Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 78.61%34.41B | --34.41B | -48.61%22.79B | -38.24%16.03B | -37.08%16.74B | -28.35%19.26B | 74.70%44.34B | 16.11%25.95B | 68.19%26.6B | 75.20%26.88B |
| -Cash and cash equivalents | 79.09%34.33B | --34.33B | -48.75%22.68B | -38.43%15.92B | -37.16%16.65B | -28.44%19.17B | 74.92%44.25B | 16.12%25.86B | 68.46%26.5B | 75.38%26.79B |
| -Short term investments | -20.43%74M | --74M | 20.00%108M | 14.13%105M | -16.67%85M | 0.00%93M | 8.43%90M | 13.58%92M | 18.60%102M | 34.78%93M |
| Receivables | 13.27%23.57B | --23.57B | 13.52%18.48B | 7.32%18.42B | 16.68%20.1B | 22.13%20.81B | 10.96%16.28B | 32.99%17.16B | 1.34%17.22B | 0.56%17.04B |
| -Accounts receivable | 13.27%23.57B | --23.57B | 13.52%18.48B | 7.32%18.42B | 16.68%20.1B | 22.13%20.81B | 10.96%16.28B | 32.99%17.16B | 1.34%17.22B | 0.56%17.04B |
| Inventory | 0.77%7.83B | --7.83B | 12.09%7.31B | 22.99%7.54B | 29.00%7.27B | 31.13%7.77B | 0.90%6.52B | -10.96%6.13B | -14.69%5.64B | -19.20%5.93B |
| Other current assets | 39.86%1.77B | --1.77B | 77.42%1.72B | 102.07%1.86B | 40.84%1.61B | 2.43%1.27B | -42.40%970M | 8.12%919M | -59.00%1.14B | -44.23%1.24B |
| Total current assets | 37.61%67.58B | --67.58B | -26.16%50.29B | -12.60%43.85B | -9.66%45.71B | -3.87%49.11B | 41.31%68.1B | 16.68%50.17B | 19.91%50.6B | 22.10%51.09B |
| Non current assets | ||||||||||
| Net PPE | 9.25%230.21B | --230.21B | 19.34%226.18B | 15.50%219.41B | 12.74%212.17B | 11.59%210.72B | 1.47%189.53B | 1.32%189.97B | -1.12%188.2B | -1.18%188.82B |
| Total investment | 4.73%24.73B | --24.73B | 7.06%24.3B | 6.12%23.94B | 8.85%24.05B | 6.46%23.62B | 2.05%22.7B | 0.94%22.56B | -2.66%22.1B | -4.43%22.18B |
| -Financial asset investment | 4.73%24.73B | --24.73B | 7.06%24.3B | 6.12%23.94B | 8.85%24.05B | 6.46%23.62B | 2.05%22.7B | 0.94%22.56B | -2.66%22.1B | -4.43%22.18B |
| -Including:Available-for-sale securities | 4.73%24.73B | --24.73B | 7.06%24.3B | 6.12%23.94B | 8.85%24.05B | 6.46%23.62B | 2.05%22.7B | 0.94%22.56B | -2.66%22.1B | -4.43%22.18B |
| Goodwill and other intangible assets | 5.56%182.71B | --182.71B | 24.35%181.6B | 24.40%181.71B | 24.41%181.94B | 17.92%173.09B | -0.60%146.04B | -0.72%146.06B | -0.83%146.24B | -2.05%146.79B |
| -Goodwill | 3.20%162.68B | --162.68B | 14.91%162.16B | 15.06%162.4B | 15.59%163.31B | 11.18%157.64B | -0.62%141.12B | -0.78%141.14B | -0.90%141.28B | -2.09%141.79B |
| -Other intangible assets | 29.62%20.03B | --20.03B | 294.68%19.43B | 292.24%19.31B | 275.73%18.64B | 209.08%15.45B | 0.02%4.92B | 1.07%4.92B | 1.02%4.96B | -0.91%5B |
| Deferred tax assets-non current | -12.43%12.22B | --12.22B | -4.72%13.45B | -6.91%13.78B | -14.74%13.62B | -17.24%13.96B | -17.82%14.12B | -19.06%14.81B | -16.60%15.98B | -8.35%16.86B |
| Other non current assets | 188.45%1.1B | --1.1B | 233.61%1.2B | 216.89%1.16B | 276.64%1.32B | 9.17%381M | 0.84%360M | -1.08%367M | -3.57%351M | -10.51%349M |
| Total non current assets | 6.93%450.97B | --450.97B | 19.85%446.73B | 17.72%440B | 16.16%433.11B | 12.47%421.76B | -0.20%372.74B | -0.50%373.77B | -1.88%372.87B | -2.07%375.01B |
| Total assets | 10.13%518.55B | --518.55B | 12.74%497.02B | 14.13%483.85B | 13.07%478.82B | 10.51%470.87B | 4.55%440.84B | 1.27%423.93B | 0.29%423.47B | 0.31%426.09B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -26.53%43.86B | --43.86B | -23.66%43.78B | -23.83%46.09B | 7.45%66.1B | -2.51%59.71B | 1.66%57.34B | 7.45%60.51B | 18.73%61.52B | -46.66%61.24B |
| -Current debt and capital lease obligation | -55.11%14.34B | --14.34B | -53.41%14.53B | -48.63%17.33B | 11.58%37.81B | -5.70%31.94B | 4.56%31.18B | 13.10%33.73B | 36.50%33.89B | -61.05%33.87B |
| -Including:Current debt | -55.11%14.34B | --14.34B | -53.41%14.53B | -48.63%17.33B | 11.58%37.81B | -5.70%31.94B | 4.56%31.18B | 13.10%33.73B | 36.50%33.89B | -61.05%33.87B |
| -Other financial liabilities | 6.35%29.52B | --29.52B | 11.80%29.25B | 7.38%28.77B | 2.39%28.29B | 1.43%27.76B | -1.60%26.16B | 1.09%26.79B | 2.39%27.63B | -1.71%27.37B |
| Payables | 9.61%39.17B | --39.17B | 18.03%32.48B | 19.65%31.68B | 17.87%31.18B | 29.54%35.73B | 17.53%27.52B | 22.58%26.48B | 16.35%26.45B | 10.27%27.59B |
| -accounts payable | 4.23%33.94B | --33.94B | 14.79%28.06B | 14.36%27.65B | 14.30%28.86B | 22.86%32.56B | 11.02%24.45B | 14.17%24.18B | 11.34%25.25B | 6.44%26.5B |
| -Total tax payable | 64.82%5.23B | --5.23B | 43.80%4.42B | 75.28%4.04B | 93.07%2.31B | 192.63%3.18B | 120.30%3.07B | 441.65%2.3B | 2,160.38%1.2B | 804.17%1.09B |
| Current provisions | 1.09%1.48B | --1.48B | 5.21%1.33B | 12.70%1.56B | 14.16%1.34B | 6.08%1.47B | 3.18%1.27B | -6.35%1.39B | -27.52%1.17B | -28.96%1.38B |
| Other current liabilities | 1.14%20.86B | --20.86B | 7.31%20.09B | 0.31%19.13B | 9.65%18.24B | 6.36%20.63B | -5.16%18.72B | 9.40%19.07B | 6.40%16.63B | 24.83%19.39B |
| Current liabilities | -10.34%105.37B | --105.37B | -6.84%97.67B | -8.36%98.47B | 10.48%116.85B | 7.23%117.53B | 4.03%104.84B | 10.96%107.45B | 15.23%105.77B | -30.33%109.6B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 26.99%204.79B | --204.79B | 29.72%196.4B | 39.60%186.92B | 21.13%167.79B | 15.86%161.26B | 5.22%151.41B | -10.09%133.9B | -12.90%138.52B | 46.44%139.18B |
| -Long term debt and capital lease obligation | 46.97%109.33B | --109.33B | 32.80%102.16B | 62.36%95.42B | 24.17%79.95B | 13.68%74.39B | 6.63%76.92B | -22.95%58.77B | -23.37%64.38B | 227.19%65.44B |
| -Including:Long term debt | 46.97%109.33B | --109.33B | 32.80%102.16B | 62.36%95.42B | 24.17%79.95B | 13.68%74.39B | 6.63%76.92B | -22.95%58.77B | -23.37%64.38B | 227.19%65.44B |
| -Other financial liabilities-Non current | 9.88%95.46B | --95.46B | 26.53%94.25B | 21.79%91.51B | 18.49%87.84B | 17.80%86.87B | 3.79%74.48B | 3.41%75.14B | -1.18%74.14B | -1.73%73.75B |
| Long term provisions | 7.40%15.22B | --15.22B | 1.60%14.19B | 0.93%14.27B | 0.82%13.97B | 1.16%14.17B | 0.76%13.97B | 1.50%14.14B | 1.24%13.86B | 0.95%14.01B |
| Non current deferred liabilities | 28.95%4.52B | --4.52B | --4.45B | --4.43B | --4.28B | --3.5B | ---- | ---- | ---- | --0 |
| Other non current liabilities | 5.43%1.09B | --1.09B | 3.48%1.07B | -1.62%1.03B | -3.11%998M | 2.08%1.03B | 7.81%1.04B | 9.15%1.05B | 3.62%1.03B | 21.37%1.01B |
| Total non current liabilities | 25.36%225.61B | --225.61B | 29.87%216.11B | 38.61%206.66B | 21.92%187.04B | 16.71%179.97B | 4.84%166.41B | -8.99%149.09B | -11.69%153.41B | 40.50%154.2B |
| Total liabilities | 11.26%330.98B | --330.98B | 15.68%313.78B | 18.94%305.12B | 17.25%303.89B | 12.77%297.49B | 4.53%271.25B | -1.58%256.54B | -2.39%259.17B | -1.22%263.8B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%25.13B | --25.13B | 0.00%25.13B | 0.00%25.13B | 0.00%25.13B | 0.00%25.13B | 0.00%25.13B | 0.00%25.13B | 0.00%25.13B | 0.00%25.13B |
| -common stock | 0.00%25.13B | --25.13B | 0.00%25.13B | 0.00%25.13B | 0.00%25.13B | 0.00%25.13B | 0.00%25.13B | 0.00%25.13B | 0.00%25.13B | 0.00%25.13B |
| Additional paid-in capital | -7.55%52.92B | --52.92B | -7.55%52.92B | -7.14%54.74B | -7.14%54.74B | -5.45%57.24B | -5.45%57.24B | -2.63%58.95B | -21.65%58.95B | -19.53%60.54B |
| Retained earnings | 18.64%106.61B | --106.61B | 19.95%103.58B | 18.93%97.74B | 18.80%94.22B | 18.41%89.86B | 14.13%86.35B | 14.67%82.18B | 42.22%79.31B | 34.50%75.89B |
| Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Other equity interest | 155.41%2.9B | --2.9B | 84.50%1.61B | -1.50%1.11B | -6.66%841M | 56.40%1.14B | 2.96%871M | 79.65%1.13B | 55.61%901M | -20.63%727M |
| Total stockholders'equity | 8.19%187.57B | --187.57B | 8.05%183.24B | 6.77%178.73B | 6.48%174.94B | 6.83%173.37B | 4.57%169.59B | 5.97%167.39B | 4.84%164.29B | 2.91%162.29B |
| Total equity | 8.19%187.57B | --187.57B | 8.05%183.24B | 6.77%178.73B | 6.48%174.94B | 6.83%173.37B | 4.57%169.59B | 5.97%167.39B | 4.84%164.29B | 2.91%162.29B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |