Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 255.52%19.53B | -191.36%-12.56B | 337.91%13.75B | -251.38%-5.78B | 455.29%3.82B | 69.35%-1.07B | -240.65%-3.5B | 66.37%-1.03B | -28.56%-3.06B | -156.53%-2.38B |
| Net profit before non-cash adjustment | 52.63%4.64B | 87.63%3.04B | 259.46%1.62B | 111.20%450.3M | 15.71%-4.02B | -442.03%-4.77B | -57.50%1.39B | 127.18%3.28B | 1.49%1.44B | 63.08%1.42B |
| Total adjustment of non-cash items | 216.92%1.49B | -272.54%-1.28B | 233.03%739.19M | -87.99%221.96M | -2.27%1.85B | 82.51%1.89B | 112.93%1.04B | 14.43%486.75M | 315.80%425.37M | -71.63%102.3M |
| -Depreciation and amortization | 7.63%31.46M | -45.24%29.23M | -10.39%53.38M | -42.98%59.57M | -27.78%104.48M | -17.31%144.66M | 115.08%174.94M | -14.49%81.34M | 75.10%95.12M | -19.13%54.32M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | -95.32%23.18M | 913.59%494.96M | --48.83M | ---- | ---- | ---- |
| -Assets reserve and write-off | -187.76%-34.4M | --39.2M | --0 | ---208.19M | ---- | ---- | ---- | ---- | ---- | 49.01%-4.12M |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | -84.82%19.92M | -21.05%131.21M | 1,944.35%166.19M | 7,792.23%8.13M | 103.99%103K |
| -Disposal profit | 99.87%-2.58M | -2,421.79%-2.01B | -31.13%-79.69M | -139.91%-60.77M | 3,181.49%152.26M | -71.92%4.64M | 188.00%16.53M | -1,347.88%-18.78M | 98.41%-1.3M | -93.60%-81.55M |
| -Net exchange gains and losses | 164.66%33.7M | -1.31%-52.12M | 25.52%-51.44M | 1.66%-69.08M | -189.83%-70.24M | 236.76%78.19M | -389.25%-57.18M | 141.08%19.77M | -161.67%-48.12M | 3,064.67%78.03M |
| -Pension and employee benefit expenses | ---- | --0 | --100M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | 103.80%1.46B | 0.13%717.89M | 43.27%716.94M | -69.47%500.42M | 42.61%1.64B | 59.14%1.15B | 203.09%722.1M | -35.88%238.25M | 569.15%371.54M | -84.09%55.52M |
| Changes in working capital | 193.60%13.4B | -225.75%-14.32B | 276.56%11.39B | -207.72%-6.45B | 232.12%5.99B | 130.38%1.8B | -23.75%-5.93B | 2.68%-4.8B | -26.22%-4.93B | -231.21%-3.9B |
| -Change in receivables | 38.66%-123.17M | -47.84%-200.81M | -554.78%-135.83M | 117.26%29.87M | -120.69%-173.06M | 174.97%836.6M | -673.64%-1.12B | 167.78%194.52M | 141.52%72.64M | -1,899.61%-174.95M |
| -Change in inventory | 192.50%13.65B | -237.75%-14.76B | 250.72%10.71B | -190.76%-7.11B | 932.46%7.83B | 82.91%-940.66M | -13.07%-5.5B | -1.09%-4.87B | -55.93%-4.82B | -184.24%-3.09B |
| -Change in prepaid assets | -45.49%250.65M | 284.98%459.82M | -28.31%-248.58M | -232.14%-193.74M | 148.16%146.62M | -278.05%-304.46M | 225.63%171M | -185.69%-136.11M | 2,666.89%158.84M | -102.35%-6.19M |
| -Change in payables | 791.84%533.5M | -107.16%-77.11M | 150.27%1.08B | 119.57%430.4M | -258.49%-2.2B | 297.53%1.39B | 564.52%349.15M | 153.79%52.54M | 89.39%-97.68M | 8.14%-921.03M |
| -Change in accrued expense | 319.56%77.75M | 141.59%18.53M | -416.64%-44.55M | 37.20%14.07M | 129.39%10.26M | -1,655.95%-34.9M | -84.77%2.24M | 371.50%14.73M | 95.73%-5.42M | -157.33%-127.12M |
| -Provision for loans, leases and other losses | 310.94%263K | 100.03%64K | -352.26%-197.44M | -77.24%78.27M | -68.44%343.92M | 2,578.88%1.09B | -64.04%40.68M | 7,178.85%113.12M | ---1.6M | ---- |
| -Changes in other current assets | -518.16%-984.12M | 4.53%235.35M | -24.57%225.15M | 935.71%298.5M | 112.45%28.82M | -290.26%-231.42M | 172.75%121.63M | 30.16%-167.2M | -157.93%-239.39M | 353.15%413.23M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -72.84%-903.62M | 31.63%-522.81M | -92.85%-764.73M | 14.32%-396.53M | 17.82%-462.8M | 3.42%-563.16M | -36.99%-583.09M | -31.18%-425.66M | -4.69%-324.47M | 3.24%-309.94M |
| Interest received (cash flow from operating activities) | -99.79%3.31M | 21,970.02%1.58B | -88.37%7.18M | 376.35%61.71M | 43.34%12.95M | -65.30%9.04M | 93.00%26.05M | 13.41%13.5M | 183.78%11.9M | 103.74%4.19M |
| Tax refund paid | 67.43%-155.01M | -418.62%-475.93M | -202.64%-91.77M | 120.52%89.41M | 14.50%-435.79M | 58.94%-509.72M | -84.85%-1.24B | -95.67%-671.59M | 44.12%-343.22M | 24.95%-614.22M |
| Other operating cash inflow (outflow) | 109.44%222.21M | 277.57%106.1M | -120.97%-59.75M | 568.92%284.96M | -6,076,900.00%-60.77M | 1K | 0 | 0 | 1K | 0 |
| Operating cash flow | 257.55%18.7B | -192.45%-11.87B | 323.71%12.84B | -299.92%-5.74B | 234.24%2.87B | 59.68%-2.14B | -151.02%-5.3B | 43.13%-2.11B | -12.59%-3.71B | -207.39%-3.3B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -542.43%-181.03M | -129.75%-28.18M | 870.02%94.74M | 75.55%-12.3M | 57.18%-50.31M | 74.25%-117.49M | 69.31%-456.3M | -2,995.87%-1.49B | -113.46%-48.03M | 418.39%356.98M |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.82%-14.52M |
| Net business purchase and sale | --100K | --0 | ---- | ---- | ---82.97M | ---- | ---- | -19,695.49%-1.01B | ---5.1M | ---- |
| Net investment product transactions | 276.37%636.87M | -63.11%-361.1M | -140.80%-221.38M | -29.09%542.59M | 1,994.17%765.19M | 107.14%36.54M | -101.63%-511.6M | -5,908.38%-253.73M | 96.43%-4.22M | -47.44%-118.3M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---350.98M | ---- | 46.50%-460.28M | -217.37%-860.4M | 8.52%-271.1M | -103.68%-296.36M | ---145.5M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | 353.36%94.39M | --20.82M | ---- | --154.34M | ---- | ---- |
| Net changes in other investments | -1,142.12%-36.5M | -97.60%3.5M | 891.87%145.74M | -119.54%-18.41M | 129.09%94.19M | 2.99%-323.82M | -57.77%-333.8M | 26.60%-211.58M | -341.36%-288.24M | -225.44%-65.31M |
| Investing cash flow | 208.73%419.45M | -2,120.08%-385.77M | -88.13%19.1M | -80.39%160.91M | 197.19%820.49M | 60.95%-844.23M | 29.77%-2.16B | -379.58%-3.08B | -4,908.32%-641.96M | 108.53%13.35M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -191.57%-11B | 219.43%12.01B | -252.91%-10.05B | 168.13%6.57B | -248.99%-9.65B | -139.35%-2.77B | -30.13%7.03B | 90.79%10.06B | 15.78%5.27B | 268.47%4.55B |
| Net common stock issuance | ---- | ---- | ---- | ---- | 11,838.63%3B | 6,600.53%25.13M | -97.47%375K | 351.35%14.83M | -52.36%3.29M | 95.69%6.9M |
| Increase or decrease of lease financing | 84.35%-2.58M | 66.58%-16.49M | -55.63%-49.34M | -1.94%-31.71M | -152.58%-31.1M | -81.76%-12.31M | -357.15%-6.78M | 0.00%-1.48M | 0.00%-1.48M | -50.00%-1.48M |
| Cash dividends paid | ---820.13M | ---- | ---- | 43.38%-77K | 99.96%-136K | -0.04%-337.62M | -47.39%-337.48M | -0.31%-228.96M | -15.86%-228.25M | -0.12%-197M |
| Net other fund-raising expenses | ---- | ---- | 300.00%2K | 0.00%-1K | -200.00%-1K | 200.00%1K | ---1K | ---- | -200.00%-1K | --1K |
| Financing cash flow | -198.56%-11.82B | 218.69%11.99B | -254.41%-10.1B | 197.92%6.54B | -116.24%-6.68B | -146.23%-3.09B | -32.09%6.68B | 95.08%9.84B | 15.68%5.05B | 250.56%4.36B |
| Net cash flow | ||||||||||
| Beginning cash position | -5.35%4.44B | 142.81%4.69B | 101.49%1.93B | -75.48%958.53M | -60.86%3.91B | -6.91%9.99B | 76.06%10.73B | 13.48%6.09B | 22.94%5.37B | 0.38%4.37B |
| Current changes in cash | 2,888.10%7.3B | -109.51%-261.75M | 184.86%2.75B | 132.30%966.18M | 50.73%-2.99B | -678.03%-6.07B | -116.78%-780.49M | 574.72%4.65B | -35.94%689.54M | 5,764.80%1.08B |
| Effect of exchange rate changes | -451.69%-37.66M | 84.13%10.71M | -12.41%5.82M | -83.80%6.64M | 490.53%40.98M | -126.46%-10.49M | 321.98%39.66M | -152.19%-17.87M | 145.94%34.23M | -3,579.90%-74.52M |
| Cash adjustments other than cash changes | ---1K | ---- | 100.00%2K | 0.00%1K | -99.98%1K | 516,900.00%5.17M | 200.00%1K | ---1K | ---- | --1K |
| End cash Position | 163.57%11.7B | -5.35%4.44B | 142.81%4.69B | 101.49%1.93B | -75.48%958.53M | -60.86%3.91B | -6.91%9.99B | 76.06%10.73B | 13.48%6.09B | 22.94%5.37B |
| Free cash flow | 255.56%18.51B | -192.71%-11.9B | 323.14%12.83B | -303.92%-5.75B | 225.02%2.82B | 60.84%-2.26B | -60.03%-5.76B | 4.33%-3.6B | -13.31%-3.76B | -212.81%-3.32B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |