JP Stock MarketDetailed Quotes

Vital KSK Holdings (3151)

Watchlist
  • 1460
  • +13+0.90%
20min DelayMarket Closed Jan 23 15:30 JST
75.78BMarket Cap9.80P/E (Static)

Vital KSK Holdings (3151) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-121.51%-5.47B
2,598.43%25.41B
-118.40%-1.02B
596.68%5.53B
86.42%-1.11B
-146.11%-8.2B
26.03%17.77B
334.21%14.1B
196.21%3.25B
-143.22%-3.38B
Net profit before non-cash adjustment
23.28%10.69B
6.92%8.67B
6.05%8.11B
214.47%7.65B
-66.43%2.43B
-5.78%7.24B
18.42%7.69B
-5.64%6.49B
-32.38%6.88B
59.22%10.17B
Total adjustment of non-cash items
-175.77%-3.44B
316.16%4.54B
-6,667.74%-2.1B
98.26%-31M
-444.51%-1.79B
-206.49%-328M
1,711.76%308M
101.42%17M
-182.42%-1.2B
191.17%1.46B
-Depreciation and amortization
11.75%3.79B
1.04%3.39B
7.36%3.35B
-2.35%3.12B
-12.58%3.2B
-3.18%3.66B
16.75%3.78B
-3.63%3.24B
2.10%3.36B
16.88%3.29B
-Reversal of impairment losses recognized in profit and loss
330.49%353M
-95.42%82M
89.32%1.79B
313.10%946M
-25.41%229M
186.92%307M
181.58%107M
-65.14%38M
-75.40%109M
-23.49%443M
-Share of associates
51.92%-25M
51.85%-52M
-24.14%-108M
-1.16%-87M
33.85%-86M
6.47%-130M
22.78%-139M
-7.14%-180M
-16.67%-168M
82.78%-144M
-Disposal profit
-84.47%-4.08B
53.39%-2.21B
-64.95%-4.74B
-45.62%-2.87B
-61.46%-1.97B
-39.98%-1.22B
-723.58%-873M
-125.53%-106M
-139.83%-47M
123.32%118M
-Other non-cash items
-204.48%-3.48B
238.87%3.33B
-110.09%-2.4B
63.86%-1.14B
-7.24%-3.15B
-14.66%-2.94B
13.67%-2.57B
33.27%-2.97B
-97.87%-4.45B
38.32%-2.25B
Changes in working capital
-204.28%-12.72B
273.52%12.2B
-236.90%-7.03B
-18.71%-2.09B
88.36%-1.76B
-254.49%-15.11B
28.77%9.78B
412.38%7.59B
83.80%-2.43B
-597.05%-15.01B
-Change in receivables
567.35%5.5B
-25.02%824M
118.19%1.1B
-1,323.08%-6.04B
-93.16%494M
9,272.73%7.22B
-97.75%77M
-85.66%3.43B
188.42%23.9B
-886.73%-27.03B
-Change in inventory
-225.18%-1.8B
-158.60%-552M
138.45%942M
-248.31%-2.45B
1,101.21%1.65B
86.34%-165M
-201.25%-1.21B
-133.39%-401M
147.55%1.2B
-457.79%-2.53B
-Change in prepaid assets
-700.00%-56M
-100.16%-7M
32,807.69%4.28B
116.88%13M
25.96%-77M
-181.08%-104M
52.56%-37M
---78M
--0
-168.93%-71M
-Change in payables
-216.05%-16.88B
220.08%14.55B
-225.86%-12.11B
689.71%9.62B
92.33%-1.63B
-281.97%-21.28B
63.26%11.69B
127.17%7.16B
-269.31%-26.37B
1,940.90%15.57B
-Provision for loans, leases and other losses
119.50%509M
-110.99%-2.61B
61.73%-1.24B
-47.24%-3.23B
-182.50%-2.2B
-4.02%-777M
70.32%-747M
-115.87%-2.52B
-22.61%-1.17B
-150.26%-951M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
22.33%-80M
-7.29%-103M
2.04%-96M
-11.36%-98M
-33.33%-88M
9.59%-66M
-62.22%-73M
0.00%-45M
-4.65%-45M
8.51%-43M
Interest received (cash flow from operating activities)
0.41%736M
-7.22%733M
-7.28%790M
-4.05%852M
-15.43%888M
1.35%1.05B
0.68%1.04B
2.59%1.03B
2.56%1B
-5.23%978M
Tax refund paid
-10.28%-2.91B
2.01%-2.64B
-655.90%-2.69B
86.01%-356M
1.66%-2.55B
-30.64%-2.59B
-1,047.85%-1.98B
104.60%209M
-202.93%-4.55B
-62.98%-1.5B
Other operating cash inflow (outflow)
-282.14%-306M
1,192.31%168M
-99.17%13M
6.26%1.56B
-0.47%1.47B
0.20%1.48B
-0.94%1.47B
2.06%1.49B
-8.48%1.46B
-2.93%1.59B
Operating cash flow
-134.04%-8.02B
885.40%23.57B
-140.08%-3B
639.02%7.49B
83.31%-1.39B
-145.66%-8.32B
8.62%18.23B
1,403.85%16.78B
147.49%1.12B
-124.70%-2.35B
Investing cash flow
Net PPE purchase and sale
-49.10%-2.56B
69.56%-1.72B
-96.93%-5.64B
12.39%-2.86B
-288.70%-3.27B
37.43%-841M
82.80%-1.34B
-79.12%-7.81B
-112.26%-4.36B
40.19%-2.06B
Net intangibles purchase and sale
45.47%-1.77B
-328.59%-3.25B
-4.69%-759M
-36.02%-725M
-47.65%-533M
32.27%-361M
-30.64%-533M
5.56%-408M
80.04%-432M
-140.98%-2.16B
Net business purchase and sale
29.93%-103M
---147M
--0
---217M
--0
----
----
----
----
----
Net investment product transactions
75.52%6.11B
-33.61%3.48B
206.55%5.24B
-56.82%1.71B
35.85%3.96B
298.98%2.92B
-1,131.69%-1.47B
113.55%142M
-119.91%-1.05B
419.22%5.26B
Advance cash and loans provided to other parties
-44.44%-39M
55.00%-27M
-500.00%-60M
68.75%-10M
82.22%-32M
-282.98%-180M
-56.67%-47M
97.30%-30M
-1,882.14%-1.11B
---56M
Repayment of advance payments to other parties and cash income from loans
2,523.26%1.13B
-51.69%43M
122.50%89M
-38.46%40M
54.76%65M
5.00%42M
-18.37%40M
32.43%49M
-54.88%37M
90.70%82M
Dividends received (cash flow from investment activities)
----
----
----
----
----
----
----
----
----
460.00%84M
Net changes in other investments
476.12%756M
-323.33%-201M
69.81%90M
-85.20%53M
-43.44%358M
6,430.00%633M
92.91%-10M
-178.77%-141M
-6.28%179M
107.39%191M
Investing cash flow
292.97%3.52B
-75.53%-1.82B
48.44%-1.04B
-466.67%-2.01B
-75.14%549M
165.73%2.21B
59.04%-3.36B
-21.75%-8.2B
-600.45%-6.74B
109.79%1.35B
Financing cash flow
Net issuance payments of debt
10.28%-960M
-10.31%-1.07B
82.62%-970M
-1,295.00%-5.58B
-135.29%-400M
-2,225.00%-170M
100.36%8M
-159.38%-2.24B
593.98%3.77B
-403.17%-764M
Net common stock issuance
-54.06%-2.51B
-62.93%-1.63B
35.98%-998M
---1.56B
--0
---1.5B
--0
--0
-100.27%-1M
-95.42%365M
Increase or decrease of lease financing
-26.60%-890M
5.26%-703M
-6.92%-742M
5.83%-694M
-1.94%-737M
-201.40%-723M
195.70%713M
-20.94%-745M
16.76%-616M
11.90%-740M
Cash dividends paid
7.70%-2.18B
-73.26%-2.37B
-109.68%-1.37B
52.72%-651M
-6.66%-1.38B
-14.55%-1.29B
0.09%-1.13B
22.90%-1.13B
-45.72%-1.46B
-10.21%-1B
Net other fund-raising expenses
0.00%-5M
0.00%-5M
-150.00%-5M
0.00%-2M
33.33%-2M
-50.00%-3M
60.00%-2M
-25.00%-5M
-100.00%-4M
95.65%-2M
Financing cash flow
-13.42%-6.54B
-41.40%-5.77B
51.92%-4.08B
-237.28%-8.49B
31.72%-2.52B
-803.19%-3.69B
90.09%-408M
-343.73%-4.12B
178.79%1.69B
-133.35%-2.15B
Net cash flow
Beginning cash position
105.49%31.13B
-34.82%15.15B
-11.48%23.24B
-10.83%26.25B
-24.97%29.44B
58.36%39.24B
21.96%24.78B
-16.20%20.32B
-11.50%24.25B
8.70%27.4B
Current changes in cash
-169.16%-11.05B
296.81%15.98B
-169.56%-8.12B
10.25%-3.01B
65.76%-3.36B
-167.76%-9.8B
224.04%14.46B
213.56%4.46B
-24.80%-3.93B
-243.66%-3.15B
Cash adjustments other than cash changes
----
-103.70%-1M
2,800.00%27M
-100.60%-1M
--166M
----
0.00%-1M
-200.00%-1M
200.00%1M
---1M
End cash Position
-35.51%20.07B
105.49%31.13B
-34.82%15.15B
-11.48%23.24B
-10.83%26.25B
-24.97%29.44B
58.36%39.24B
21.96%24.78B
-16.20%20.32B
-11.50%24.25B
Free cash flow
-166.92%-12.36B
292.42%18.47B
-386.82%-9.6B
163.95%3.35B
46.78%-5.23B
-161.12%-9.83B
88.18%16.09B
325.42%8.55B
42.35%-3.79B
-227.57%-6.58B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -121.51%-5.47B2,598.43%25.41B-118.40%-1.02B596.68%5.53B86.42%-1.11B-146.11%-8.2B26.03%17.77B334.21%14.1B196.21%3.25B-143.22%-3.38B
Net profit before non-cash adjustment 23.28%10.69B6.92%8.67B6.05%8.11B214.47%7.65B-66.43%2.43B-5.78%7.24B18.42%7.69B-5.64%6.49B-32.38%6.88B59.22%10.17B
Total adjustment of non-cash items -175.77%-3.44B316.16%4.54B-6,667.74%-2.1B98.26%-31M-444.51%-1.79B-206.49%-328M1,711.76%308M101.42%17M-182.42%-1.2B191.17%1.46B
-Depreciation and amortization 11.75%3.79B1.04%3.39B7.36%3.35B-2.35%3.12B-12.58%3.2B-3.18%3.66B16.75%3.78B-3.63%3.24B2.10%3.36B16.88%3.29B
-Reversal of impairment losses recognized in profit and loss 330.49%353M-95.42%82M89.32%1.79B313.10%946M-25.41%229M186.92%307M181.58%107M-65.14%38M-75.40%109M-23.49%443M
-Share of associates 51.92%-25M51.85%-52M-24.14%-108M-1.16%-87M33.85%-86M6.47%-130M22.78%-139M-7.14%-180M-16.67%-168M82.78%-144M
-Disposal profit -84.47%-4.08B53.39%-2.21B-64.95%-4.74B-45.62%-2.87B-61.46%-1.97B-39.98%-1.22B-723.58%-873M-125.53%-106M-139.83%-47M123.32%118M
-Other non-cash items -204.48%-3.48B238.87%3.33B-110.09%-2.4B63.86%-1.14B-7.24%-3.15B-14.66%-2.94B13.67%-2.57B33.27%-2.97B-97.87%-4.45B38.32%-2.25B
Changes in working capital -204.28%-12.72B273.52%12.2B-236.90%-7.03B-18.71%-2.09B88.36%-1.76B-254.49%-15.11B28.77%9.78B412.38%7.59B83.80%-2.43B-597.05%-15.01B
-Change in receivables 567.35%5.5B-25.02%824M118.19%1.1B-1,323.08%-6.04B-93.16%494M9,272.73%7.22B-97.75%77M-85.66%3.43B188.42%23.9B-886.73%-27.03B
-Change in inventory -225.18%-1.8B-158.60%-552M138.45%942M-248.31%-2.45B1,101.21%1.65B86.34%-165M-201.25%-1.21B-133.39%-401M147.55%1.2B-457.79%-2.53B
-Change in prepaid assets -700.00%-56M-100.16%-7M32,807.69%4.28B116.88%13M25.96%-77M-181.08%-104M52.56%-37M---78M--0-168.93%-71M
-Change in payables -216.05%-16.88B220.08%14.55B-225.86%-12.11B689.71%9.62B92.33%-1.63B-281.97%-21.28B63.26%11.69B127.17%7.16B-269.31%-26.37B1,940.90%15.57B
-Provision for loans, leases and other losses 119.50%509M-110.99%-2.61B61.73%-1.24B-47.24%-3.23B-182.50%-2.2B-4.02%-777M70.32%-747M-115.87%-2.52B-22.61%-1.17B-150.26%-951M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 22.33%-80M-7.29%-103M2.04%-96M-11.36%-98M-33.33%-88M9.59%-66M-62.22%-73M0.00%-45M-4.65%-45M8.51%-43M
Interest received (cash flow from operating activities) 0.41%736M-7.22%733M-7.28%790M-4.05%852M-15.43%888M1.35%1.05B0.68%1.04B2.59%1.03B2.56%1B-5.23%978M
Tax refund paid -10.28%-2.91B2.01%-2.64B-655.90%-2.69B86.01%-356M1.66%-2.55B-30.64%-2.59B-1,047.85%-1.98B104.60%209M-202.93%-4.55B-62.98%-1.5B
Other operating cash inflow (outflow) -282.14%-306M1,192.31%168M-99.17%13M6.26%1.56B-0.47%1.47B0.20%1.48B-0.94%1.47B2.06%1.49B-8.48%1.46B-2.93%1.59B
Operating cash flow -134.04%-8.02B885.40%23.57B-140.08%-3B639.02%7.49B83.31%-1.39B-145.66%-8.32B8.62%18.23B1,403.85%16.78B147.49%1.12B-124.70%-2.35B
Investing cash flow
Net PPE purchase and sale -49.10%-2.56B69.56%-1.72B-96.93%-5.64B12.39%-2.86B-288.70%-3.27B37.43%-841M82.80%-1.34B-79.12%-7.81B-112.26%-4.36B40.19%-2.06B
Net intangibles purchase and sale 45.47%-1.77B-328.59%-3.25B-4.69%-759M-36.02%-725M-47.65%-533M32.27%-361M-30.64%-533M5.56%-408M80.04%-432M-140.98%-2.16B
Net business purchase and sale 29.93%-103M---147M--0---217M--0--------------------
Net investment product transactions 75.52%6.11B-33.61%3.48B206.55%5.24B-56.82%1.71B35.85%3.96B298.98%2.92B-1,131.69%-1.47B113.55%142M-119.91%-1.05B419.22%5.26B
Advance cash and loans provided to other parties -44.44%-39M55.00%-27M-500.00%-60M68.75%-10M82.22%-32M-282.98%-180M-56.67%-47M97.30%-30M-1,882.14%-1.11B---56M
Repayment of advance payments to other parties and cash income from loans 2,523.26%1.13B-51.69%43M122.50%89M-38.46%40M54.76%65M5.00%42M-18.37%40M32.43%49M-54.88%37M90.70%82M
Dividends received (cash flow from investment activities) ------------------------------------460.00%84M
Net changes in other investments 476.12%756M-323.33%-201M69.81%90M-85.20%53M-43.44%358M6,430.00%633M92.91%-10M-178.77%-141M-6.28%179M107.39%191M
Investing cash flow 292.97%3.52B-75.53%-1.82B48.44%-1.04B-466.67%-2.01B-75.14%549M165.73%2.21B59.04%-3.36B-21.75%-8.2B-600.45%-6.74B109.79%1.35B
Financing cash flow
Net issuance payments of debt 10.28%-960M-10.31%-1.07B82.62%-970M-1,295.00%-5.58B-135.29%-400M-2,225.00%-170M100.36%8M-159.38%-2.24B593.98%3.77B-403.17%-764M
Net common stock issuance -54.06%-2.51B-62.93%-1.63B35.98%-998M---1.56B--0---1.5B--0--0-100.27%-1M-95.42%365M
Increase or decrease of lease financing -26.60%-890M5.26%-703M-6.92%-742M5.83%-694M-1.94%-737M-201.40%-723M195.70%713M-20.94%-745M16.76%-616M11.90%-740M
Cash dividends paid 7.70%-2.18B-73.26%-2.37B-109.68%-1.37B52.72%-651M-6.66%-1.38B-14.55%-1.29B0.09%-1.13B22.90%-1.13B-45.72%-1.46B-10.21%-1B
Net other fund-raising expenses 0.00%-5M0.00%-5M-150.00%-5M0.00%-2M33.33%-2M-50.00%-3M60.00%-2M-25.00%-5M-100.00%-4M95.65%-2M
Financing cash flow -13.42%-6.54B-41.40%-5.77B51.92%-4.08B-237.28%-8.49B31.72%-2.52B-803.19%-3.69B90.09%-408M-343.73%-4.12B178.79%1.69B-133.35%-2.15B
Net cash flow
Beginning cash position 105.49%31.13B-34.82%15.15B-11.48%23.24B-10.83%26.25B-24.97%29.44B58.36%39.24B21.96%24.78B-16.20%20.32B-11.50%24.25B8.70%27.4B
Current changes in cash -169.16%-11.05B296.81%15.98B-169.56%-8.12B10.25%-3.01B65.76%-3.36B-167.76%-9.8B224.04%14.46B213.56%4.46B-24.80%-3.93B-243.66%-3.15B
Cash adjustments other than cash changes -----103.70%-1M2,800.00%27M-100.60%-1M--166M----0.00%-1M-200.00%-1M200.00%1M---1M
End cash Position -35.51%20.07B105.49%31.13B-34.82%15.15B-11.48%23.24B-10.83%26.25B-24.97%29.44B58.36%39.24B21.96%24.78B-16.20%20.32B-11.50%24.25B
Free cash flow -166.92%-12.36B292.42%18.47B-386.82%-9.6B163.95%3.35B46.78%-5.23B-161.12%-9.83B88.18%16.09B325.42%8.55B42.35%-3.79B-227.57%-6.58B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More