Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -26.30%92.69M | 480.58%125.76M | 105.60%21.66M | 46.85%-387.03M | -77.55%-728.23M | -585.29%-410.17M | 837.95%84.52M | 108.26%9.01M | -211.11%-109.13M | -58.99%98.22M |
| Net profit before non-cash adjustment | -13.85%107.91M | -2.03%125.26M | 154.40%127.86M | -1,076.02%-235.03M | 103.27%24.08M | -8,675.70%-736.22M | -47.46%8.59M | 103.59%16.34M | -195.70%-455.54M | -553.35%-154.05M |
| Total adjustment of non-cash items | 110.88%34.11M | -30.98%16.18M | 1,189.71%23.43M | 100.25%1.82M | -1,244.90%-715.9M | 2,873.32%62.53M | 111.41%2.1M | -104.27%-18.43M | 90.75%431.78M | -9.94%226.36M |
| -Depreciation and amortization | 62.94%25.62M | 5.85%15.72M | -12.17%14.85M | -40.67%16.91M | -23.22%28.51M | -12.14%37.13M | -6.35%42.26M | -48.27%45.12M | -29.66%87.23M | -4.47%124.01M |
| -Reversal of impairment losses recognized in profit and loss | 30.85%23.11M | 69.57%17.66M | -77.69%10.41M | 33.06%46.67M | -69.22%35.08M | 1,289.15%113.97M | -50.78%8.2M | -94.57%16.67M | 193.93%307.17M | 8.71%104.5M |
| -Disposal profit | 2,547.06%1.35M | -91.02%51K | 348.03%568K | 94.52%-229K | -670.53%-4.18M | 90.39%733K | -96.10%385K | --9.88M | ---- | ---8K |
| -Other non-cash items | 7.49%-15.97M | -618.48%-17.26M | 96.10%-2.4M | 92.06%-61.54M | -768.20%-775.3M | -83.20%-89.3M | 45.90%-48.75M | -341.02%-90.1M | 1,841.89%37.38M | -108.45%-2.15M |
| Changes in working capital | -214.66%-49.34M | 87.90%-15.68M | 15.73%-129.63M | -322.39%-153.82M | -113.82%-36.42M | 256.93%263.53M | 565.56%73.83M | 112.99%11.09M | -429.60%-85.38M | 156.53%25.9M |
| -Change in receivables | -305.43%-42.89M | 259.27%20.88M | 87.03%-13.11M | -941.74%-101.1M | -111.98%-9.71M | 256.22%81.03M | -167.18%-51.87M | 222.95%77.2M | -3,340.14%-62.79M | 103.77%1.94M |
| -Change in inventory | -3,791.85%-5.25M | -102.97%-135K | 183.64%4.55M | -366.15%-5.44M | -109.83%-1.17M | 446.65%11.87M | -155.24%-3.42M | 378.16%6.2M | -57.69%1.3M | 156.34%3.06M |
| -Change in prepaid assets | 216.34%9.31M | 106.11%2.94M | 20.96%-48.19M | -398.24%-60.96M | -109.70%-12.24M | 776.49%126.13M | --14.39M | ---- | ---- | ---- |
| -Change in payables | 73.76%-12.61M | -76.86%-48.03M | -135.67%-27.16M | 515.23%76.14M | -145.32%-18.34M | -109.15%-7.48M | 813.75%81.7M | 70.38%-11.45M | -260.99%-38.65M | -8.59%24.01M |
| -Change in accrued expense | -75.74%2.1M | 118.95%8.67M | 26.79%-45.73M | -1,257.29%-62.46M | -89.54%5.4M | 56.24%51.61M | 205.81%33.03M | -330.15%-31.22M | 32.29%-7.26M | 29.89%-10.72M |
| -Provision for loans, leases and other losses | ---- | ---- | ---- | ---- | -200.00%-368K | --368K | ---- | -234.58%-29.64M | 189.21%22.03M | --7.62M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 38.30%-820K | 6.08%-1.33M | 14.19%-1.42M | 85.55%-1.65M | -123.25%-11.42M | -16.18%-5.11M | 26.81%-4.4M | 17.63%-6.01M | -3.21%-7.3M | -2.21%-7.07M |
| Interest received (cash flow from operating activities) | 203.28%555K | 4,475.00%183K | -20.00%4K | -28.57%5K | 16.67%7K | 50.00%6K | -20.00%4K | 0.00%5K | -37.50%5K | -91.92%8K |
| Tax refund paid | -3.18%-5.38M | 4.95%-5.22M | -3.25%-5.49M | 53.58%-5.32M | -11.46M | 13.57%-5.9M | -140.35%-6.82M | 145.51%16.91M | 56.43%-37.15M | |
| Other operating cash inflow (outflow) | -76.53%481K | 835.62%2.05M | -99.88%219K | -76.71%177.92M | 2,897.02%764.06M | -12.91%25.49M | -55.82%29.27M | 260.87%66.25M | 1,243.09%18.36M | -1,177.85%-1.61M |
| Operating cash flow | -27.93%87.52M | 710.76%121.44M | 106.93%14.98M | -1,766.80%-216.07M | 103.33%12.96M | -476.60%-389.78M | 65.78%103.5M | 176.92%62.43M | -254.91%-81.16M | -64.50%52.39M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -73.82%-35.28M | -20.32%-20.3M | -8.11%-16.87M | -48.41%-15.6M | 45.53%-10.51M | 65.30%-19.3M | -1,206.81%-55.62M | 93.17%-4.26M | 65.43%-62.33M | 45.30%-180.31M |
| Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---1.5M | ---- | ---- | ---- |
| Net changes in other investments | -228.08%-13.08M | -42.44%10.21M | -55.84%17.74M | 170.65%40.18M | -37.66%14.85M | 71.60%23.82M | -65.63%13.88M | 391.76%40.38M | -39.35%8.21M | 112.46%13.54M |
| Investing cash flow | -379.61%-48.36M | -1,253.78%-10.08M | -96.44%874K | 467.27%24.58M | -4.01%4.33M | 110.44%4.51M | -219.69%-43.24M | 166.75%36.13M | 67.55%-54.12M | 61.95%-166.77M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -20.26%-100M | -5,377.93%-83.16M | -102.53%-1.52M | 124.00%60M | -131.30%-250M | 625.99%798.64M | -2,036.68%-151.84M | 111.48%7.84M | -904.82%-68.3M | -94.29%8.49M |
| Net common stock issuance | ---- | ---- | --0 | ---29K | --0 | ---- | 1,229.99%75.78M | -70.61%5.7M | 967.09%19.39M | -51.37%1.82M |
| Cash dividends paid | 0.00%-32M | 0.00%-32M | -36,681.61%-32M | ---87K | ---- | ---- | 82.35%-3K | 99.93%-17K | 1.96%-25.52M | ---26.03M |
| Net other fund-raising expenses | ---- | ---- | ---- | 66.88%-7.55M | -2.19%-22.79M | -2.20%-22.3M | -1.80%-21.82M | -123.23%-21.44M | --92.28M | ---- |
| Financing cash flow | -14.63%-132M | -243.56%-115.16M | -164.04%-33.52M | 119.19%52.34M | -135.14%-272.79M | 893.17%776.34M | -1,136.61%-97.88M | -144.34%-7.92M | 213.51%17.85M | -110.43%-15.73M |
| Net cash flow | ||||||||||
| Beginning cash position | -1.18%317.24M | -5.22%321.03M | -29.12%338.7M | -34.84%477.85M | 114.26%733.34M | -9.90%342.26M | 31.34%379.88M | -28.88%289.24M | -24.24%406.67M | -20.67%536.77M |
| Current changes in cash | -2,346.48%-92.84M | 78.52%-3.8M | 87.31%-17.67M | 45.54%-139.15M | -165.33%-255.49M | 1,139.57%391.08M | -141.50%-37.62M | 177.19%90.64M | 9.74%-117.43M | 6.96%-130.1M |
| Cash adjustments other than cash changes | ---- | 0.00%1K | 0.00%1K | 0.00%1K | --1K | ---- | ---- | 200.00%1K | ---1K | ---- |
| End cash Position | -29.27%224.39M | -1.18%317.24M | -5.22%321.03M | -29.12%338.7M | -34.84%477.85M | 114.26%733.34M | -9.90%342.26M | 31.34%379.88M | -28.88%289.24M | -24.24%406.67M |
| Free cash flow | -48.35%52.24M | 5,448.81%101.15M | 99.18%-1.89M | -13,994.04%-231.85M | 99.60%-1.65M | -960.30%-409.08M | -4.62%47.55M | 134.74%49.85M | -11.54%-143.49M | 32.28%-128.64M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |