Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q1)Aug 31, 2025 | (FY)May 31, 2025 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 27.74B | 152.38%98.18B | -10.10%38.9B | -3.66%9.18B | -4.55%9.67B | -10.47%10.39B | -19.55%9.65B | 1.77%43.27B | -7.57%9.53B | -5.81%10.13B |
| Cost of revenue | 26.24B | 168.49%92.89B | -8.79%34.6B | -3.81%8.2B | -2.52%8.64B | -10.89%9.16B | -16.23%8.6B | -0.24%37.93B | -7.30%8.52B | -7.79%8.86B |
| Gross profit | 1.5B | 22.87%5.29B | -19.44%4.3B | -2.36%986.52M | -18.78%1.03B | -7.24%1.23B | -39.15%1.06B | 18.80%5.34B | -9.75%1.01B | 10.96%1.26B |
| Operating expense | 786.53M | 15.76%3.14B | -4.89%2.71B | -7.70%685.89M | -3.21%671.52M | -3.82%689.19M | -4.66%664.68M | 15.04%2.85B | 14.95%743.09M | 12.19%693.81M |
| Operating profit | 709.08M | 34.97%2.15B | -36.10%1.59B | 12.49%300.64M | -37.71%355.27M | -11.26%542.01M | -62.22%393.78M | 23.42%2.49B | -43.50%267.26M | 9.51%570.39M |
| Net non-operating interest income (expenses) | -15.6M | 8.50%-48.92M | 5.82%-53.47M | 27.97%-9.36M | 23.31%-13.92M | 11.18%-14.67M | -70.29%-15.52M | -901.50%-56.78M | -888.89%-12.99M | -494.21%-18.15M |
| Non-operating interest income | --11.39M | 41.04%42.41M | 108.46%30.07M | 108.29%11.56M | 88.46%7.82M | 140.66%6.14M | 109.26%4.54M | 0.66%14.43M | 28.20%5.55M | 35.48%4.15M |
| Non-operating interest expense | --27M | 9.33%91.33M | 17.33%83.54M | 12.82%20.92M | -2.51%21.75M | 9.15%20.81M | 77.79%20.06M | 256.02%71.2M | 591.17%18.54M | 264.50%22.3M |
| Net investment income | -63.51M | -63.16%21.94M | 169.70%59.55M | 1,145.30%40.66M | 44.73%-45.27M | 72.76%37.57M | 224.29%26.59M | -1,078.32%-85.44M | -117.86%-3.89M | -7,414.31%-81.91M |
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | -703.86%-30M | 4.97M | 0 | 0 | 0 | 0 | 0 | |||
| Income from associates and other participating interests | ||||||||||
| Special income (charges) | 65.27M | |||||||||
| Less:Other special charges | ---65.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non-operating income (expenses) | 98.26M | 136.26%256.02M | 4.53%108.36M | -4.99%27.82M | 201.15%25.84M | -29.24%24.82M | -2.76%29.88M | -8.69%103.67M | -14.81%29.28M | -69.93%8.58M |
| Income before tax | 793.51M | 37.18%2.35B | -30.22%1.71B | 28.64%359.76M | -34.98%321.92M | -6.33%594.7M | -58.31%434.73M | 15.10%2.45B | -42.21%279.66M | -9.64%495.1M |
| Income tax | 227.7M | 31.40%636.89M | -35.78%484.7M | -29.92%64.96M | -33.83%98.86M | -4.92%191.36M | -58.41%129.52M | 13.46%754.8M | -41.93%92.71M | -12.45%149.4M |
| Net income | 565.81M | 39.47%1.71B | -27.75%1.23B | 57.68%294.79M | -35.47%223.06M | -6.98%403.34M | -58.26%305.21M | 15.84%1.7B | -42.34%186.96M | -8.37%345.7M |
| Net income continuous operations | --565.81M | 39.47%1.71B | -27.75%1.23B | 57.68%294.79M | -35.47%223.07M | -6.98%403.34M | -58.26%305.21M | 15.84%1.7B | -42.34%186.96M | -8.37%345.7M |
| Noncontrolling interests | 2.78M | 250.71%13.6M | 7.16%3.88M | 1,479.70%1.84M | -1,168.67%-1.05M | -56.28%926K | 26.40%2.17M | 1,318.82%3.62M | -13,400.00%-133K | -139.71%-83K |
| Net income attributable to the company | 563.03M | 38.80%1.7B | -27.83%1.22B | 56.59%292.96M | -35.18%224.12M | -6.74%402.41M | -58.46%303.04M | 15.61%1.69B | -42.30%187.09M | -8.29%345.78M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 563.03M | 38.80%1.7B | -27.83%1.22B | 56.59%292.96M | -35.18%224.12M | -6.74%402.41M | -58.46%303.04M | 15.61%1.69B | -42.30%187.09M | -8.29%345.78M |
| Gross dividend payment | ||||||||||
| Basic earnings per share | 70.65 | 38.72%212.97 | -27.88%153.52 | 56.58%36.78 | -35.19%28.14 | -6.77%50.54 | -58.52%38.06 | 15.15%212.87 | -42.45%23.49 | -8.59%43.42 |
| Diluted earnings per share | 70.65 | 38.72%212.97 | -27.85%153.52 | 56.58%36.78 | -35.19%28.1387 | -6.80%50.5244 | -58.45%38.06 | 15.50%212.77 | -42.19%23.49 | -7.93%43.42 |
| Dividend per share | 0 | 33.33%60 | -18.18%45 | 0.00%25 | 0 | -33.33%20 | 0 | 37.50%55 | 0.00%25 | 0 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |