Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 197.35%92.56B | -405.40%-20.01B | -469.06%-22.79B | 180.61%14.83B | -187.95%-95.08B | 116.22%6.55B | -83.93%6.18B | -131.11%-18.4B | 369.87%108.1B | 42.42%50.92B |
| Net profit before non-cash adjustment | 4.98%109.48B | -78.54%6.08B | -56.63%10.84B | -1.65%33.16B | 7.90%104.29B | 92.94%28.35B | 91.84%25B | -4.35%33.72B | 9.72%96.65B | 2.97%33.67B |
| Total adjustment of non-cash items | 1,562.00%59.62B | 130.93%4.18B | 143.91%24.89B | 58.74%-7.82B | 25.29%3.59B | -6.96%-13.52B | -63.84%10.21B | -307.13%-18.95B | -81.45%2.86B | -261.37%-8.07B |
| -Depreciation and amortization | 40.59%29.37B | 42.19%7.32B | 49.21%7.58B | 41.64%6.98B | 2.17%20.89B | -0.41%5.15B | 0.14%5.08B | -2.55%4.93B | -0.72%20.45B | -2.43%5.15B |
| -Reversal of impairment losses recognized in profit and loss | 4,713.67%20.07B | -54.35%21M | 6,665.91%5.95B | --142M | -93.62%417M | -79.00%46M | -98.40%88M | --0 | -17.37%6.54B | -48.31%656M |
| -Share of associates | -37.32%-6.88B | 19.15%-1.22B | -1,396.59%-1.32B | -1,247.79%-1.52B | -383.86%-5.01B | 8.18%-1.5B | -142.51%-88M | -291.53%-113M | 78.76%-1.04B | 205.31%337M |
| -Disposal profit | ---18.21B | ---858M | --0 | --0 | --0 | --0 | --0 | --0 | 12.95%-5.98B | ---5.98B |
| -Other non-cash items | 377.44%35.26B | 93.71%-1.08B | 147.34%12.67B | 43.55%-13.41B | 25.68%-12.71B | -5.00%-17.21B | -70.63%5.12B | -139.24%-23.76B | -1,193.57%-17.1B | -570.88%-8.23B |
| Changes in working capital | 62.29%-76.53B | -265.66%-30.27B | -101.60%-58.52B | 68.28%-10.52B | -2,463.51%-202.96B | 80.49%-8.28B | -927.54%-29.03B | -216.28%-33.17B | 105.98%8.59B | 1,400.87%25.32B |
| -Change in receivables | -90.03%-5.87B | 275.82%11.87B | -3,547.06%-11.72B | -6.58%7.8B | -123.00%-3.09B | -2,436.68%-6.75B | 116.88%340M | -64.16%8.35B | 171.37%13.43B | 64.73%-8.13B |
| -Change in inventory | 73.09%-40.35B | -972.25%-34.07B | -852.65%-33.08B | -46.28%3.19B | -1,275.64%-149.96B | 114.30%3.91B | -763.86%-3.47B | -81.06%5.93B | 87.32%-10.9B | 2.18%-15.42B |
| -Change in prepaid assets | 226.38%11.1B | -83.19%1.78B | -116.86%-9.3B | 137.51%4.07B | -185.50%-8.78B | 1,179.94%10.61B | 53.14%-4.29B | -313.28%-10.84B | 142.47%10.27B | 127.25%15.32B |
| -Change in payables | -142.08%-6.45B | -120.02%-2.88B | 62.60%-2.67B | 11.35%-26.23B | 20.01%15.32B | 458.61%14.38B | -169.41%-7.15B | 3.19%-29.58B | 183.94%12.77B | 14.55%37.04B |
| -Provision for loans, leases and other losses | -8.17%-7.29B | -104.41%-6M | 131.09%37M | -36.99%92M | -190.52%-6.74B | -27.27%136M | -310.34%-119M | 3,550.00%146M | -50.81%-2.32B | -36.88%-2.48B |
| -Changes in other current assets | 44.35%-27.66B | 77.18%-6.97B | 87.54%-1.79B | 107.85%563M | -239.08%-49.7B | -188.11%-30.56B | -484.79%-14.34B | -1,106.90%-7.17B | -786.56%-14.66B | -161.30%-1.01B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -26.62%-19.44B | -36.52%-3.97B | -25.61%-5.93B | 11.74%-2.99B | -28.04%-15.36B | -16.63%-2.91B | -64.47%-4.72B | -63.35%-3.38B | -26.44%-11.99B | -34.94%-4.56B |
| Interest received (cash flow from operating activities) | 318.76%9.51B | 7.79%83M | 48.91%3.01B | 85.71%169M | -37.39%2.27B | 24.19%77M | -41.25%2.02B | 5.81%91M | 842.08%3.63B | -41.38%34M |
| Tax refund paid | -47.16%-37.72B | -17.08%-17.01B | -96.84%188M | -12.95%-18.91B | 11.19%-25.63B | -11.78%-14.53B | 61.56%5.95B | 13.99%-16.74B | -554.63%-28.86B | -28.57%-81M |
| Other operating cash inflow (outflow) | 0.00%-1M | 0 | -300.00%-2M | 200.00%1M | -1M | 0.00%-1M | 0.00%1M | 0.00%-1M | 0 | 200.00%1M |
| Operating cash flow | 133.56%44.91B | -278.31%-40.91B | -370.58%-25.52B | 82.06%-6.89B | -288.77%-133.79B | 80.62%-10.81B | -77.91%9.43B | -201.97%-38.43B | 265.57%70.88B | 43.09%46.32B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 82.05%-30.02B | 32.91%-13.89B | -314.58%-32.26B | 74.39%-10.08B | -220.85%-167.24B | -315.43%-20.71B | 44.85%-7.78B | -261.51%-39.34B | -90.83%-52.13B | -75.15%-22.15B |
| Net business purchase and sale | --0 | --0 | --0 | --0 | ---20.96B | --0 | --0 | ---20.96B | --0 | ---- |
| Net investment product transactions | -316.19%-33.37B | 673.90%1.93B | -1,182,875.00%-47.32B | 94.79%-408M | 75.41%-8.02B | 102.11%249M | 99.94%-4M | 41.33%-7.84B | 5.44%-32.61B | 96.23%-339M |
| Net changes in other investments | 160.53%4.32B | 107.05%298M | 204.01%2.18B | 474.07%1.24B | -750.18%-7.14B | -994.82%-4.23B | -568.23%-2.09B | -74.74%216M | 200.27%1.1B | 70.09%182M |
| Investing cash flow | 70.96%-59.07B | 52.73%-11.67B | -683.53%-77.41B | 86.39%-9.25B | -143.15%-203.36B | -43.69%-24.68B | 52.45%-9.88B | -190.50%-67.93B | -32.98%-83.64B | -693.21%-22.31B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -84.80%53.38B | 24.41%73.91B | 87,843.08%114.33B | -68.90%28.75B | 397.94%351.09B | -19.11%59.41B | 103.59%130M | 1,026.65%92.45B | -28.38%70.51B | 70.72%-7.53B |
| Net common stock issuance | -47.47%-6.59B | 36.40%-3.02B | -6,235.80%-4.97B | 168.59%1.39B | 31.55%-4.47B | -57.19%-4.74B | -65.82%81M | 641.43%519M | 51.09%-6.53B | 32.25%-3.82B |
| Increase or decrease of lease financing | 17.01%-327M | -17.78%-53M | -1,237.50%-107M | -40.51%-111M | -121.35%-394M | 32.84%-45M | 84.91%-8M | -426.67%-79M | 23.93%-178M | -230.77%-43M |
| Cash dividends paid | -11.96%-30.99B | -8.36%-15.72B | --0 | -15.93%-15.27B | -19.99%-27.68B | -25.78%-14.51B | --0 | -14.21%-13.17B | -16.28%-23.07B | --0 |
| Cash dividends for minorities | -16.67%-35M | --0 | --0 | -16.67%-35M | 21.05%-30M | --0 | --0 | 21.05%-30M | 75.95%-38M | --0 |
| Net other fund-raising expenses | 488.68%206M | 10,200.00%101M | --67M | ---1M | 93.13%-53M | -100.56%-1M | ---- | ---- | -195.43%-772M | ---18M |
| Financing cash flow | -95.09%15.64B | 37.68%55.23B | 72,294.70%109.32B | -81.52%14.73B | 697.72%318.46B | -32.02%40.11B | 104.36%151M | 1,990.60%79.69B | -39.21%39.92B | 63.67%-11.41B |
| Net cash flow | ||||||||||
| Beginning cash position | -33.30%35.89B | 43.80%39.65B | 24.74%33.97B | -33.30%35.89B | 93.77%53.81B | -51.61%27.57B | -28.44%27.23B | 93.77%53.81B | -59.04%27.77B | 42.75%42.31B |
| Current changes in cash | 107.93%1.48B | -42.62%2.65B | 2,252.53%6.39B | 94.71%-1.41B | -168.84%-18.7B | 133.04%4.62B | -101.61%-297M | -364.36%-26.66B | 167.85%27.16B | 785.11%12.61B |
| Effect of exchange rate changes | -89.64%81M | 121.31%189M | -212.24%-715M | -728.05%-515M | 169.88%782M | -28.74%-887M | 33.54%637M | -58.38%82M | -18,750.00%-1.12B | -3,706.90%-1.1B |
| Cash adjustments other than cash changes | -61,400.00%-615M | ---- | ---- | -200.00%-1M | 0.00%-1M | ---- | ---- | --1M | -200.00%-1M | --0 |
| End cash Position | 2.64%36.84B | 35.73%42.49B | 43.80%39.65B | 24.74%33.97B | -33.30%35.89B | -26.02%31.3B | -51.61%27.57B | -28.44%27.23B | 93.77%53.81B | 93.77%53.81B |
| Free cash flow | 91.94%-24.26B | -73.90%-54.81B | -3,606.19%-57.78B | 78.20%-16.97B | -6,289.85%-301.14B | 48.16%-31.52B | -94.23%1.65B | -390.66%-77.85B | 105.60%4.87B | -47.74%10.31B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |