JP Stock MarketDetailed Quotes

Zozo (3092)

Watchlist
  • 1247.5
  • -28.0-2.20%
20min DelayMarket Closed Jan 16 15:30 JST
1.11TMarket Cap24.51P/E (Static)

Zozo (3092) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
27.69%76.3B
17.24%59.75B
-9.85%50.97B
9.08%56.54B
58.97%51.83B
24.39%32.6B
-11.40%26.21B
18.91%29.58B
37.67%24.88B
14.67%18.07B
Net profit before non-cash adjustment
7.09%64.71B
6.68%60.43B
14.92%56.64B
12.87%49.29B
67.22%43.67B
16.05%26.11B
-20.83%22.5B
15.26%28.42B
36.65%24.66B
23.02%18.04B
Total adjustment of non-cash items
9.19%5.42B
120.10%4.96B
-35.17%2.25B
-7.11%3.48B
56.87%3.74B
-63.08%2.39B
38.20%6.46B
26.24%4.68B
140.05%3.7B
-17.38%1.54B
-Depreciation and amortization
23.39%4.74B
53.11%3.84B
5.42%2.51B
-1.85%2.38B
-2.53%2.43B
23.77%2.49B
54.57%2.01B
-22.00%1.3B
10.32%1.67B
26.40%1.51B
-Reversal of impairment losses recognized in profit and loss
----
--0
-66.67%27M
--81M
--0
----
30.53%2.28B
17.94%1.75B
--1.48B
----
-Assets reserve and write-off
----
--0
-88.00%3M
-24.24%25M
-83.82%33M
--204M
----
----
----
----
-Disposal profit
426.47%222M
-143.59%-68M
-57.14%156M
-35.69%364M
-66.47%566M
74.92%1.69B
-48.81%965M
524.17%1.89B
556.52%302M
11,545.57%46M
-Net exchange gains and losses
101.72%1M
-26.09%-58M
-84.00%-46M
56.14%-25M
-319.23%-57M
1,400.00%26M
-102.41%-2M
194.32%83M
47.93%-88M
-8,656.48%-169M
-Remuneration paid in stock
10.77%288M
128.07%260M
32.56%114M
82.98%86M
143.12%47M
-199.09%-109M
--110M
----
----
----
-Other non-cash items
-83.33%164M
292.94%984M
-190.27%-510M
-22.39%565M
138.08%728M
-274.61%-1.91B
420.18%1.1B
-200.88%-342M
120.13%339M
-23.69%154M
Changes in working capital
209.57%6.17B
28.93%-5.63B
-309.90%-7.93B
-14.63%3.78B
7.75%4.42B
249.16%4.11B
21.64%-2.75B
-0.86%-3.51B
-129.83%-3.48B
-95.21%-1.52B
-Change in receivables
-22.75%-3.66B
75.78%-2.99B
-667.50%-12.33B
277.60%2.17B
70.48%-1.22B
-105.00%-4.14B
54.82%-2.02B
55.61%-4.47B
-437.10%-10.08B
-85.41%-1.88B
-Change in inventory
197.67%1.17B
-20.08%-1.2B
-365.58%-1B
-465.79%-215M
-100.93%-38M
193.54%4.08B
-262.24%-4.37B
-428.51%-1.21B
67.29%-228M
-260.90%-697M
-Change in prepaid assets
66.74%-159M
-148.19%-478M
286.12%992M
-759.68%-533M
76.15%-62M
82.74%-260M
-201.20%-1.51B
-7,042.86%-500M
83.33%-7M
-838.76%-42M
-Change in payables
343.22%3.88B
-272.70%-1.59B
5,529.41%923M
-100.76%-17M
120.61%2.24B
-30.88%1.01B
706.04%1.47B
-92.97%182M
2,351.30%2.59B
-122.82%-115M
-Change in accrued expense
338.33%286M
-287.50%-120M
276.47%64M
-93.15%17M
-21.52%248M
85.88%316M
529.63%170M
170.00%27M
-82.14%10M
81.22%56M
-Provision for loans, leases and other losses
845.78%2.48B
-125.94%-332M
190.25%1.28B
-39.17%441M
78.13%725M
-52.95%407M
167.80%865M
-45.71%323M
2,804.55%595M
-108.79%-22M
-Changes in other current liabilities
102.41%2.18B
-49.67%1.08B
12.09%2.14B
-24.65%1.91B
-5.65%2.54B
1.90%2.69B
23.62%2.64B
-41.29%2.13B
207.79%3.64B
435.83%1.18B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-65.38%-129M
0.00%-78M
-5.41%-78M
-12.12%-74M
30.53%-66M
-18.75%-95M
-788.89%-80M
-125.00%-9M
33.33%-4M
-6M
Interest received (cash flow from operating activities)
1,000.00%66M
-14.29%6M
-30.00%7M
100.00%10M
400.00%5M
1M
0
0
0
22.55%8M
Tax refund paid
5.65%-16.13B
-20.10%-17.09B
14.19%-14.23B
-137.40%-16.59B
9.59%-6.99B
31.78%-7.73B
-16.82%-11.33B
-47.31%-9.7B
-8.81%-6.58B
-14.61%-6.05B
Other operating cash inflow (outflow)
5M
0
0.00%5M
-16.67%5M
0.00%6M
100.00%6M
0.00%3M
200.00%3M
-50.00%1M
2M
Operating cash flow
41.15%60.11B
16.14%42.59B
-8.08%36.67B
-10.93%39.9B
80.68%44.79B
67.41%24.79B
-25.53%14.81B
8.68%19.88B
52.11%18.29B
14.67%12.03B
Investing cash flow
Net PPE purchase and sale
40.32%-4.77B
10.76%-7.99B
-632.90%-8.96B
62.09%-1.22B
34.99%-3.22B
-64.23%-4.96B
33.10%-3.02B
-408.22%-4.51B
-6.60%-888M
-165.37%-833M
Net intangibles purchase and sale
-8.78%-1.49B
-336.42%-1.37B
-184.55%-313M
14.06%-110M
34.02%-128M
67.83%-194M
-1,182.98%-603M
78.54%-47M
-882.14%-219M
170.90%28M
Net business purchase and sale
32.10%107M
723.08%81M
55.17%-13M
95.61%-29M
-769.74%-661M
54.76%-76M
94.45%-168M
-711.52%-3.03B
--495M
----
Net investment product transactions
-204.30%-97M
122.25%93M
-15.47%-418M
-142.95%-362M
-96.05%-149M
93.37%-76M
---1.15B
----
-23.57%-1.88B
---1.52B
Advance cash and loans provided to other parties
99.13%-1M
-11,400.00%-115M
50.00%-1M
0.00%-2M
50.00%-2M
98.62%-4M
-34.26%-290M
-7,100.00%-216M
85.71%-3M
-383.87%-21M
Repayment of advance payments to other parties and cash income from loans
-98.15%1M
-68.97%54M
3,380.00%174M
25.00%5M
300.00%4M
-50.00%1M
-33.33%2M
-76.92%3M
-95.99%13M
5,959.47%324M
Net changes in other investments
93.85%-39M
40.25%-634M
-342.79%-1.06B
189.37%437M
28.09%-489M
24.53%-680M
-115.04%-901M
-70.33%-419M
-59.74%-246M
-3.24%-154M
Investing cash flow
36.38%-6.29B
6.70%-9.88B
-725.25%-10.59B
72.40%-1.28B
22.37%-4.65B
2.25%-5.99B
25.48%-6.13B
-201.61%-8.22B
-25.29%-2.73B
-333.66%-2.18B
Financing cash flow
Net issuance payments of debt
--0
-136.61%-93M
-11.50%254M
114.12%287M
---2.03B
--0
45,933.33%22B
-433.33%-48M
-12.50%-9M
---8M
Net common stock issuance
--0
---10B
--0
---32B
--0
----
---24.41B
----
--0
-1,722,656.12%-19B
Cash dividends paid
-18.81%-32.07B
-50.07%-26.99B
-23.78%-17.99B
-44.26%-14.53B
-50.10%-10.07B
29.85%-6.71B
-9.66%-9.57B
-75.02%-8.72B
-18.33%-4.98B
-35.51%-4.21B
Cash dividends for minorities
----
----
----
----
----
----
----
---443M
----
----
Net other fund-raising expenses
77.78%-12M
-800.00%-54M
-100.05%-6M
95,250.00%11.42B
80.00%-12M
25.93%-60M
-8,000.00%-81M
50.00%-1M
---2M
----
Financing cash flow
13.62%-32.08B
-109.37%-37.14B
49.06%-17.74B
-187.39%-34.82B
-78.95%-12.12B
43.85%-6.77B
-30.86%-12.06B
-84.48%-9.22B
78.49%-5B
-646.82%-23.22B
Net cash flow
Beginning cash position
-5.93%69.75B
13.16%74.15B
6.28%65.52B
83.47%61.65B
55.85%33.6B
-12.25%21.56B
10.93%24.57B
92.70%22.15B
-53.49%11.5B
39.53%24.71B
Current changes in cash
591.15%21.75B
-153.06%-4.43B
120.24%8.35B
-86.48%3.79B
132.94%28.03B
456.26%12.03B
-237.95%-3.38B
-76.85%2.45B
179.09%10.57B
-294.42%-13.37B
Effect of exchange rate changes
-128.13%-9M
-74.60%32M
51.81%126M
315.00%83M
300.00%20M
-155.56%-10M
164.29%18M
-134.15%-28M
182.00%82M
-191.46%-100M
Cash adjustments other than cash changes
0.00%-1M
-100.65%-1M
--154M
----
-95.24%1M
-93.97%21M
--348M
----
----
1,520.06%252M
End cash Position
31.17%91.49B
-5.93%69.75B
13.16%74.15B
6.28%65.52B
83.47%61.65B
55.85%33.6B
-12.25%21.56B
10.93%24.57B
92.70%22.15B
-53.49%11.5B
Free cash flow
62.01%53.83B
21.26%33.23B
-28.94%27.4B
-6.95%38.56B
111.21%41.44B
75.59%19.62B
-27.06%11.17B
-10.87%15.32B
58.35%17.19B
7.10%10.85B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities 27.69%76.3B17.24%59.75B-9.85%50.97B9.08%56.54B58.97%51.83B24.39%32.6B-11.40%26.21B18.91%29.58B37.67%24.88B14.67%18.07B
Net profit before non-cash adjustment 7.09%64.71B6.68%60.43B14.92%56.64B12.87%49.29B67.22%43.67B16.05%26.11B-20.83%22.5B15.26%28.42B36.65%24.66B23.02%18.04B
Total adjustment of non-cash items 9.19%5.42B120.10%4.96B-35.17%2.25B-7.11%3.48B56.87%3.74B-63.08%2.39B38.20%6.46B26.24%4.68B140.05%3.7B-17.38%1.54B
-Depreciation and amortization 23.39%4.74B53.11%3.84B5.42%2.51B-1.85%2.38B-2.53%2.43B23.77%2.49B54.57%2.01B-22.00%1.3B10.32%1.67B26.40%1.51B
-Reversal of impairment losses recognized in profit and loss ------0-66.67%27M--81M--0----30.53%2.28B17.94%1.75B--1.48B----
-Assets reserve and write-off ------0-88.00%3M-24.24%25M-83.82%33M--204M----------------
-Disposal profit 426.47%222M-143.59%-68M-57.14%156M-35.69%364M-66.47%566M74.92%1.69B-48.81%965M524.17%1.89B556.52%302M11,545.57%46M
-Net exchange gains and losses 101.72%1M-26.09%-58M-84.00%-46M56.14%-25M-319.23%-57M1,400.00%26M-102.41%-2M194.32%83M47.93%-88M-8,656.48%-169M
-Remuneration paid in stock 10.77%288M128.07%260M32.56%114M82.98%86M143.12%47M-199.09%-109M--110M------------
-Other non-cash items -83.33%164M292.94%984M-190.27%-510M-22.39%565M138.08%728M-274.61%-1.91B420.18%1.1B-200.88%-342M120.13%339M-23.69%154M
Changes in working capital 209.57%6.17B28.93%-5.63B-309.90%-7.93B-14.63%3.78B7.75%4.42B249.16%4.11B21.64%-2.75B-0.86%-3.51B-129.83%-3.48B-95.21%-1.52B
-Change in receivables -22.75%-3.66B75.78%-2.99B-667.50%-12.33B277.60%2.17B70.48%-1.22B-105.00%-4.14B54.82%-2.02B55.61%-4.47B-437.10%-10.08B-85.41%-1.88B
-Change in inventory 197.67%1.17B-20.08%-1.2B-365.58%-1B-465.79%-215M-100.93%-38M193.54%4.08B-262.24%-4.37B-428.51%-1.21B67.29%-228M-260.90%-697M
-Change in prepaid assets 66.74%-159M-148.19%-478M286.12%992M-759.68%-533M76.15%-62M82.74%-260M-201.20%-1.51B-7,042.86%-500M83.33%-7M-838.76%-42M
-Change in payables 343.22%3.88B-272.70%-1.59B5,529.41%923M-100.76%-17M120.61%2.24B-30.88%1.01B706.04%1.47B-92.97%182M2,351.30%2.59B-122.82%-115M
-Change in accrued expense 338.33%286M-287.50%-120M276.47%64M-93.15%17M-21.52%248M85.88%316M529.63%170M170.00%27M-82.14%10M81.22%56M
-Provision for loans, leases and other losses 845.78%2.48B-125.94%-332M190.25%1.28B-39.17%441M78.13%725M-52.95%407M167.80%865M-45.71%323M2,804.55%595M-108.79%-22M
-Changes in other current liabilities 102.41%2.18B-49.67%1.08B12.09%2.14B-24.65%1.91B-5.65%2.54B1.90%2.69B23.62%2.64B-41.29%2.13B207.79%3.64B435.83%1.18B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -65.38%-129M0.00%-78M-5.41%-78M-12.12%-74M30.53%-66M-18.75%-95M-788.89%-80M-125.00%-9M33.33%-4M-6M
Interest received (cash flow from operating activities) 1,000.00%66M-14.29%6M-30.00%7M100.00%10M400.00%5M1M00022.55%8M
Tax refund paid 5.65%-16.13B-20.10%-17.09B14.19%-14.23B-137.40%-16.59B9.59%-6.99B31.78%-7.73B-16.82%-11.33B-47.31%-9.7B-8.81%-6.58B-14.61%-6.05B
Other operating cash inflow (outflow) 5M00.00%5M-16.67%5M0.00%6M100.00%6M0.00%3M200.00%3M-50.00%1M2M
Operating cash flow 41.15%60.11B16.14%42.59B-8.08%36.67B-10.93%39.9B80.68%44.79B67.41%24.79B-25.53%14.81B8.68%19.88B52.11%18.29B14.67%12.03B
Investing cash flow
Net PPE purchase and sale 40.32%-4.77B10.76%-7.99B-632.90%-8.96B62.09%-1.22B34.99%-3.22B-64.23%-4.96B33.10%-3.02B-408.22%-4.51B-6.60%-888M-165.37%-833M
Net intangibles purchase and sale -8.78%-1.49B-336.42%-1.37B-184.55%-313M14.06%-110M34.02%-128M67.83%-194M-1,182.98%-603M78.54%-47M-882.14%-219M170.90%28M
Net business purchase and sale 32.10%107M723.08%81M55.17%-13M95.61%-29M-769.74%-661M54.76%-76M94.45%-168M-711.52%-3.03B--495M----
Net investment product transactions -204.30%-97M122.25%93M-15.47%-418M-142.95%-362M-96.05%-149M93.37%-76M---1.15B-----23.57%-1.88B---1.52B
Advance cash and loans provided to other parties 99.13%-1M-11,400.00%-115M50.00%-1M0.00%-2M50.00%-2M98.62%-4M-34.26%-290M-7,100.00%-216M85.71%-3M-383.87%-21M
Repayment of advance payments to other parties and cash income from loans -98.15%1M-68.97%54M3,380.00%174M25.00%5M300.00%4M-50.00%1M-33.33%2M-76.92%3M-95.99%13M5,959.47%324M
Net changes in other investments 93.85%-39M40.25%-634M-342.79%-1.06B189.37%437M28.09%-489M24.53%-680M-115.04%-901M-70.33%-419M-59.74%-246M-3.24%-154M
Investing cash flow 36.38%-6.29B6.70%-9.88B-725.25%-10.59B72.40%-1.28B22.37%-4.65B2.25%-5.99B25.48%-6.13B-201.61%-8.22B-25.29%-2.73B-333.66%-2.18B
Financing cash flow
Net issuance payments of debt --0-136.61%-93M-11.50%254M114.12%287M---2.03B--045,933.33%22B-433.33%-48M-12.50%-9M---8M
Net common stock issuance --0---10B--0---32B--0-------24.41B------0-1,722,656.12%-19B
Cash dividends paid -18.81%-32.07B-50.07%-26.99B-23.78%-17.99B-44.26%-14.53B-50.10%-10.07B29.85%-6.71B-9.66%-9.57B-75.02%-8.72B-18.33%-4.98B-35.51%-4.21B
Cash dividends for minorities -------------------------------443M--------
Net other fund-raising expenses 77.78%-12M-800.00%-54M-100.05%-6M95,250.00%11.42B80.00%-12M25.93%-60M-8,000.00%-81M50.00%-1M---2M----
Financing cash flow 13.62%-32.08B-109.37%-37.14B49.06%-17.74B-187.39%-34.82B-78.95%-12.12B43.85%-6.77B-30.86%-12.06B-84.48%-9.22B78.49%-5B-646.82%-23.22B
Net cash flow
Beginning cash position -5.93%69.75B13.16%74.15B6.28%65.52B83.47%61.65B55.85%33.6B-12.25%21.56B10.93%24.57B92.70%22.15B-53.49%11.5B39.53%24.71B
Current changes in cash 591.15%21.75B-153.06%-4.43B120.24%8.35B-86.48%3.79B132.94%28.03B456.26%12.03B-237.95%-3.38B-76.85%2.45B179.09%10.57B-294.42%-13.37B
Effect of exchange rate changes -128.13%-9M-74.60%32M51.81%126M315.00%83M300.00%20M-155.56%-10M164.29%18M-134.15%-28M182.00%82M-191.46%-100M
Cash adjustments other than cash changes 0.00%-1M-100.65%-1M--154M-----95.24%1M-93.97%21M--348M--------1,520.06%252M
End cash Position 31.17%91.49B-5.93%69.75B13.16%74.15B6.28%65.52B83.47%61.65B55.85%33.6B-12.25%21.56B10.93%24.57B92.70%22.15B-53.49%11.5B
Free cash flow 62.01%53.83B21.26%33.23B-28.94%27.4B-6.95%38.56B111.21%41.44B75.59%19.62B-27.06%11.17B-10.87%15.32B58.35%17.19B7.10%10.85B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More