Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Dec 31, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 51.75%9.46B | 161.63%11.76B | 161.63%11.76B | 32.36%6.4B | 133.50%6.24B | -5.24%4.5B | -5.24%4.5B | 112.43%4.84B | -6.33%2.67B | 46.36%3.14B |
| -Cash and cash equivalents | 51.75%9.46B | 161.63%11.76B | 161.63%11.76B | 32.36%6.4B | 133.50%6.24B | -5.24%4.5B | -5.24%4.5B | 112.43%4.84B | -6.33%2.67B | 46.36%3.14B |
| Receivables | -5.20%55M | 84.35%102.92M | 84.35%102.92M | 14.13%75.02M | 13.99%58.02M | -10.52%55.83M | -10.52%55.83M | 154.19%65.74M | 22.06%50.9M | -45.57%39.62M |
| -Accounts receivable | -5.20%55M | 84.35%102.92M | 84.35%102.92M | 14.13%75.02M | 13.99%58.02M | -10.52%55.83M | -10.52%55.83M | 154.19%65.74M | 22.06%50.9M | -45.57%39.62M |
| -Gross accounts receivable | -5.20%55M | 84.35%102.92M | 84.35%102.92M | 14.13%75.02M | 13.99%58.02M | -10.52%55.83M | -10.52%55.83M | 154.19%65.74M | 22.06%50.9M | -45.57%39.62M |
| Inventory | 3.35%35.12B | -33.43%27.19B | -33.43%27.19B | 31.26%48.97B | -9.68%33.98B | 56.51%40.85B | 56.51%40.85B | -1.90%37.31B | 8.26%37.62B | 6.63%34.17B |
| Prepaid assets | 111.89%411M | -54.68%250.17M | -54.68%250.17M | -60.03%288.19M | -75.28%193.97M | -36.03%551.96M | -36.03%551.96M | -30.60%721.03M | -17.22%784.56M | 29.56%960.23M |
| Other current assets | 35.49%761M | -79.42%320.03M | -79.42%320.03M | -22.82%221.57M | 53.18%561.67M | 232.54%1.56B | 232.54%1.56B | -84.88%287.08M | -11.20%366.66M | 38.86%587.49M |
| Total current assets | 11.65%45.81B | -16.58%39.63B | -16.58%39.63B | 29.48%55.96B | -1.12%41.03B | 47.37%47.51B | 47.37%47.51B | -0.12%43.22B | 6.39%41.49B | 9.79%38.89B |
| Non current assets | ||||||||||
| Net PPE | 532.47%339M | 430.72%313.23M | 430.72%313.23M | 284.99%263.75M | -26.83%53.6M | -0.61%59.02M | -0.61%59.02M | 9.09%68.51M | 41.20%73.25M | 27.50%69.13M |
| -Gross PP&E | ---- | 103.29%490.93M | 103.29%490.93M | ---- | ---- | -0.86%241.49M | -0.86%241.49M | ---- | ---- | ---- |
| -Accumulated depreciation | ---- | 2.61%-177.7M | 2.61%-177.7M | ---- | ---- | 0.94%-182.47M | 0.94%-182.47M | ---- | ---- | ---- |
| Total investment | -97.27%14M | -98.00%13.24M | -98.00%13.24M | -98.24%13.12M | -31.21%512.48M | 116.94%660.71M | 116.94%660.71M | 17,187.50%745.44M | 17,205.16%744.99M | 7,416.67%305.25M |
| -Financial asset investment | -97.27%14M | -98.00%13.24M | -98.00%13.24M | -98.24%13.12M | -31.21%512.48M | 116.94%660.71M | 116.94%660.71M | 17,187.50%745.44M | 17,205.16%744.99M | 7,416.67%305.25M |
| -Including:Available-for-sale securities | -97.27%14M | -98.00%13.24M | -98.00%13.24M | -98.24%13.12M | -31.21%512.48M | 116.94%660.71M | 116.94%660.71M | 17,187.50%745.44M | 17,205.16%744.99M | 7,416.67%305.25M |
| Long-term accounts receivable and other receivables | -4.16%323M | -3.93%338.17M | -3.93%338.17M | 6.20%356.06M | -5.04%337.01M | 7.96%352.02M | 7.96%352.02M | 4.68%335.28M | 1.32%354.9M | 4.97%353.17M |
| Goodwill and other intangible assets | -26.26%11M | 7.71%12.47M | 7.71%12.47M | 113.48%13.7M | 108.98%14.92M | 34.88%11.58M | 34.88%11.58M | -31.07%6.42M | -28.83%7.14M | -18.85%7.86M |
| Deferred tax assets-non current | -32.53%176M | --0 | --0 | -20.56%311.04M | 889.65%260.85M | 63.96%318.38M | 63.96%318.38M | 5,604.72%391.52M | 70.22%26.36M | 558.59%62.36M |
| Other non current assets | -21.32%121M | 75.68%166.8M | 75.68%166.8M | 31.70%144.22M | 83.58%153.78M | -18.20%94.95M | -18.20%94.95M | -12.03%109.5M | -58.98%83.77M | -57.78%98.1M |
| Total non current assets | -26.16%984M | -43.61%843.91M | -43.61%843.91M | -33.49%1.1B | 3.27%1.33B | 48.36%1.5B | 48.36%1.5B | 213.74%1.66B | 102.84%1.29B | 38.63%895.87M |
| Total assets | 10.47%46.79B | -17.41%40.47B | -17.41%40.47B | 27.15%57.06B | -0.99%42.36B | 47.40%49B | 47.40%49B | 2.46%44.88B | 7.93%42.78B | 10.31%39.79B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 121.89%22.34B | -15.15%16.96B | -15.15%16.96B | 42.48%28.98B | -63.07%10.07B | 1.88%19.99B | 1.88%19.99B | -26.02%20.34B | 0.10%27.26B | 4.92%23.55B |
| -Current debt and capital lease obligation | 121.89%22.34B | -15.15%16.96B | -15.15%16.96B | 42.48%28.98B | -63.07%10.07B | 1.88%19.99B | 1.88%19.99B | -26.02%20.34B | 0.10%27.26B | 4.92%23.55B |
| -Including:Current debt | 121.89%22.34B | -15.15%16.96B | -15.15%16.96B | 42.48%28.98B | -63.07%10.07B | 1.88%19.99B | 1.88%19.99B | -26.02%20.34B | 0.10%27.26B | 4.92%23.55B |
| Payables | -5.65%1.06B | 13.20%2.79B | 13.20%2.79B | -21.38%1.44B | -21.40%1.13B | 18.86%2.46B | 18.86%2.46B | 78.64%1.84B | 33.95%1.43B | 144.22%3.4B |
| -accounts payable | -43.92%253M | -11.74%1.56B | -11.74%1.56B | -6.43%489.22M | 42.01%451.17M | 147.27%1.76B | 147.27%1.76B | -4.13%522.86M | -52.00%317.69M | 278.47%2.79B |
| -Total tax payable | -16.75%317M | 80.95%711.56M | 80.95%711.56M | -26.47%289.58M | 55.08%380.8M | -50.43%393.24M | -50.43%393.24M | 157.27%393.83M | 17.81%245.55M | -38.57%137.36M |
| -Other payable | 67.33%493M | 69.58%521.27M | 69.58%521.27M | -27.70%664.19M | -66.14%294.63M | -45.72%307.39M | -45.72%307.39M | 179.26%918.6M | 335.55%870.13M | 10.66%479.96M |
| Current provisions | ---- | -50.00%4.8M | -50.00%4.8M | --9.6M | --9.6M | --9.6M | --9.6M | ---- | ---- | ---- |
| Pension and other retirement benefit plans | -7.77%11M | 18.41%13.85M | 18.41%13.85M | 22.28%48.1M | 20.69%11.93M | 20.43%11.7M | 20.43%11.7M | 23.69%39.34M | 24.49%9.88M | 15.56%38.64M |
| Accrued and deferred income | 295.39%994M | -77.56%284.68M | -77.56%284.68M | -64.45%224.12M | -57.43%251.4M | 22.77%1.27B | 22.77%1.27B | -50.99%630.43M | -44.66%590.54M | 24.52%1.29B |
| Other current liabilities | 12.47%123M | -17.41%348.96M | -17.41%348.96M | 17.22%224.18M | -28.66%109.36M | 75.39%422.54M | 75.39%422.54M | -6.98%191.25M | -9.15%153.3M | -24.32%121.65M |
| Current liabilities | 111.90%24.53B | -15.58%20.4B | -15.58%20.4B | 34.27%30.93B | -60.69%11.57B | 5.17%24.16B | 5.17%24.16B | -23.33%23.04B | -0.34%29.45B | 13.30%28.41B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -47.35%11.67B | -46.47%9.01B | -46.47%9.01B | 18.84%17.79B | 211.98%22.16B | 243.11%16.83B | 243.11%16.83B | 49.52%14.97B | 13.38%7.1B | -21.31%5.68B |
| -Long term debt and capital lease obligation | -47.35%11.67B | -46.47%9.01B | -46.47%9.01B | 18.84%17.79B | 211.98%22.16B | 243.11%16.83B | 243.11%16.83B | 49.52%14.97B | 13.38%7.1B | -21.31%5.68B |
| -Including:Long term debt | -47.35%11.67B | -46.47%9.01B | -46.47%9.01B | 18.84%17.79B | 211.98%22.16B | 243.11%16.83B | 243.11%16.83B | 49.52%14.97B | 13.38%7.1B | -21.31%5.68B |
| Long term provisions | ---- | ---- | ---- | --22.4M | --24.8M | --29.6M | --29.6M | ---- | ---- | ---- |
| Non current deferred liabilities | --0 | --89.38M | --89.38M | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| Other non current liabilities | 506.46%149M | 411.30%121.36M | 411.30%121.36M | 140.46%59.1M | -4.15%24.57M | -63.18%23.74M | -63.18%23.74M | -64.18%24.58M | -65.17%25.63M | -58.54%34.31M |
| Total non current liabilities | -46.80%11.82B | -45.40%9.22B | -45.40%9.22B | 19.19%17.87B | 211.55%22.21B | 239.33%16.88B | 239.33%16.88B | 48.40%14.99B | 12.39%7.13B | -21.90%5.72B |
| Total liabilities | 7.57%36.34B | -27.84%29.62B | -27.84%29.62B | 28.32%48.8B | -7.62%33.79B | 46.84%41.04B | 46.84%41.04B | -5.28%38.03B | 1.91%36.58B | 5.34%34.13B |
| Shareholders'equity | ||||||||||
| Share capital | -0.02%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B |
| -common stock | -0.02%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B |
| Additional paid-in capital | -0.02%2.87B | 0.00%2.87B | 0.00%2.87B | 0.00%2.87B | 0.00%2.87B | 0.00%2.87B | 0.00%2.87B | 0.00%2.87B | 0.00%2.87B | 0.00%2.87B |
| Retained earnings | 46.34%5.82B | 85.15%6.22B | 85.15%6.22B | 66.63%3.67B | 155.31%3.98B | 419.55%3.36B | 419.55%3.36B | 312.87%2.2B | 264.95%1.56B | 199.11%1.02B |
| Less: Treasury stock | --0 | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K |
| Other reserves | 17.66%-165M | 16.62%-166.56M | 16.62%-166.56M | -34.41%-198.79M | -35.91%-200.38M | -33.31%-199.77M | -33.31%-199.77M | -36.63%-147.9M | -42.70%-147.43M | -54.68%-147.34M |
| Total stockholders'equity | 21.90%10.45B | 36.40%10.85B | 36.40%10.85B | 20.68%8.27B | 38.14%8.57B | 50.36%7.96B | 50.36%7.96B | 87.54%6.85B | 65.59%6.21B | 54.09%5.66B |
| Noncontrolling interests | --0 | --100K | --100K | --100K | ---- | --0 | --0 | ---- | ---- | ---- |
| Total equity | 21.90%10.45B | 36.40%10.85B | 36.40%10.85B | 20.68%8.27B | 38.14%8.57B | 50.36%7.96B | 50.36%7.96B | 87.54%6.85B | 65.59%6.21B | 54.09%5.66B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |