Dear Life (3245) Income Statement & Earnings

1175
-3-0.25%

20min DelayMarket Closed Jan 23 15:30 JST

60.66BMarket Cap9.61P/E (Static)

Dear Life (3245) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Sep 30, 2025

(FY)Sep 30, 2024

(Q2)Mar 31, 2024

(Q1)Dec 31, 2023

(FY)Sep 30, 2023

(Q4)Sep 30, 2023

(Q3)Jun 30, 2023

(Q2)Mar 31, 2023

(Q1)Dec 31, 2022

(FY)Sep 30, 2022

Total revenue

67.46%78.51B

7.76%46.88B

-34.24%4.48B

-8.19%4.49B

-16.19%43.5B

22.59B

-17.01%9.2B

-19.84%6.82B

62.86%4.89B

96.86%51.91B

Cost of revenue

70.20%67.72B

13.86%39.79B

-28.76%3.83B

-10.68%3.68B

-19.09%34.94B

18B

-18.00%7.44B

-24.63%5.38B

70.74%4.12B

105.59%43.19B

Gross profit

52.05%10.79B

-17.10%7.1B

-54.65%653M

5.05%812M

-1.82%8.56B

4.59B

-12.46%1.76B

5.11%1.44B

30.57%773M

62.65%8.72B

Operating expense

23.72%3.06B

0.12%2.48B

-2.91%568M

10.33%577M

-17.10%2.47B

805M

-18.27%559M

-13.20%585M

-31.81%523M

121.88%2.98B

Operating profit

67.23%7.73B

-24.10%4.62B

-90.06%85M

-6.00%235M

6.12%6.09B

3.79B

-9.46%1.2B

22.84%855M

242.86%250M

42.83%5.74B

Net non-operating interest income (expenses)

-68.00%-336M

-29.03%-200M

-7.89%-41M

-12.90%-35M

22.50%-155M

-42M

13.73%-44M

25.49%-38M

32.61%-31M

-92.31%-200M

Non-operating interest income

1,900.00%20M

0.00%1M

----

--1M

----

--0

Non-operating interest expense

77.11%356M

28.85%201M

7.89%41M

12.90%35M

-22.00%156M

--43M

-13.73%44M

-25.49%38M

-32.61%31M

92.31%200M

Net investment income

400.00%5M

-83.33%1M

200.00%6M

100.00%2M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

70.59%348M

61.90%204M

-8.11%34M

346.67%67M

3.28%126M

36M

660.00%38M

270.00%37M

-86.24%15M

24.49%122M

Income from associates and other participating interests

60.00%48M

-31.82%30M

0.00%2M

66.67%-2M

4,300.00%44M

44M

-80.00%4M

-81.82%2M

64.71%-6M

106.67%1M

Special income (charges)

-312.50%-33M

-132.00%-8M

-93.11%25M

25M

363M

Less:Restructuring and mergern&acquisition

----

---372M

Less:Other special charges

----

115.69%8M

----

-666.67%-51M

----

--9M

Less:Write off

--33M

--0

----

--26M

----

--0

Other non-operating income (expenses)

133.33%14M

-77.78%6M

-200.00%-10M

-18.18%9M

292.86%27M

-88.46%3M

350.00%10M

118.97%11M

-163.64%-14M

Income before tax

67.03%7.77B

-24.46%4.65B

-92.26%67M

15.13%274M

2.46%6.16B

3.86B

-9.59%1.2B

30.82%866M

30.05%238M

49.74%6.01B

Income tax

64.69%2.44B

-20.59%1.48B

-78.82%61M

-3.96%97M

2.36%1.87B

1.1B

-12.35%376M

35.85%288M

461.11%101M

35.87%1.82B

Net income

68.15%5.33B

-26.17%3.17B

-99.13%5M

29.41%176M

2.51%4.3B

2.76B

-8.26%822M

28.44%578M

-17.07%136M

56.69%4.19B

Net income continuous operations

68.13%5.33B

-26.15%3.17B

-98.96%6M

29.20%177M

2.51%4.3B

--2.76B

-8.27%821M

28.44%578M

-16.97%137M

56.69%4.19B

Noncontrolling interests

12M

-250.00%-12M

11.11%-8M

-1M

-66.67%-20M

172.73%8M

122.73%5M

25.00%-9M

Net income attributable to the company

67.82%5.32B

-26.35%3.17B

-97.02%17M

34.35%176M

2.50%4.3B

2.76B

-7.37%842M

23.64%570M

-29.57%131M

56.33%4.2B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

67.82%5.32B

-26.35%3.17B

-97.02%17M

34.35%176M

2.50%4.3B

2.76B

-7.37%842M

23.64%570M

-29.57%131M

56.33%4.2B

Gross dividend payment

Basic earnings per share

68.84%122.31

-26.03%72.44

-96.92%0.4

34.45%4.02

-5.56%97.93

62.79

-14.69%19.17

9.81%12.98

-39.47%2.99

47.27%103.69

Diluted earnings per share

68.84%122.31

-26.02%72.44

-97.01%0.3885

34.45%4.02

-4.99%97.92

62.78

-14.30%19.17

10.94%12.98

-38.60%2.99

46.52%103.06

Dividend per share

29.79%61

20.51%47

-7.14%39

50.00%42

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Sep 30, 2025	(FY)Sep 30, 2024	(Q2)Mar 31, 2024	(Q1)Dec 31, 2023	(FY)Sep 30, 2023	(Q4)Sep 30, 2023	(Q3)Jun 30, 2023	(Q2)Mar 31, 2023	(Q1)Dec 31, 2022	(FY)Sep 30, 2022
Total revenue	67.46%78.51B	7.76%46.88B	-34.24%4.48B	-8.19%4.49B	-16.19%43.5B	22.59B	-17.01%9.2B	-19.84%6.82B	62.86%4.89B	96.86%51.91B
Cost of revenue	70.20%67.72B	13.86%39.79B	-28.76%3.83B	-10.68%3.68B	-19.09%34.94B	18B	-18.00%7.44B	-24.63%5.38B	70.74%4.12B	105.59%43.19B
Gross profit	52.05%10.79B	-17.10%7.1B	-54.65%653M	5.05%812M	-1.82%8.56B	4.59B	-12.46%1.76B	5.11%1.44B	30.57%773M	62.65%8.72B
Operating expense	23.72%3.06B	0.12%2.48B	-2.91%568M	10.33%577M	-17.10%2.47B	805M	-18.27%559M	-13.20%585M	-31.81%523M	121.88%2.98B
Operating profit	67.23%7.73B	-24.10%4.62B	-90.06%85M	-6.00%235M	6.12%6.09B	3.79B	-9.46%1.2B	22.84%855M	242.86%250M	42.83%5.74B
Net non-operating interest income (expenses)	-68.00%-336M	-29.03%-200M	-7.89%-41M	-12.90%-35M	22.50%-155M	-42M	13.73%-44M	25.49%-38M	32.61%-31M	-92.31%-200M
Non-operating interest income	1,900.00%20M	0.00%1M	----	----	--1M	----	----	----	----	--0
Non-operating interest expense	77.11%356M	28.85%201M	7.89%41M	12.90%35M	-22.00%156M	--43M	-13.73%44M	-25.49%38M	-32.61%31M	92.31%200M
Net investment income	400.00%5M	-83.33%1M			200.00%6M					100.00%2M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	70.59%348M	61.90%204M	-8.11%34M	346.67%67M	3.28%126M	36M	660.00%38M	270.00%37M	-86.24%15M	24.49%122M
Income from associates and other participating interests	60.00%48M	-31.82%30M	0.00%2M	66.67%-2M	4,300.00%44M	44M	-80.00%4M	-81.82%2M	64.71%-6M	106.67%1M
Special income (charges)	-312.50%-33M	-132.00%-8M			-93.11%25M	25M	0			363M
Less:Restructuring and mergern&acquisition	----	----	----	----	----	----	----	----	----	---372M
Less:Other special charges	----	115.69%8M	----	----	-666.67%-51M	----	----	----	----	--9M
Less:Write off	--33M	--0	----	----	--26M	----	----	----	----	--0
Other non-operating income (expenses)	133.33%14M	-77.78%6M	-200.00%-10M	-18.18%9M	292.86%27M	3M	-88.46%3M	350.00%10M	118.97%11M	-163.64%-14M
Income before tax	67.03%7.77B	-24.46%4.65B	-92.26%67M	15.13%274M	2.46%6.16B	3.86B	-9.59%1.2B	30.82%866M	30.05%238M	49.74%6.01B
Income tax	64.69%2.44B	-20.59%1.48B	-78.82%61M	-3.96%97M	2.36%1.87B	1.1B	-12.35%376M	35.85%288M	461.11%101M	35.87%1.82B
Net income	68.15%5.33B	-26.17%3.17B	-99.13%5M	29.41%176M	2.51%4.3B	2.76B	-8.26%822M	28.44%578M	-17.07%136M	56.69%4.19B
Net income continuous operations	68.13%5.33B	-26.15%3.17B	-98.96%6M	29.20%177M	2.51%4.3B	--2.76B	-8.27%821M	28.44%578M	-16.97%137M	56.69%4.19B
Noncontrolling interests	12M	0	-250.00%-12M	0	11.11%-8M	-1M	-66.67%-20M	172.73%8M	122.73%5M	25.00%-9M
Net income attributable to the company	67.82%5.32B	-26.35%3.17B	-97.02%17M	34.35%176M	2.50%4.3B	2.76B	-7.37%842M	23.64%570M	-29.57%131M	56.33%4.2B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	67.82%5.32B	-26.35%3.17B	-97.02%17M	34.35%176M	2.50%4.3B	2.76B	-7.37%842M	23.64%570M	-29.57%131M	56.33%4.2B
Gross dividend payment
Basic earnings per share	68.84%122.31	-26.03%72.44	-96.92%0.4	34.45%4.02	-5.56%97.93	62.79	-14.69%19.17	9.81%12.98	-39.47%2.99	47.27%103.69
Diluted earnings per share	68.84%122.31	-26.02%72.44	-97.01%0.3885	34.45%4.02	-4.99%97.92	62.78	-14.30%19.17	10.94%12.98	-38.60%2.99	46.52%103.06
Dividend per share	29.79%61	20.51%47	0	0	-7.14%39	39	0	0	0	50.00%42
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More

Futubull Options Sir

Jan 19 17:47

Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports

杨杨得億

Jan 20 13:42

The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.