JP Stock MarketDetailed Quotes

Open House Group (3288)

Watchlist
  • 9356.0
  • +27.0+0.29%
20min DelayMarket Closed Jan 16 15:30 JST
1.09TMarket Cap10.71P/E (Static)

Open House Group (3288) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2025
(FY)Sep 30, 2024
(FY)Sep 30, 2023
(FY)Sep 30, 2022
(FY)Sep 30, 2021
(FY)Sep 30, 2020
(FY)Sep 30, 2019
(FY)Sep 30, 2018
(FY)Sep 30, 2017
(FY)Sep 30, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-52.94%67.28B
135.19%142.95B
177.65%60.78B
-73.94%21.89B
17.39%84.01B
134.56%71.56B
722.10%30.51B
-71.04%3.71B
-37.34%12.82B
349.62%20.45B
Net profit before non-cash adjustment
8.34%144.8B
-2.38%133.65B
13.15%136.9B
18.65%120.99B
31.82%101.97B
38.88%77.36B
22.54%55.7B
25.81%45.46B
23.93%36.13B
43.66%29.15B
Total adjustment of non-cash items
106.27%480M
-179.90%-7.66B
608.76%9.59B
-256.22%-1.88B
108.11%1.21B
-840.00%-14.87B
90.70%2.01B
-49.86%1.05B
-34.02%2.1B
402.52%3.19B
-Depreciation and amortization
-9.00%2.05B
51.71%2.26B
8.15%1.49B
44.28%1.38B
78.46%953M
3.29%534M
23.68%517M
12.37%418M
-4.86%372M
17.77%391M
-Share of associates
42.86%30M
130.43%21M
81.98%-69M
72.54%-383M
92.16%-1.4B
---17.79B
----
----
----
----
-Disposal profit
91.34%-410M
-332.38%-4.74B
-1.12%2.04B
51.32%2.06B
1,349.54%1.36B
---109M
--0
--0
--0
73.68%-20M
-Net exchange gains and losses
110.57%72M
-49.67%-681M
89.53%-455M
-1,940.38%-4.35B
-1,283.33%-213M
205.88%18M
-118.89%-17M
151.72%90M
-163.04%-174M
500.00%276M
-Remuneration paid in stock
-28.92%317M
-10.44%446M
142.93%498M
-8.07%205M
237.88%223M
69.23%66M
200.00%39M
-79.03%13M
-71.69%62M
40.38%219M
-Other non-cash items
68.13%-1.58B
-181.56%-4.96B
864.57%6.09B
-388.41%-796M
-88.51%276M
63.36%2.4B
175.98%1.47B
-71.06%533M
-20.60%1.84B
697.25%2.32B
Changes in working capital
-559.75%-78B
119.79%16.97B
11.84%-85.7B
-407.01%-97.21B
-311.33%-19.17B
133.35%9.07B
36.44%-27.21B
-68.38%-42.8B
-113.84%-25.42B
59.18%-11.89B
-Change in receivables
49.52%-9.13B
-102.92%-18.08B
-41.62%-8.91B
-2,510.79%-6.29B
97.26%-241M
41.31%-8.8B
-74.81%-15B
-1,147.09%-8.58B
-17,100.00%-688M
99.18%-4M
-Change in inventory
-221.43%-70.68B
168.30%58.21B
27.04%-85.22B
-368.22%-116.8B
-299.30%-24.95B
171.70%12.52B
56.67%-17.46B
-47.56%-40.29B
-81.69%-27.3B
51.29%-15.03B
-Change in prepaid assets
107.39%555M
-366.44%-7.51B
-27.53%2.82B
253.75%3.89B
-214.69%-2.53B
8,724.00%2.21B
-97.99%25M
565.78%1.25B
-76.77%187M
40.00%805M
-Change in payables
66.91%-3.64B
-240.08%-11.01B
-43.20%7.86B
579.42%13.83B
71.67%2.04B
-34.44%1.19B
-6.17%1.81B
8.44%1.93B
61.78%1.78B
478.42%1.1B
-Provision for loans, leases and other losses
387.06%1.15B
-200.25%-402M
-52.60%401M
2.67%846M
79.13%824M
-34.00%460M
100.86%697M
-11.93%347M
28.34%394M
-20.47%307M
-Changes in other current assets
188.25%3.74B
-59.94%-4.24B
-136.28%-2.65B
28.60%7.31B
276.79%5.68B
-44.54%1.51B
6.84%2.72B
1,111.90%2.55B
-77.47%210M
-12.32%932M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
0
-90.82%19M
207M
Interest paid (cash flow from operating activities)
-37.73%-7.65B
-41.28%-5.56B
-12.09%-3.93B
-13.53%-3.51B
-37.70%-3.09B
-25.93%-2.24B
-54.42%-1.78B
-31.89%-1.15B
-17.45%-875M
17.59%-745M
Interest received (cash flow from operating activities)
-23.72%2.21B
280.08%2.9B
-62.30%763M
7,684.62%2.02B
-62.86%26M
-15.66%70M
66.00%83M
233.33%50M
50.00%15M
-28.57%10M
Tax refund paid
9.08%-32.31B
11.69%-35.53B
-8.85%-40.24B
-19.96%-36.97B
-49.66%-30.82B
-42.36%-20.59B
-14.57%-14.47B
1.01%-12.63B
-28.84%-12.75B
-61.41%-9.9B
Other operating cash inflow (outflow)
-1M
0
-200.00%-1M
200.00%1M
0.00%-1M
-1M
0
1M
0
0
Operating cash flow
-71.81%29.53B
502.33%104.76B
206.36%17.39B
-132.63%-16.35B
2.73%50.12B
240.16%48.79B
243.20%14.34B
-1,153.69%-10.02B
-108.14%-799M
164.52%9.82B
Investing cash flow
Net PPE purchase and sale
9.91%-2.69B
53.13%-2.99B
-104.85%-6.37B
-83.87%-3.11B
-174.68%-1.69B
-173.33%-616M
184.08%840M
-23.79%-999M
-214.01%-807M
51.60%-257M
Net intangibles purchase and sale
-6.96%-538M
-47.94%-503M
30.18%-340M
-27.82%-487M
-176.09%-381M
25.41%-138M
-362.50%-185M
76.33%-40M
-2.42%-169M
-66.67%-165M
Net business purchase and sale
49.71%-16.58B
-204.38%-32.96B
-243.02%-10.83B
-109.06%-3.16B
251.71%34.85B
---22.97B
----
---11.51B
----
----
Net investment product transactions
-98.84%94M
455.90%8.11B
1,618.75%1.46B
98.76%-96M
-1,544.76%-7.72B
110.79%534M
-1,095.37%-4.95B
--497M
--0
-149.39%-1.86B
Advance cash and loans provided to other parties
28.40%-1.09B
48.26%-1.53B
-152.18%-2.95B
-59.32%-1.17B
---735M
----
----
---110M
----
----
Repayment of advance payments to other parties and cash income from loans
-7.49%1.86B
-7.61%2.02B
-57.78%2.18B
1,284.99%5.17B
--373M
----
----
----
----
----
Net changes in other investments
48.49%7.83B
128.18%5.28B
-1,138.85%-18.72B
-30.03%-1.51B
-34.96%-1.16B
-69.49%-861M
-20.38%-508M
-16.90%-422M
7.91%-361M
-227.27%-392M
Investing cash flow
50.82%-11.11B
36.52%-22.58B
-714.63%-35.58B
-118.55%-4.37B
197.87%23.54B
-401.13%-24.05B
61.85%-4.8B
-841.06%-12.58B
49.96%-1.34B
-251.05%-2.67B
Financing cash flow
Net issuance payments of debt
509.24%102.89B
-138.00%-25.14B
-7.78%66.17B
37.69%71.76B
127.18%52.11B
16.20%22.94B
-66.07%19.74B
88.54%58.19B
55.47%30.86B
-42.56%19.85B
Net common stock issuance
-25.47%-24.88B
-35,501.79%-19.83B
100.19%56M
-15,593.26%-29.9B
-99.57%193M
807.94%44.57B
-111.95%-6.3B
-150.42%-2.97B
-51.66%-1.19B
27.53%-782M
Cash dividends paid
7.68%-19.35B
-25.08%-20.96B
-7.06%-16.75B
-38.11%-15.65B
-40.33%-11.33B
-29.20%-8.07B
-38.25%-6.25B
-0.85%-4.52B
-164.11%-4.48B
-47.82%-1.7B
Cash dividends for minorities
43.60%-617M
-16.63%-1.09B
5.92%-938M
-156.96%-997M
---388M
----
----
----
----
----
Net other fund-raising expenses
-2,628.76%-61.02B
-496.45%-2.24B
209.73%564M
-51,500.00%-514M
--1M
----
---11M
----
69.23%-12M
2.50%-39M
Financing cash flow
95.73%-2.96B
-241.04%-69.25B
98.85%49.1B
-39.16%24.69B
-31.70%40.59B
727.02%59.43B
-85.83%7.19B
101.33%50.7B
45.29%25.18B
-46.32%17.33B
Net cash flow
Beginning cash position
3.24%390.92B
9.41%378.64B
3.46%346.08B
52.59%334.51B
61.97%219.22B
13.76%135.35B
30.87%118.98B
34.67%90.91B
55.82%67.51B
77.37%43.33B
Current changes in cash
19.63%15.46B
-58.19%12.93B
678.08%30.92B
-96.52%3.97B
35.74%114.25B
403.10%84.17B
-40.46%16.73B
21.92%28.1B
-5.85%23.05B
29.90%24.48B
Effect of exchange rate changes
248.12%1.1B
-145.34%-744M
-76.07%1.64B
747.71%6.86B
373.31%809M
18.68%-296M
-1,248.15%-364M
-107.58%-27M
221.50%356M
-632.73%-293M
Cash adjustments other than cash changes
95.92%192M
9,700.00%98M
-99.87%1M
226.87%742M
--227M
----
150.00%1M
-300.00%-2M
200.00%1M
-200.00%-1M
End cash Position
4.29%407.68B
3.24%390.92B
9.41%378.64B
3.46%346.08B
52.59%334.51B
61.97%219.22B
13.76%135.35B
30.87%118.98B
34.67%90.91B
55.82%67.51B
Free cash flow
-73.96%25.89B
831.59%99.42B
153.42%10.67B
-141.66%-19.98B
-0.17%47.96B
264.59%48.04B
218.86%13.18B
-524.51%-11.09B
-118.89%-1.78B
159.29%9.4B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2025(FY)Sep 30, 2024(FY)Sep 30, 2023(FY)Sep 30, 2022(FY)Sep 30, 2021(FY)Sep 30, 2020(FY)Sep 30, 2019(FY)Sep 30, 2018(FY)Sep 30, 2017(FY)Sep 30, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -52.94%67.28B135.19%142.95B177.65%60.78B-73.94%21.89B17.39%84.01B134.56%71.56B722.10%30.51B-71.04%3.71B-37.34%12.82B349.62%20.45B
Net profit before non-cash adjustment 8.34%144.8B-2.38%133.65B13.15%136.9B18.65%120.99B31.82%101.97B38.88%77.36B22.54%55.7B25.81%45.46B23.93%36.13B43.66%29.15B
Total adjustment of non-cash items 106.27%480M-179.90%-7.66B608.76%9.59B-256.22%-1.88B108.11%1.21B-840.00%-14.87B90.70%2.01B-49.86%1.05B-34.02%2.1B402.52%3.19B
-Depreciation and amortization -9.00%2.05B51.71%2.26B8.15%1.49B44.28%1.38B78.46%953M3.29%534M23.68%517M12.37%418M-4.86%372M17.77%391M
-Share of associates 42.86%30M130.43%21M81.98%-69M72.54%-383M92.16%-1.4B---17.79B----------------
-Disposal profit 91.34%-410M-332.38%-4.74B-1.12%2.04B51.32%2.06B1,349.54%1.36B---109M--0--0--073.68%-20M
-Net exchange gains and losses 110.57%72M-49.67%-681M89.53%-455M-1,940.38%-4.35B-1,283.33%-213M205.88%18M-118.89%-17M151.72%90M-163.04%-174M500.00%276M
-Remuneration paid in stock -28.92%317M-10.44%446M142.93%498M-8.07%205M237.88%223M69.23%66M200.00%39M-79.03%13M-71.69%62M40.38%219M
-Other non-cash items 68.13%-1.58B-181.56%-4.96B864.57%6.09B-388.41%-796M-88.51%276M63.36%2.4B175.98%1.47B-71.06%533M-20.60%1.84B697.25%2.32B
Changes in working capital -559.75%-78B119.79%16.97B11.84%-85.7B-407.01%-97.21B-311.33%-19.17B133.35%9.07B36.44%-27.21B-68.38%-42.8B-113.84%-25.42B59.18%-11.89B
-Change in receivables 49.52%-9.13B-102.92%-18.08B-41.62%-8.91B-2,510.79%-6.29B97.26%-241M41.31%-8.8B-74.81%-15B-1,147.09%-8.58B-17,100.00%-688M99.18%-4M
-Change in inventory -221.43%-70.68B168.30%58.21B27.04%-85.22B-368.22%-116.8B-299.30%-24.95B171.70%12.52B56.67%-17.46B-47.56%-40.29B-81.69%-27.3B51.29%-15.03B
-Change in prepaid assets 107.39%555M-366.44%-7.51B-27.53%2.82B253.75%3.89B-214.69%-2.53B8,724.00%2.21B-97.99%25M565.78%1.25B-76.77%187M40.00%805M
-Change in payables 66.91%-3.64B-240.08%-11.01B-43.20%7.86B579.42%13.83B71.67%2.04B-34.44%1.19B-6.17%1.81B8.44%1.93B61.78%1.78B478.42%1.1B
-Provision for loans, leases and other losses 387.06%1.15B-200.25%-402M-52.60%401M2.67%846M79.13%824M-34.00%460M100.86%697M-11.93%347M28.34%394M-20.47%307M
-Changes in other current assets 188.25%3.74B-59.94%-4.24B-136.28%-2.65B28.60%7.31B276.79%5.68B-44.54%1.51B6.84%2.72B1,111.90%2.55B-77.47%210M-12.32%932M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) 0-90.82%19M207M
Interest paid (cash flow from operating activities) -37.73%-7.65B-41.28%-5.56B-12.09%-3.93B-13.53%-3.51B-37.70%-3.09B-25.93%-2.24B-54.42%-1.78B-31.89%-1.15B-17.45%-875M17.59%-745M
Interest received (cash flow from operating activities) -23.72%2.21B280.08%2.9B-62.30%763M7,684.62%2.02B-62.86%26M-15.66%70M66.00%83M233.33%50M50.00%15M-28.57%10M
Tax refund paid 9.08%-32.31B11.69%-35.53B-8.85%-40.24B-19.96%-36.97B-49.66%-30.82B-42.36%-20.59B-14.57%-14.47B1.01%-12.63B-28.84%-12.75B-61.41%-9.9B
Other operating cash inflow (outflow) -1M0-200.00%-1M200.00%1M0.00%-1M-1M01M00
Operating cash flow -71.81%29.53B502.33%104.76B206.36%17.39B-132.63%-16.35B2.73%50.12B240.16%48.79B243.20%14.34B-1,153.69%-10.02B-108.14%-799M164.52%9.82B
Investing cash flow
Net PPE purchase and sale 9.91%-2.69B53.13%-2.99B-104.85%-6.37B-83.87%-3.11B-174.68%-1.69B-173.33%-616M184.08%840M-23.79%-999M-214.01%-807M51.60%-257M
Net intangibles purchase and sale -6.96%-538M-47.94%-503M30.18%-340M-27.82%-487M-176.09%-381M25.41%-138M-362.50%-185M76.33%-40M-2.42%-169M-66.67%-165M
Net business purchase and sale 49.71%-16.58B-204.38%-32.96B-243.02%-10.83B-109.06%-3.16B251.71%34.85B---22.97B-------11.51B--------
Net investment product transactions -98.84%94M455.90%8.11B1,618.75%1.46B98.76%-96M-1,544.76%-7.72B110.79%534M-1,095.37%-4.95B--497M--0-149.39%-1.86B
Advance cash and loans provided to other parties 28.40%-1.09B48.26%-1.53B-152.18%-2.95B-59.32%-1.17B---735M-----------110M--------
Repayment of advance payments to other parties and cash income from loans -7.49%1.86B-7.61%2.02B-57.78%2.18B1,284.99%5.17B--373M--------------------
Net changes in other investments 48.49%7.83B128.18%5.28B-1,138.85%-18.72B-30.03%-1.51B-34.96%-1.16B-69.49%-861M-20.38%-508M-16.90%-422M7.91%-361M-227.27%-392M
Investing cash flow 50.82%-11.11B36.52%-22.58B-714.63%-35.58B-118.55%-4.37B197.87%23.54B-401.13%-24.05B61.85%-4.8B-841.06%-12.58B49.96%-1.34B-251.05%-2.67B
Financing cash flow
Net issuance payments of debt 509.24%102.89B-138.00%-25.14B-7.78%66.17B37.69%71.76B127.18%52.11B16.20%22.94B-66.07%19.74B88.54%58.19B55.47%30.86B-42.56%19.85B
Net common stock issuance -25.47%-24.88B-35,501.79%-19.83B100.19%56M-15,593.26%-29.9B-99.57%193M807.94%44.57B-111.95%-6.3B-150.42%-2.97B-51.66%-1.19B27.53%-782M
Cash dividends paid 7.68%-19.35B-25.08%-20.96B-7.06%-16.75B-38.11%-15.65B-40.33%-11.33B-29.20%-8.07B-38.25%-6.25B-0.85%-4.52B-164.11%-4.48B-47.82%-1.7B
Cash dividends for minorities 43.60%-617M-16.63%-1.09B5.92%-938M-156.96%-997M---388M--------------------
Net other fund-raising expenses -2,628.76%-61.02B-496.45%-2.24B209.73%564M-51,500.00%-514M--1M-------11M----69.23%-12M2.50%-39M
Financing cash flow 95.73%-2.96B-241.04%-69.25B98.85%49.1B-39.16%24.69B-31.70%40.59B727.02%59.43B-85.83%7.19B101.33%50.7B45.29%25.18B-46.32%17.33B
Net cash flow
Beginning cash position 3.24%390.92B9.41%378.64B3.46%346.08B52.59%334.51B61.97%219.22B13.76%135.35B30.87%118.98B34.67%90.91B55.82%67.51B77.37%43.33B
Current changes in cash 19.63%15.46B-58.19%12.93B678.08%30.92B-96.52%3.97B35.74%114.25B403.10%84.17B-40.46%16.73B21.92%28.1B-5.85%23.05B29.90%24.48B
Effect of exchange rate changes 248.12%1.1B-145.34%-744M-76.07%1.64B747.71%6.86B373.31%809M18.68%-296M-1,248.15%-364M-107.58%-27M221.50%356M-632.73%-293M
Cash adjustments other than cash changes 95.92%192M9,700.00%98M-99.87%1M226.87%742M--227M----150.00%1M-300.00%-2M200.00%1M-200.00%-1M
End cash Position 4.29%407.68B3.24%390.92B9.41%378.64B3.46%346.08B52.59%334.51B61.97%219.22B13.76%135.35B30.87%118.98B34.67%90.91B55.82%67.51B
Free cash flow -73.96%25.89B831.59%99.42B153.42%10.67B-141.66%-19.98B-0.17%47.96B264.59%48.04B218.86%13.18B-524.51%-11.09B-118.89%-1.78B159.29%9.4B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More