455M | 10.88%445.37M | 2.37%405.49M | 10.07%409.76M | 10.07%409.76M |
| Other non current liabilities | 0.00%7M | 0.00%7M | --7M | -45.58%7M | -11.43%7M | -44.29%7M | -0.05%12.86M | -45.30%7.9M | -3.66%12.57M | -3.66%12.57M |
| Total non current liabilities | 1.27%716M | 1.41%721M | --721M | -6.96%705M | 8.16%707M | 6.41%711M | 15.58%757.71M | -5.26%653.68M | -11.69%668.14M | -11.69%668.14M |
| Total liabilities | 13.84%4.9B | 12.42%5B | --5B | 0.77%4.58B | 8.67%4.31B | 8.05%4.45B | 20.73%4.55B | 2.37%3.96B | 14.22%4.11B | 14.22%4.11B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%2.21B | 0.00%2.21B | --2.21B | -0.03%2.21B | -0.03%2.21B | -0.03%2.21B | 0.00%2.21B | 0.00%2.21B | 0.00%2.21B | 0.00%2.21B |
| -common stock | 0.00%2.21B | 0.00%2.21B | --2.21B | -0.03%2.21B | -0.03%2.21B | -0.03%2.21B | 0.00%2.21B | 0.00%2.21B | 0.00%2.21B | 0.00%2.21B |
| Additional paid-in capital | 0.56%2.14B | 0.56%2.14B | --2.14B | 0.53%2.14B | 0.45%2.13B | 0.45%2.13B | 0.48%2.13B | 0.08%2.12B | 0.08%2.12B | 0.08%2.12B |
| Retained earnings | 11.59%18.14B | 9.94%17.67B | --17.67B | 8.89%16.72B | 7.92%16.26B | 9.45%16.07B | 8.67%15.36B | 7.68%15.06B | 13.50%14.68B | 13.50%14.68B |
| Less: Treasury stock | -5.83%436M | -5.83%436M | --436M | -5.93%436M | -4.93%463M | -4.93%463M | -4.83%463.5M | -3.90%487.01M | -3.90%487.01M | -3.90%487.01M |
| Other reserves | 13.89%82M | 34.78%62M | --62M | -5.63%46M | 72.11%72M | 40.56%46M | 78.22%48.74M | 78.94%41.83M | -96.82%32.73M | -96.82%32.73M |
| Other equity interest | -12.99%67M | -12.99%67M | --67M | -13.02%67M | -9.23%77M | -9.23%77M | -9.20%77.03M | 0.00%84.83M | 0.00%84.83M | 0.00%84.83M |
| Total stockholders'equity | 9.48%22.21B | 8.19%21.72B | --21.72B | 7.18%20.76B | 6.56%20.28B | 7.65%20.07B | 7.04%19.36B | 6.22%19.03B | 4.32%18.65B | 4.32%18.65B |
| Total equity | 9.47%22.21B | 8.18%21.72B | --21.72B | 7.19%20.76B | 6.57%20.29B | 7.65%20.07B | 7.04%19.36B | 6.22%19.03B | 4.32%18.65B | 4.32%18.65B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |