(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q3)Dec 31, 2018 | (Q2)Sep 30, 2018 | (Q1)Jun 30, 2018 | (FY)Mar 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.53%1.23B | --939.34M | --1.26B | --1.8B | --1.8B | --2.03B | -23.35%5.31B | -23.25%6.13B | -17.12%6.07B | 10.09%6.85B |
-Cash and cash equivalents | -33.23%1.12B | --833.32M | --1.14B | --1.3B | --1.3B | --1.68B | -45.75%2.76B | -48.58%3.04B | -44.64%2.75B | -21.54%3.72B |
-Short term investments | -69.56%107.19M | --106.03M | --118.22M | --499.39M | --499.39M | --352.08M | 38.47%2.55B | 48.76%3.09B | 40.92%3.32B | 111.75%3.13B |
Receivables | 49.97%1.43B | --1.27B | --1.12B | --1.06B | --1.06B | --953.15M | -1.00%264.31M | 15.51%322.63M | -50.23%278.07M | 37.49%345.22M |
-Accounts receivable | 40.94%718.79M | --583.61M | --538.98M | --485.41M | --485.41M | --509.99M | 36.79%105.31M | 49.64%133.63M | -75.84%89.07M | 155.77%156.22M |
-Gross accounts receivable | 40.94%718.79M | --583.61M | --538.98M | --485.41M | --485.41M | --509.99M | 36.79%105.31M | ---- | -75.84%89.07M | 155.77%156.22M |
-Other receivables | 60.37%710.68M | --690.43M | --581.28M | --571.25M | --571.25M | --443.16M | -16.32%159M | -0.53%189M | -0.53%189M | -0.53%189M |
Inventory | 15.54%507.04M | --453.33M | --577.51M | --583.09M | --583.09M | --438.83M | ---- | ---- | ---- | ---- |
Other current assets | 58.67%320.66M | --400.24M | --483.47M | --294.42M | --294.42M | --202.1M | -44.66%114.36M | 1,305.51%134.51M | 1,265.50%157.07M | 2,084.52%89.92M |
Total current assets | -3.85%3.48B | --3.07B | --3.44B | --3.74B | --3.74B | --3.62B | -23.14%5.69B | -20.41%6.59B | -17.59%6.5B | 12.47%7.29B |
Non current assets | ||||||||||
Net PPE | -5.11%1.43B | --1.45B | --1.46B | --1.47B | --1.47B | --1.5B | -0.30%302.06M | 1.42%306.45M | 21.16%310.25M | 198.67%313.69M |
-Gross PP&E | -5.11%1.43B | --1.45B | --1.46B | --1.64B | --1.64B | --1.5B | ---- | ---- | ---- | 96.15%470.85M |
-Accumulated depreciation | ---- | ---- | ---- | ---170.52M | ---170.52M | ---- | ---- | ---- | ---- | -16.41%-157.16M |
Investment properties | ---- | ---- | ---- | --0 | --0 | --313.55M | 0.00%313.55M | --313.55M | --313.55M | 0.00%313.55M |
Total investment | -45.16%115.39M | --144.36M | --158.06M | --167.14M | --167.14M | --210.4M | -22.16%855.02M | -37.46%906.85M | -37.85%938.55M | -21.63%986.03M |
-Financial asset investment | -45.16%115.39M | --144.36M | --158.06M | --167.14M | --167.14M | --210.4M | -22.16%855.02M | -20.21%906.85M | -21.56%938.55M | -21.63%986.03M |
-Including:Available-for-sale securities | -45.16%115.39M | --144.36M | --158.06M | --167.14M | --167.14M | --210.4M | --855.02M | --906.85M | --938.55M | -21.63%986.03M |
Long-term accounts receivable and other receivables | -16.91%841.87M | --817.99M | --814.97M | --837.23M | --837.23M | --1.01B | 31.42%1.26B | 198.82%1.16B | 398.19%1.02B | 540.21%989.41M |
Goodwill and other intangible assets | -26.91%790.49M | --822.17M | --852.83M | --884.5M | --884.5M | --1.08B | -21.75%2.38M | -20.62%2.55M | -11.77%2.71M | -10.76%2.88M |
-Goodwill | -26.76%760.27M | --790.84M | --821.41M | --851.98M | --851.98M | --1.04B | ---- | ---- | ---- | ---- |
-Other intangible assets | -30.61%30.21M | --31.33M | --31.42M | --32.53M | --32.53M | --43.54M | ---- | ---- | ---- | --2.88M |
Deferred tax assets-non current | ---- | ---- | ---- | --24.18M | --24.18M | ---- | ---- | ---- | ---- | ---- |
Deferred assets-non current | -45.03%15.23M | --18.34M | --21.46M | --24.58M | --24.58M | --27.71M | ---- | ---- | ---- | -94.62%460K |
Other non current assets | 6.20%634.9M | --562.03M | --432.57M | --412.58M | --412.58M | --597.85M | -180.93%-40.34M | -177.46%-35.87M | -186.65%-36.91M | -172.96%-30.8M |
Total non current assets | -19.44%3.82B | --3.82B | --3.74B | --3.82B | --3.82B | --4.75B | -1.34%2.69B | 21.05%2.66B | 26.04%2.55B | 36.60%2.58B |
Total assets | -12.69%7.31B | --6.88B | --7.18B | --7.56B | --7.56B | --8.37B | -17.28%8.38B | -11.71%9.24B | -8.68%9.05B | 17.91%9.86B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -9.08%742.44M | --255.61M | --359.72M | --640.27M | --640.27M | --816.62M | ---- | ---- | ---- | ---- |
-Current debt and capital lease obligation | -9.08%742.44M | --255.61M | --359.72M | --640.27M | --640.27M | --816.62M | ---- | ---- | ---- | ---- |
-Including:Current debt | -9.08%742.44M | --255.61M | --359.72M | --640.27M | --640.27M | --816.62M | ---- | ---- | ---- | ---- |
Payables | -0.52%609.3M | --573.98M | --530.51M | --545.86M | --545.86M | --612.52M | -86.47%40.7M | -87.91%45.36M | -54.50%164.54M | 408.46%272.54M |
-accounts payable | 58.68%268.16M | --198.57M | --265.72M | --282.91M | --282.91M | --169M | ---- | ---- | ---- | ---- |
-Total tax payable | -63.30%15.74M | --29.18M | --14.1M | --51.44M | --51.44M | --42.89M | -96.51%9.58M | -92.98%24.06M | -94.43%12.03M | 868.26%251.36M |
-Other payable | -18.78%325.4M | --346.23M | --250.69M | --211.52M | --211.52M | --400.63M | --31.12M | --21.3M | --152.51M | -23.36%21.18M |
Current provisions | -19.10%24.97M | --36.13M | --50.94M | ---- | ---- | --30.86M | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | ---- | ---- | ---- | --58.44M | --58.44M | ---- | ---- | ---- | ---- | ---- |
Accrued and deferred income | ---- | ---- | ---- | --159.03M | --159.03M | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 8.44%800.61M | --642.23M | --469.3M | --358.84M | --358.84M | --738.31M | 147.27%68.87M | -9.84%40.11M | 38.44%91.5M | 1.61%153.11M |
Current liabilities | -0.95%2.18B | --1.51B | --1.41B | --1.76B | --1.76B | --2.2B | -66.67%109.57M | -79.63%85.47M | -40.14%256.04M | 108.36%425.66M |
Non current liabilities | ||||||||||
Non current financial liabilities | 40.86%1.21B | --868.57M | --753.61M | --808.74M | --808.74M | --860.49M | ---- | ---- | ---- | ---- |
-Long term debt and capital lease obligation | 40.86%1.21B | --868.57M | --753.61M | --808.74M | --808.74M | --860.49M | ---- | ---- | ---- | ---- |
-Including:Long term debt | 40.86%1.21B | --868.57M | --753.61M | --808.74M | --808.74M | --860.49M | ---- | ---- | ---- | ---- |
Long term provisions | 23.58%120.89M | --116.24M | --111.59M | --105.89M | --105.89M | --97.82M | ---- | ---- | ---- | 1.35%9.9M |
Long term pension and other post-retirement benefit plans | -59.01%18.66M | --24.98M | --46.87M | --104.01M | --104.01M | --45.53M | 21.42%114.09M | 23.24%109.17M | 25.29%104.25M | 27.62%99.34M |
Non current deferred liabilities | ---- | ---- | ---- | --48.75M | --48.75M | ---- | ---- | ---- | ---- | 33.40%2.82M |
Other non current liabilities | 6.95%305.21M | --293.37M | --296.9M | --226.08M | --226.08M | --285.38M | 17.15%19.46M | 1,086.50%188.11M | -5.06%14.98M | -28.13%2.4M |
Total non current liabilities | 28.52%1.66B | --1.3B | --1.21B | --1.29B | --1.29B | --1.29B | 20.78%133.55M | 184.64%297.28M | 20.45%119.23M | 22.99%114.46M |
Total liabilities | 9.94%3.83B | --2.81B | --2.62B | --3.06B | --3.06B | --3.49B | -44.66%243.12M | -26.97%382.75M | -28.75%375.27M | 81.64%540.12M |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.79B | --4.79B | --4.79B | --4.79B | --4.79B | --4.79B | --0 | --0 | --0 | --4.28B |
-common stock | 0.00%4.79B | --4.79B | --4.79B | --4.79B | --4.79B | --4.79B | --0 | --0 | --0 | --4.28B |
Additional paid-in capital | 0.00%3.6B | --3.6B | --3.6B | --3.6B | --3.6B | --3.6B | 133.54%7.49B | 133.54%7.49B | 133.54%7.49B | -57.18%3.21B |
Retained earnings | -30.37%-4.59B | ---4.11B | ---3.86B | ---3.99B | ---3.99B | ---3.52B | -72.28%657.25M | -61.14%983.99M | -40.72%1.21B | 48.83%1.88B |
Less: Treasury stock | 0.50%14.03M | --14.01M | --13.98M | --13.98M | --13.98M | --13.96M | 3.23%13.47M | 4.17%13.4M | 5.00%13.26M | 5.32%13.2M |
Other reserves | -32.35%-357.33M | ---310.61M | ---202.58M | ---153.3M | ---153.3M | ---269.98M | 106.27%9.42M | 743.13%401.59M | 94.54%-6.98M | 94.34%-38.27M |
Other equity interest | ---- | ---- | ---- | --4.79M | --4.79M | --4.79M | ---- | ---- | ---- | ---- |
Total stockholders'equity | -25.38%3.42B | --3.95B | --4.3B | --4.24B | --4.24B | --4.58B | -16.04%8.14B | -10.91%8.86B | -7.56%8.68B | 15.56%9.32B |
Noncontrolling interests | -81.29%56.85M | --124.89M | --257.54M | --267.51M | --267.51M | --303.8M | ---- | ---- | ---- | ---- |
Total equity | -28.85%3.48B | --4.07B | --4.56B | --4.5B | --4.5B | --4.88B | -16.04%8.14B | -10.91%8.86B | -7.56%8.68B | 15.56%9.32B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data