(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 351.97%5.25B | 439.14%1.16B | -41.38%-342.74M | -103.69%-242.42M | 208.02%6.56B | -274.91%-6.07B | 10.06%3.47B | 161.53%3.16B | -364.81%-5.13B | 1.94B |
Net profit before non-cash adjustment | 20.97%1.3B | 52.41%1.08B | 142.29%706.62M | -2.71%291.65M | -65.72%299.76M | 67.88%874.37M | 219.21%520.82M | -64.39%163.16M | -38.46%458.2M | --744.5M |
Total adjustment of non-cash items | 228.16%2.3B | 104.15%701.26M | 107.40%343.5M | -77.49%165.62M | 266.26%735.8M | -184.08%-442.56M | -5.99%526.33M | 192.57%559.88M | -43.37%191.37M | --337.9M |
-Depreciation and amortization | -13.69%14.13M | -39.02%16.37M | -7.75%26.84M | 29.76%29.1M | 7.19%22.42M | 77.27%20.92M | 39.68%11.8M | -10.25%8.45M | -2.77%9.41M | --9.68M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,041.14%27.15M | -3,998.65%-2.89M | --74K |
-Disposal profit | --0 | -287.60%-14.12M | -22.69%-3.64M | 44.63%-2.97M | -31.50%-5.36M | 82.18%-4.08M | -577.53%-22.89M | 20.21%4.79M | --3.99M | --0 |
-Net exchange gains and losses | 45.68%1.27B | 600.36%872.17M | 230.57%124.53M | -175.37%-95.38M | 140.63%126.55M | -1,004.78%-311.5M | 111.96%34.43M | -140.91%-287.89M | 249.08%703.71M | --201.59M |
-Remuneration paid in stock | -41.57%9.97M | -45.22%17.07M | 303.22%31.16M | --7.73M | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.84%9.69M | --3.22M | ---- |
-Other non-cash items | 629.15%1.01B | -215.55%-190.22M | -27.53%164.62M | -61.64%227.14M | 500.39%592.19M | -129.40%-147.9M | -36.94%503M | 251.63%797.69M | -515.69%-526.08M | --126.56M |
Changes in working capital | 367.85%1.65B | 55.79%-615.83M | -99.07%-1.39B | -112.66%-699.69M | 184.94%5.53B | -368.20%-6.51B | -0.27%2.43B | 142.10%2.43B | -776.36%-5.78B | --854.32M |
-Change in receivables | 210.70%2.03B | 138.71%653.15M | -138.09%-1.69B | -118.63%-708.6M | 332.83%3.8B | -70.97%-1.63B | -129.90%-955.38M | 180.34%3.19B | -199.79%-3.98B | ---1.33B |
-Change in inventory | 118.88%206.24M | -806.61%-1.09B | -107.35%-120.48M | 1,220.53%1.64B | 89.99%-146.34M | -208.87%-1.46B | 279.20%1.34B | 44.48%-749.22M | -260.32%-1.35B | --841.79M |
-Change in prepaid assets | -662.58%-225.76M | 356.48%40.13M | -107.72%-15.65M | 366.02%202.65M | -244.44%-76.18M | 131.98%52.74M | -169.02%-164.92M | 198.71%238.95M | -164.82%-242.07M | --373.43M |
-Change in payables | -51.88%-339.43M | -151.96%-223.49M | 122.72%430.13M | -195.33%-1.89B | 157.63%1.99B | -260.42%-3.45B | 952.33%2.15B | -19.99%-252.03M | -121.75%-210.05M | --965.55M |
-Provision for loans, leases and other losses | -411.96%-20.89M | 2,957.08%6.7M | -99.63%219K | 250.73%59.94M | -116.37%-39.76M | -132.62%-18.38M | --56.34M | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---614K | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -312.32%-362.72M | 12.45%-87.97M | 62.03%-100.48M | -3.82%-264.63M | -22.63%-254.89M | -64.73%-207.86M | 19.99%-126.18M | -31.07%-157.71M | -13.10%-120.32M | -106.39M |
Interest received (cash flow from operating activities) | 12.94%2.52M | 199.46%2.23M | -74.82%746K | -44.70%2.96M | 31.19%5.36M | -8.45%4.08M | 39.15%4.46M | 49.60%3.21M | -1.70%2.14M | 2.18M |
Tax refund paid | 3.87%-316.24M | -105.68%-328.97M | -532.86%-159.94M | 111.61%36.95M | -36.80%-318.18M | -613.58%-232.6M | 75.04%-32.6M | 68.56%-130.58M | -219.87%-415.34M | -129.85M |
Other operating cash inflow (outflow) | 0 | 0 | -150.00%-1K | 300.00%2K | 0.00%-1K | 0.00%-1K | 0.00%-1K | -1K | 0 | 0 |
Operating cash flow | 512.19%4.58B | 224.11%747.66M | -28.96%-602.42M | -107.79%-467.14M | 192.06%5.99B | -296.19%-6.51B | 15.62%3.32B | 150.70%2.87B | -432.55%-5.66B | --1.7B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -1,240.68%-17.63M | 42.12%-1.32M | 34.90%-2.27M | -154.56%-3.49M | 84.74%-1.37M | -196.70%-8.98M | 46.09%-3.03M | -96.67%-5.62M | 16.10%-2.86M | ---3.4M |
Net intangibles purchase and sale | -1,263.64%-300K | ---22K | ---- | ---- | 84.61%-2.92M | 68.65%-18.99M | ---60.59M | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | --0 | --0 | --0 | --0 | ---- | 481.67%458K | 0.83%-120K | ---121K |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---35.7M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --36M | ---- | ---- |
Net changes in other investments | -78.06%2M | 120.53%9.1M | 100.05%4.13M | -47.69%2.06M | -15.81%3.94M | 38.60%4.68M | -91.77%3.38M | 547.33%41.03M | 80.98%6.34M | --3.5M |
Investing cash flow | -305.34%-15.93M | 318.78%7.76M | 229.76%1.85M | -305.68%-1.43M | 98.49%-352K | 61.33%-23.3M | -266.56%-60.24M | 975.82%36.17M | 14,717.39%3.36M | ---23K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -797.29%-6.37B | -173.86%-709.78M | 298.44%961.01M | 84.35%-484.29M | -236.77%-3.1B | 365.11%2.26B | -106.71%-853.72M | -106.97%-413M | 1,258.64%5.93B | ---511.68M |
Net common stock issuance | -279,457.14%-176.12M | ---63K | ---- | ---- | -110.18%-161.41M | 1,317.78%1.59B | 60.99%-130.21M | -212.14%-333.79M | --297.65M | ---- |
Cash dividends paid | -46.31%-223.1M | -69.76%-152.48M | -0.36%-89.82M | 67.05%-89.5M | -89.21%-271.59M | -113.99%-143.54M | 18.92%-67.08M | -72.13%-82.73M | -20.00%-48.06M | ---40.05M |
Cash dividends for minorities | -3.14%-886K | -4.25%-859K | 3.17%-824K | -3.28%-851K | -4.97%-824K | -0.26%-785K | 12.81%-783K | -16.93%-898K | 2.54%-768K | ---788K |
Net other fund-raising expenses | -14.44%-4.07M | 55.07%-3.56M | 43.93%-7.92M | -4.47%-14.13M | 44.60%-13.52M | 11.64%-24.41M | 35.07%-27.62M | 4.72%-42.54M | -21.10%-44.65M | ---36.87M |
Financing cash flow | -681.42%-6.77B | -200.50%-866.74M | 246.48%862.45M | 83.38%-588.76M | -196.27%-3.54B | 440.94%3.68B | -23.65%-1.08B | -114.23%-872.96M | 1,140.52%6.13B | ---589.38M |
Net cash flow | ||||||||||
Beginning cash position | 1.47%6.32B | 5.93%6.23B | -15.24%5.88B | 57.15%6.93B | -39.98%4.41B | 39.91%7.35B | 57.02%5.25B | 33.05%3.35B | 120.22%2.52B | --1.14B |
Current changes in cash | -1,886.83%-2.21B | -142.51%-111.32M | 124.77%261.88M | -143.13%-1.06B | 185.89%2.45B | -230.98%-2.85B | 7.15%2.18B | 329.28%2.03B | -57.44%473.77M | --1.11B |
Effect of exchange rate changes | -66.32%68.28M | 134.56%202.72M | 9,777.60%86.43M | -98.75%875K | 182.87%70.04M | -2.51%-84.53M | 34.49%-82.46M | -135.22%-125.87M | 37.61%357.4M | --259.72M |
Cash adjustments other than cash changes | -200.00%-1K | --1K | ---- | ---- | ---- | -100.00%-2K | ---1K | ---- | 0.00%1K | --1K |
End cash Position | -33.93%4.17B | 1.47%6.32B | 5.93%6.23B | -15.24%5.88B | 57.15%6.93B | -39.98%4.41B | 39.91%7.35B | 57.02%5.25B | 33.05%3.35B | --2.52B |
Free cash flow | 510.88%4.56B | 223.42%746.32M | -28.49%-604.69M | -107.86%-470.63M | 191.61%5.99B | -300.88%-6.54B | 13.62%3.26B | 150.57%2.86B | -433.38%-5.67B | --1.7B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data