Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 312.47%57.96B | 188.29%39.55B | --35.16B | 20.48%13.5B | 20.48%13.5B | 20.19%14.05B | 8.72%13.72B | 6.24%11.21B | 6.24%11.21B | -13.46%11.69B |
| -Cash and cash equivalents | 312.47%57.96B | 188.29%39.55B | --35.16B | 20.48%13.5B | 20.48%13.5B | 20.19%14.05B | 8.72%13.72B | 6.24%11.21B | 6.24%11.21B | -13.46%11.69B |
| Receivables | 10.23%25.64B | 8.57%22.59B | --22.04B | -1.51%23.86B | -1.51%23.86B | 1.17%23.26B | -11.92%20.81B | 4.85%24.23B | 4.85%24.23B | -14.41%22.99B |
| -Accounts receivable | 10.23%25.64B | 8.57%22.59B | --22.04B | -1.51%23.86B | -1.51%23.86B | 1.17%23.26B | -11.92%20.81B | 4.85%24.23B | 4.85%24.23B | -14.41%22.99B |
| -Gross accounts receivable | 10.23%25.64B | 8.57%22.59B | --22.04B | -1.51%23.86B | -1.51%23.86B | 1.17%23.26B | -11.92%20.81B | 4.85%24.23B | 4.85%24.23B | -14.41%22.99B |
| Inventory | -39.10%21.61B | -2.95%33.58B | --34.5B | 3.12%34.2B | 3.12%34.2B | 1.15%35.48B | -0.50%34.6B | -7.21%33.16B | -7.21%33.16B | -6.35%35.08B |
| Other current assets | -18.22%3.46B | -16.51%3.72B | --3.71B | -10.98%3.72B | -10.98%3.72B | -9.22%4.24B | 3.56%4.45B | -23.34%4.18B | -23.34%4.18B | 1.30%4.67B |
| Total current assets | 41.08%108.67B | 35.14%99.44B | --95.41B | 3.44%75.28B | 3.44%75.28B | 3.50%77.03B | -2.31%73.58B | -2.77%72.77B | -2.77%72.77B | -9.71%74.42B |
| Non current assets | ||||||||||
| Net PPE | -12.64%64.5B | -30.11%67.03B | --67.42B | -36.56%67.57B | -36.56%67.57B | -33.25%73.84B | -12.99%95.9B | -1.66%106.51B | -1.66%106.51B | 1.67%110.61B |
| -Gross PP&E | -12.64%64.5B | -30.11%67.03B | --67.42B | -10.22%300.64B | -10.22%300.64B | -33.25%73.84B | -12.99%95.9B | 0.61%334.88B | 0.61%334.88B | 1.67%110.61B |
| -Accumulated depreciation | ---- | ---- | ---- | -2.06%-233.07B | -2.06%-233.07B | ---- | ---- | -1.71%-228.37B | -1.71%-228.37B | ---- |
| Total investment | ---- | ---- | ---- | -6.14%2.98B | -6.14%2.98B | ---- | ---- | 21.44%3.18B | 21.44%3.18B | ---- |
| -Financial asset investment | ---- | ---- | ---- | -6.15%2.97B | -6.15%2.97B | ---- | ---- | 21.51%3.17B | 21.51%3.17B | ---- |
| -Including:Available-for-sale securities | ---- | ---- | ---- | -6.15%2.97B | -6.15%2.97B | ---- | ---- | 21.51%3.17B | 21.51%3.17B | ---- |
| -Other investment | ---- | ---- | ---- | 0.00%8M | 0.00%8M | ---- | ---- | 0.00%8M | 0.00%8M | ---- |
| Long-term accounts receivable and other receivables | ---- | ---- | ---- | -77.97%13M | -77.97%13M | ---- | ---- | -37.89%59M | -37.89%59M | ---- |
| Goodwill and other intangible assets | -48.47%877M | -43.73%1.09B | --1.15B | -37.94%1.19B | -37.94%1.19B | -17.82%1.7B | -11.22%1.93B | -11.38%1.92B | -11.38%1.92B | -7.91%2.07B |
| -Other intangible assets | ---- | ---- | ---- | ---- | ---- | -17.82%1.7B | -11.22%1.93B | -11.38%1.92B | -11.38%1.92B | -7.91%2.07B |
| Defined pension benefit | ---- | ---- | ---- | 0.00%22M | 0.00%22M | ---- | ---- | -21.43%22M | -21.43%22M | ---- |
| Deferred tax assets-non current | ---- | ---- | ---- | 234.11%1.29B | 234.11%1.29B | ---- | ---- | 54.80%387M | 54.80%387M | ---- |
| Other non current assets | 30.90%6.07B | 9.85%5.42B | --5.42B | -27.25%1.07B | -27.25%1.07B | -1.26%4.64B | 1.50%4.94B | -12.31%1.48B | -12.31%1.48B | 3.28%4.7B |
| Total non current assets | -10.88%71.45B | -28.44%73.54B | --73.99B | -34.70%74.15B | -34.70%74.15B | -31.69%80.18B | -12.36%102.77B | -1.39%113.56B | -1.39%113.56B | 1.55%117.38B |
| Total assets | 14.58%180.12B | -1.91%172.98B | --169.4B | -19.80%149.43B | -19.80%149.43B | -18.04%157.2B | -8.43%176.35B | -1.93%186.33B | -1.93%186.33B | -3.14%191.8B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 856.64%73.31B | 1,207.16%91.65B | --91.62B | 1,390.26%91.37B | 1,390.26%91.37B | 33.85%7.66B | 22.31%7.01B | -10.34%6.13B | -10.34%6.13B | -93.88%5.73B |
| -Current debt and capital lease obligation | 856.64%73.31B | 1,207.16%91.65B | --91.62B | 1,390.26%91.37B | 1,390.26%91.37B | 33.85%7.66B | 22.31%7.01B | -10.34%6.13B | -10.34%6.13B | -93.88%5.73B |
| -Including:Current debt | 856.64%73.31B | 1,207.16%91.65B | --91.62B | 1,491.56%90.94B | 1,491.56%90.94B | 33.85%7.66B | 22.31%7.01B | -15.56%5.71B | -15.56%5.71B | -93.88%5.73B |
| -Including:Current capital Lease obligation | ---- | ---- | ---- | 2.16%426M | 2.16%426M | ---- | ---- | 487.32%417M | 487.32%417M | ---- |
| Payables | 1.16%19.31B | -16.13%13.57B | --13.93B | -14.04%14.93B | -14.04%14.93B | 5.37%19.09B | -2.23%16.18B | 12.30%17.37B | 12.30%17.37B | -5.78%18.12B |
| -accounts payable | -17.34%15.24B | -16.43%13.12B | --13.67B | -14.23%14.67B | -14.23%14.67B | 2.61%18.43B | -2.99%15.7B | 11.99%17.1B | 11.99%17.1B | -6.09%17.96B |
| -Total tax payable | 521.04%4.07B | -6.19%455M | --262M | -2.55%267M | -2.55%267M | 334.44%656M | 31.08%485M | 35.64%274M | 35.64%274M | 55.67%151M |
| Current provisions | 103.57%57M | 25,364.52%7.89B | --447M | 1,471.43%550M | 1,471.43%550M | -20.00%28M | -11.43%31M | 0.00%35M | 0.00%35M | 0.00%35M |
| Pension and other retirement benefit plans | -23.97%666M | -10.50%1.22B | --661M | 4.74%1.44B | 4.74%1.44B | 13.18%876M | -11.39%1.36B | -11.71%1.37B | -11.71%1.37B | -18.95%774M |
| Accrued and deferred income | ---- | ---- | ---- | 4.68%895M | 4.68%895M | ---- | ---- | 162.27%855M | 162.27%855M | ---- |
| Other current liabilities | 178.92%23.34B | 25.35%11.19B | --8.89B | -21.51%6.99B | -21.51%6.99B | -18.20%8.37B | -20.19%8.93B | 1.68%8.9B | 1.68%8.9B | 1.03%10.23B |
| Current liabilities | 223.90%116.68B | 274.52%125.52B | --115.55B | 235.10%116.17B | 235.10%116.17B | 3.28%36.02B | -4.36%33.52B | 5.12%34.67B | 5.12%34.67B | -71.86%34.88B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -99.44%471M | -99.43%487M | --514M | -97.54%2.16B | -97.54%2.16B | -2.57%84.48B | -1.92%85.14B | 0.95%87.8B | 0.95%87.8B | 27,167.30%86.71B |
| -Long term debt and capital lease obligation | -99.44%471M | -99.43%487M | --514M | -97.54%2.16B | -97.54%2.16B | -2.57%84.48B | -1.92%85.14B | 0.95%87.8B | 0.95%87.8B | 27,167.30%86.71B |
| -Including:Long term debt | -99.44%471M | -99.43%487M | --514M | -98.61%1.2B | -98.61%1.2B | -2.57%84.48B | -1.92%85.14B | -0.27%86.43B | -0.27%86.43B | 27,167.30%86.71B |
| -Including:Long term capital lease obligation | ---- | ---- | ---- | -29.90%959M | -29.90%959M | ---- | ---- | 345.60%1.37B | 345.60%1.37B | ---- |
| Long term pension and other post-retirement benefit plans | -43.49%8.01B | -14.99%12.07B | --12.64B | -6.42%13B | -6.42%13B | -3.79%14.18B | -2.43%14.19B | -3.40%13.89B | -3.40%13.89B | -2.69%14.73B |
| Non current deferred liabilities | ---- | ---- | ---- | -85.20%1.72B | -85.20%1.72B | ---- | ---- | 0.09%11.6B | 0.09%11.6B | ---- |
| Other non current liabilities | -0.50%9.24B | -78.40%2.79B | --3.11B | 21.21%160M | 21.21%160M | -31.74%9.28B | -3.19%12.9B | -20.96%132M | -20.96%132M | 13.89%13.6B |
| Total non current liabilities | -83.58%17.72B | -86.33%15.34B | --16.26B | -84.99%17.03B | -84.99%17.03B | -6.17%107.94B | -2.13%112.23B | 0.27%113.42B | 0.27%113.42B | 319.87%115.04B |
| Total liabilities | -6.64%134.4B | -3.35%140.86B | --131.81B | -10.05%133.2B | -10.05%133.2B | -3.97%143.96B | -2.65%145.74B | 1.37%148.09B | 1.37%148.09B | -0.95%149.92B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%100M | 0.00%100M | --100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
| -common stock | 0.00%100M | 0.00%100M | --100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
| Additional paid-in capital | 177.52%31.85B | 177.52%31.85B | --31.85B | 0.00%11.48B | 0.00%11.48B | 0.00%11.48B | 0.00%11.48B | 0.00%11.48B | 0.00%11.48B | -6.71%11.48B |
| Retained earnings | 1,755.89%12.09B | -122.95%-2.73B | --2.06B | -96.52%756M | -96.52%756M | -103.00%-730M | -55.57%11.9B | -20.85%21.74B | -20.85%21.74B | -14.34%24.32B |
| Less: Treasury stock | 0.00%57M | 0.00%57M | --57M | 0.00%57M | 0.00%57M | 0.00%57M | 0.00%57M | 0.00%57M | 0.00%57M | 0.00%57M |
| Fixed asset revaluation reserve | -46.86%2.29B | -52.35%2.98B | --2.98B | -53.57%2.9B | -53.57%2.9B | -30.89%4.32B | 0.00%6.24B | 0.00%6.24B | 0.00%6.24B | -1.09%6.24B |
| Other reserves | 73.61%-800M | -26.96%-259M | --430M | 114.34%393M | 114.34%393M | -57.21%-3.03B | 93.92%-204M | 12.21%-2.74B | 12.21%-2.74B | 21.72%-1.93B |
| Total stockholders'equity | 276.64%45.47B | 8.22%31.88B | --37.36B | -57.66%15.57B | -57.66%15.57B | -69.94%12.07B | -28.47%29.46B | -12.70%36.76B | -12.70%36.76B | -9.94%40.16B |
| Noncontrolling interests | -78.58%250M | -78.97%242M | --234M | -55.23%664M | -55.23%664M | -32.15%1.17B | -31.57%1.15B | -17.98%1.48B | -17.98%1.48B | -17.11%1.72B |
| Total equity | 245.33%45.72B | 4.94%32.12B | --37.59B | -57.56%16.23B | -57.56%16.23B | -68.39%13.24B | -28.60%30.61B | -12.91%38.25B | -12.91%38.25B | -10.26%41.88B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |