Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Feb 28, 2026 | (FY)Nov 30, 2025 | (Q4)Nov 30, 2025 | (Q3)Aug 31, 2025 | (Q2)May 31, 2025 | (Q1)Feb 28, 2025 | (FY)Nov 30, 2024 | (Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 1.16%34.14B | -6.35%31.32B | --31.32B | 9.48%35.83B | -4.97%37.04B | -2.61%33.75B | -7.98%33.45B | -13.28%32.73B | -4.85%38.98B | -7.95%34.66B |
| -Cash and cash equivalents | 0.27%32.84B | -10.55%29.02B | --29.02B | 10.10%33.83B | -2.53%36.04B | 0.29%32.75B | -5.54%32.45B | -16.36%30.73B | -2.86%36.98B | -5.75%32.66B |
| -Short term investments | 30.00%1.3B | 130.00%2.3B | --2.3B | 0.00%2B | -50.00%1B | -50.00%1B | -50.00%1B | 100.00%2B | -31.03%2B | -33.33%2B |
| Receivables | 0.25%26.03B | -10.74%27.64B | --27.64B | -11.85%22.8B | 0.65%24.31B | 6.17%25.96B | 13.87%30.96B | 20.95%25.87B | 10.83%24.15B | 5.65%24.46B |
| -Accounts receivable | 0.25%26.03B | -10.74%27.64B | --27.64B | -11.85%22.8B | 0.65%24.31B | 6.17%25.96B | 13.87%30.96B | 20.95%25.87B | 10.83%24.15B | 5.65%24.46B |
| -Gross accounts receivable | 0.25%26.03B | -10.74%27.64B | --27.64B | -11.85%22.8B | 0.65%24.31B | 6.17%25.96B | 13.87%30.96B | 20.95%25.87B | 10.83%24.15B | 5.65%24.46B |
| Inventory | 4.41%33.39B | 2.10%30.74B | --30.74B | 2.90%33.01B | 9.23%32.02B | 11.31%31.98B | 13.22%30.11B | 10.99%32.08B | 7.62%29.31B | 2.57%28.73B |
| Other current assets | 16.11%2.83B | 7.67%2.99B | --2.99B | -2.95%3.2B | 1.58%2.96B | -5.10%2.44B | 3.20%2.78B | 5.51%3.29B | 18.83%2.91B | 10.82%2.57B |
| Total current assets | 2.40%96.4B | -4.73%92.69B | --92.69B | 0.93%94.84B | 1.02%96.32B | 4.12%94.14B | 4.82%97.3B | 3.09%93.96B | 3.15%95.35B | -0.78%90.42B |
| Non current assets | ||||||||||
| Net PPE | 3.50%53.91B | 5.19%52.84B | --52.84B | 3.09%51.61B | 12.35%51.73B | 14.89%52.08B | 9.99%50.23B | 8.56%50.07B | -0.93%46.04B | -3.40%45.33B |
| -Gross PP&E | 3.50%53.91B | 5.19%52.84B | --52.84B | 3.09%51.61B | 12.35%51.73B | 14.89%52.08B | 9.99%50.23B | 8.57%50.06B | -0.93%46.04B | -3.39%45.33B |
| Prepaid assets-non current | 0.50%203M | -3.17%214M | --214M | -29.58%169M | -29.07%183M | -28.37%202M | -30.28%221M | -22.33%240M | -23.44%258M | -22.74%282M |
| Total investment | 48.91%40.99B | 38.82%37.07B | --37.07B | 21.09%31.22B | 5.94%28.28B | 11.44%27.53B | 18.73%26.7B | 10.78%25.78B | 31.12%26.7B | 14.27%24.7B |
| -Financial asset investment | 48.91%40.99B | 38.82%37.07B | --37.07B | 21.09%31.22B | 5.94%28.28B | 11.44%27.53B | 18.73%26.7B | 10.78%25.78B | 31.12%26.7B | 14.27%24.7B |
| -Including:Available-for-sale securities | 48.91%40.99B | 38.82%37.07B | --37.07B | 21.09%31.22B | 5.94%28.28B | 11.44%27.53B | 18.73%26.7B | 10.78%25.78B | 31.12%26.7B | 14.27%24.7B |
| Long-term accounts receivable and other receivables | -50.00%2M | 100.00%2M | --2M | 300.00%4M | 300.00%4M | 33.33%4M | -50.00%1M | -93.75%1M | -93.33%1M | -80.00%3M |
| Goodwill and other intangible assets | 18.78%1.89B | 15.91%1.86B | --1.86B | 2.45%1.63B | -21.77%1.57B | -6.48%1.59B | -9.59%1.6B | -27.87%1.59B | 8.17%2.01B | -17.02%1.7B |
| -Goodwill | -30.86%401M | -29.60%440M | --440M | -30.42%478M | -52.95%527M | -34.17%580M | -34.49%625M | -52.06%687M | -1.67%1.12B | -29.86%881M |
| -Other intangible assets | 47.37%1.48B | 44.99%1.42B | --1.42B | 27.40%1.15B | 17.38%1.05B | 23.41%1.01B | 19.41%978M | 16.93%905M | 23.72%892M | 3.42%816M |
| Defined pension benefit | 184.19%1.87B | 179.64%1.84B | --1.84B | 7.87%658M | 7.69%658M | 7.69%658M | 7.52%658M | 12.75%610M | 12.52%611M | 12.11%611M |
| Deferred tax assets-non current | -4.39%1.26B | 1.52%1.53B | --1.53B | 10.74%1.36B | 10.22%1.49B | -2.29%1.32B | 37.52%1.51B | 30.19%1.23B | 27.12%1.35B | 18.49%1.35B |
| Other non current assets | 56.46%2.81B | 0.18%1.71B | --1.71B | -4.08%1.62B | 16.26%1.62B | 32.84%1.8B | 27.56%1.71B | -12.62%1.69B | -29.26%1.39B | -36.14%1.35B |
| Total non current assets | 20.84%102.93B | 17.46%97.06B | --97.06B | 8.70%88.28B | 9.15%85.53B | 13.07%85.18B | 12.73%82.64B | 7.79%81.21B | 7.91%78.36B | 0.75%75.33B |
| Total assets | 11.16%199.33B | 5.46%189.76B | --189.76B | 4.53%183.12B | 4.69%181.86B | 8.19%179.32B | 8.31%179.94B | 5.22%175.18B | 5.24%173.71B | -0.09%165.75B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 21.94%15.54B | -2.25%11.62B | --11.62B | -23.97%10.35B | -23.34%11.84B | -6.62%12.74B | -6.00%11.89B | -22.83%13.61B | -21.36%15.44B | -30.15%13.65B |
| -Current debt and capital lease obligation | 21.94%15.54B | -2.25%11.62B | --11.62B | -23.97%10.35B | -23.34%11.84B | -6.62%12.74B | -6.00%11.89B | -22.83%13.61B | -21.36%15.44B | -30.15%13.65B |
| -Including:Current debt | 21.94%15.54B | -2.25%11.62B | --11.62B | -23.97%10.35B | -23.34%11.84B | -6.62%12.74B | -6.00%11.89B | -22.83%13.61B | -21.36%15.44B | -30.15%13.65B |
| Payables | -5.86%11.27B | -18.24%12.18B | --12.18B | -9.87%11.6B | 3.79%13.05B | 14.40%11.97B | 24.11%14.9B | 23.19%12.87B | 16.28%12.57B | 1.63%10.47B |
| -accounts payable | -8.65%10.41B | -23.78%9.78B | --9.78B | -11.92%10.64B | 2.51%11.23B | 12.90%11.39B | 26.89%12.84B | 23.77%12.08B | 13.12%10.96B | 2.42%10.09B |
| -Total tax payable | 48.80%866M | 16.18%2.4B | --2.4B | 21.23%965M | 12.51%1.82B | 54.79%582M | 9.21%2.06B | 15.03%796M | 43.43%1.62B | -15.70%376M |
| Current provisions | -4.55%147M | -13.50%141M | --141M | 541.67%154M | 1,336.36%158M | 196.15%154M | 181.03%163M | -60.00%24M | -81.67%11M | -45.26%52M |
| Pension and other retirement benefit plans | 10.54%1.11B | 3.98%2.04B | --2.04B | 1.75%1.45B | 5.90%1.83B | 7.59%1.01B | 21.68%1.96B | 12.62%1.43B | 13.68%1.73B | 19.87%935M |
| Other current liabilities | 0.20%8.66B | 1.71%9.45B | --9.45B | 0.30%8.62B | 26.47%8.1B | 34.77%8.64B | 17.08%9.3B | 21.45%8.6B | 0.14%6.41B | -16.19%6.41B |
| Current liabilities | 6.41%36.73B | -7.25%35.43B | --35.43B | -11.91%32.18B | -3.27%34.98B | 9.54%34.51B | 11.52%38.2B | 0.11%36.53B | -5.90%36.16B | -17.85%31.51B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -18.74%2.59B | 116.60%2.62B | --2.62B | 247.95%3.56B | 250.39%3.58B | 87.74%3.19B | -40.29%1.21B | -34.49%1.02B | -39.56%1.02B | -45.08%1.7B |
| -Long term debt and capital lease obligation | -18.74%2.59B | 116.60%2.62B | --2.62B | 247.95%3.56B | 250.39%3.58B | 87.74%3.19B | -40.29%1.21B | -34.49%1.02B | -39.56%1.02B | -45.08%1.7B |
| -Including:Long term debt | -18.74%2.59B | 116.60%2.62B | --2.62B | 247.95%3.56B | 250.39%3.58B | 87.74%3.19B | -40.29%1.21B | -34.49%1.02B | -39.56%1.02B | -45.08%1.7B |
| Long term provisions | -1.77%277M | 0.35%283M | --283M | 0.35%283M | 0.35%283M | -0.70%282M | -0.70%282M | -36.05%282M | -35.91%282M | -35.45%284M |
| Long term pension and other post-retirement benefit plans | -9.01%2.41B | -15.51%2.28B | --2.28B | -15.11%2.57B | 2.92%2.58B | 7.46%2.65B | 9.39%2.7B | 13.39%3.03B | -5.26%2.5B | -8.39%2.47B |
| Non current deferred liabilities | 80.82%11.61B | 45.90%8.9B | --8.9B | 22.42%7.51B | 7.07%6.6B | 11.19%6.42B | 25.37%6.1B | 30.19%6.13B | 65.82%6.17B | 45.49%5.77B |
| Other non current liabilities | 2.15%8.14B | 4.89%8.09B | --8.09B | 4.21%8.07B | -0.49%8B | -1.39%7.97B | -4.72%7.71B | -4.62%7.75B | 0.12%8.04B | -0.99%8.08B |
| Total non current liabilities | 22.03%25.03B | 23.16%22.17B | --22.17B | 20.74%21.99B | 16.82%21.04B | 12.05%20.51B | 1.49%18B | 4.04%18.22B | 9.03%18.01B | -0.28%18.3B |
| Total liabilities | 12.23%61.75B | 2.49%57.61B | --57.61B | -1.05%54.17B | 3.41%56.02B | 10.46%55.02B | 8.10%56.21B | 1.39%54.74B | -1.41%54.17B | -12.16%49.81B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%6.47B | 0.00%6.47B | --6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B |
| -common stock | 0.00%6.47B | 0.00%6.47B | --6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B |
| Additional paid-in capital | -1.88%3.91B | -1.88%3.91B | --3.91B | -0.18%3.98B | -0.43%3.98B | 0.00%3.99B | -0.30%3.99B | -0.30%3.99B | -0.05%4B | -10.53%3.99B |
| Retained earnings | 4.23%111.02B | 3.98%110.77B | --110.77B | 4.79%109.25B | 5.95%108.42B | 6.04%106.52B | 4.60%106.53B | 5.20%104.26B | 3.86%102.32B | 3.92%100.45B |
| Less: Treasury stock | 17.08%7.43B | 17.08%7.43B | --7.43B | -0.58%6.31B | -0.58%6.31B | -0.56%6.35B | -21.75%6.35B | -2.37%6.35B | 7.74%6.35B | 7.53%6.38B |
| Other reserves | 81.60%23.09B | 47.45%17.94B | --17.94B | 35.92%15B | 5.68%12.78B | 21.60%12.71B | 35.97%12.17B | 31.06%11.04B | 96.04%12.09B | 66.59%10.46B |
| Total stockholders'equity | 11.12%137.05B | 7.21%131.65B | --131.65B | 7.53%128.39B | 5.74%125.33B | 7.28%123.34B | 8.53%122.8B | 7.10%119.4B | 8.48%118.53B | 6.53%114.97B |
| Noncontrolling interests | -44.91%530M | -46.45%498M | --498M | -46.42%554M | -49.65%510M | -0.93%962M | -5.78%930M | 2.68%1.03B | 19.18%1.01B | -23.72%971M |
| Total equity | 10.69%137.58B | 6.81%132.15B | --132.15B | 7.07%128.95B | 5.27%125.84B | 7.21%124.3B | 8.41%123.73B | 7.06%120.44B | 8.56%119.54B | 6.18%115.94B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |