Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q3)Nov 20, 2025 | (Q2)Aug 20, 2025 | (Q1)May 20, 2025 | (FY)Feb 20, 2025 | (Q3)Nov 20, 2024 | (Q2)Aug 20, 2024 | (Q1)May 20, 2024 | (FY)Feb 20, 2024 | (Q4)Feb 20, 2024 | (Q3)Nov 20, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 1.75%13.86B | -3.24%14.53B | -2.05%13.11B | -0.61%9.46B | 24.59%13.62B | 64.20%15.01B | 45.43%13.38B | 79.24%9.52B | 79.24%9.52B | 39.91%10.93B |
| -Cash and cash equivalents | 1.75%13.86B | -3.24%14.53B | -2.05%13.11B | -0.61%9.46B | 24.59%13.62B | 64.20%15.01B | 45.43%13.38B | 79.24%9.52B | 79.24%9.52B | 39.91%10.93B |
| Receivables | 8.76%3.75B | -2.53%3.79B | 0.81%4.92B | 5.59%4.21B | 4.95%3.45B | 17.73%3.89B | 14.64%4.88B | 7.16%3.99B | 7.16%3.99B | -2.86%3.28B |
| -Accounts receivable | 8.76%3.75B | -2.53%3.79B | 0.81%4.92B | 5.82%4B | 4.95%3.45B | 17.73%3.89B | 14.64%4.88B | 7.18%3.78B | 7.18%3.78B | -2.86%3.28B |
| -Gross accounts receivable | 8.76%3.75B | -2.53%3.79B | 0.81%4.92B | 5.82%4B | 4.95%3.45B | 17.73%3.89B | 14.64%4.88B | 7.18%3.78B | 7.18%3.78B | -2.86%3.28B |
| -Other receivables | ---- | ---- | ---- | 1.42%210.43M | ---- | ---- | ---- | 6.79%207.48M | 6.79%207.48M | ---- |
| Inventory | 0.75%13.23B | 10.62%13.45B | 12.02%14.76B | 8.01%16.42B | -4.75%13.13B | -23.28%12.16B | -22.47%13.18B | -16.42%15.2B | -16.42%15.2B | -12.84%13.79B |
| Prepaid assets | ---- | ---- | ---- | -10.83%413.62M | ---- | ---- | ---- | 14.70%463.87M | 14.70%463.87M | ---- |
| Hedging assets-current | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --53.35M | --53.35M | ---- |
| Other current assets | 2.11%868.97M | 0.15%670.02M | -22.57%832.3M | 646.32%50.94M | 3.38%851.01M | -33.60%669.04M | 18.16%1.07B | -14.54%6.83M | -14.54%6.83M | -7.65%823.18M |
| Total current assets | 2.12%31.71B | 2.23%32.43B | 3.40%33.62B | 4.52%30.56B | 7.71%31.05B | 8.28%31.73B | 3.67%32.51B | 5.79%29.24B | 5.79%29.24B | 3.30%28.83B |
| Non current assets | ||||||||||
| Net PPE | 3.07%15.27B | 5.01%15.03B | 4.14%14.7B | 4.37%14.84B | 3.79%14.81B | 3.00%14.31B | 5.15%14.11B | 6.13%14.22B | 6.13%14.22B | 6.39%14.27B |
| -Gross PP&E | 3.07%15.27B | 5.01%15.03B | 4.14%14.7B | 6.69%31.99B | 3.79%14.81B | 3.00%14.31B | 5.15%14.11B | 7.91%29.99B | 7.91%29.99B | 6.39%14.27B |
| -Accumulated depreciation | ---- | ---- | ---- | -8.77%-17.15B | ---- | ---- | ---- | -9.56%-15.77B | -9.56%-15.77B | ---- |
| Investment properties | ---- | ---- | ---- | -8.88%82.82M | ---- | ---- | ---- | -8.70%90.9M | -8.70%90.9M | ---- |
| Prepaid assets-non current | 1.58%5.28B | 3.18%5.31B | 2.78%5.29B | 1.50%5.69B | 0.51%5.2B | -0.27%5.15B | -0.59%5.15B | -0.52%5.6B | -0.52%5.6B | 0.13%5.17B |
| Total investment | ---- | ---- | ---- | 0.00%91.09M | ---- | ---- | ---- | 0.00%91.09M | 0.00%91.09M | ---- |
| -Long-term equity investment | ---- | ---- | ---- | 0.00%91.08M | ---- | ---- | ---- | 0.00%91.08M | 0.00%91.08M | ---- |
| -Other investment | ---- | ---- | ---- | 0.00%10K | ---- | ---- | ---- | 0.00%10K | 0.00%10K | ---- |
| Long-term accounts receivable and other receivables | -14.11%583M | -13.67%606.82M | -13.23%630.84M | -12.81%658.26M | -12.42%678.78M | -12.13%702.88M | -11.89%726.99M | -11.73%754.95M | -11.73%754.95M | -11.66%775.07M |
| Goodwill and other intangible assets | -20.86%859.19M | -19.50%950.48M | -12.71%1.01B | -4.16%1.06B | 4.60%1.09B | 25.54%1.18B | 26.72%1.15B | 32.12%1.1B | 32.12%1.1B | 68.00%1.04B |
| -Other intangible assets | ---- | ---- | ---- | -4.16%1.06B | ---- | ---- | ---- | 32.12%1.1B | 32.12%1.1B | ---- |
| Deferred tax assets-non current | ---- | ---- | ---- | 1.74%1.39B | ---- | ---- | ---- | -23.07%1.37B | -23.07%1.37B | ---- |
| Other non current assets | -5.35%2B | 0.18%2.04B | 5.59%2.23B | -3.68%80.4M | -3.40%2.11B | -7.31%2.03B | -14.95%2.12B | -1.00%83.47M | -1.00%83.47M | -18.90%2.18B |
| Total non current assets | 0.43%23.98B | 2.39%23.93B | 2.59%23.86B | 2.47%23.89B | 1.90%23.88B | 1.68%23.37B | 1.90%23.26B | 2.38%23.31B | 2.38%23.31B | 2.96%23.44B |
| Total assets | 1.38%55.69B | 2.29%56.36B | 3.07%57.48B | 3.61%54.45B | 5.10%54.93B | 5.38%55.1B | 2.92%55.77B | 4.25%52.55B | 4.25%52.55B | 3.15%52.26B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | ---- | ---- | ---- | --21.82M | ---- | ---- | ---- | --0 | --0 | ---- |
| -Financial or other derivative investment liabilities | ---- | ---- | ---- | --21.82M | ---- | ---- | ---- | --0 | --0 | ---- |
| Payables | -23.99%3.83B | -15.21%4.41B | -8.05%5.44B | -4.59%7.04B | 18.20%5.04B | 22.04%5.2B | -3.45%5.92B | 9.96%7.38B | 9.96%7.38B | -17.33%4.26B |
| -accounts payable | -15.50%3.09B | -14.23%2.98B | -8.28%4.15B | 11.29%4.75B | 12.54%3.65B | 21.48%3.47B | -5.73%4.52B | -17.49%4.27B | -17.49%4.27B | -29.92%3.24B |
| -Total tax payable | -46.31%745.89M | -17.17%1.43B | -7.32%1.29B | -27.69%1.33B | 36.17%1.39B | 23.17%1.73B | 4.80%1.39B | 178.92%1.84B | 178.92%1.84B | 92.71%1.02B |
| -Other payable | ---- | ---- | ---- | -24.61%957.55M | ---- | ---- | ---- | 45.24%1.27B | 45.24%1.27B | ---- |
| Current provisions | ---- | ---- | ---- | 39.39%2.3M | ---- | ---- | ---- | --1.65M | --1.65M | ---- |
| Pension and other retirement benefit plans | 5.99%1.65B | 5.29%1.11B | 4.20%1.54B | -3.18%1.03B | 0.62%1.55B | -5.46%1.05B | -7.39%1.48B | -8.51%1.07B | -8.51%1.07B | 3.38%1.54B |
| Accrued and deferred income | 0.38%4.09B | -0.72%4.18B | -0.42%4.29B | 0.90%5.92B | -0.33%4.07B | -1.74%4.21B | -1.33%4.31B | -3.33%5.86B | -3.33%5.86B | -3.55%4.09B |
| Other current liabilities | 9.96%4.02B | 9.64%4.33B | 7.59%4.31B | 0.95%128.28M | -7.33%3.66B | -3.49%3.95B | -1.17%4B | 6.22%127.08M | 6.22%127.08M | 17.78%3.94B |
| Current liabilities | -5.14%13.59B | -2.67%14.03B | -0.82%15.59B | -2.05%14.14B | 3.49%14.32B | 4.81%14.41B | -2.69%15.71B | 0.81%14.44B | 0.81%14.44B | -2.80%13.84B |
| Non current liabilities | ||||||||||
| Long term provisions | 3.76%812.36M | 2.78%802.53M | 3.52%796.54M | 3.68%793.29M | 3.95%782.91M | 6.78%780.82M | 6.51%769.43M | 6.77%765.15M | 6.77%765.15M | 7.14%753.17M |
| Long term pension and other post-retirement benefit plans | 9.84%175.45M | 10.13%170.87M | 6.69%166.3M | 10.05%164.3M | 7.58%159.73M | 7.82%155.15M | 11.88%155.88M | 10.80%149.3M | 10.80%149.3M | 9.98%148.48M |
| Other non current liabilities | -0.01%237.02M | -0.04%237.03M | -0.07%237.03M | -0.12%237.03M | -0.16%237.05M | -0.19%237.12M | -2.60%237.19M | -5.33%237.32M | -5.33%237.32M | -5.32%237.44M |
| Total non current liabilities | 3.83%1.22B | 3.18%1.21B | 3.21%1.2B | 3.72%1.19B | 3.56%1.18B | 5.43%1.17B | 5.18%1.16B | 4.51%1.15B | 4.51%1.15B | 4.62%1.14B |
| Total liabilities | -4.46%14.81B | -2.23%15.24B | -0.54%16.79B | -1.63%15.34B | 3.50%15.5B | 4.85%15.59B | -2.19%16.88B | 1.08%15.59B | 1.08%15.59B | -2.27%14.98B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%2.06B | 0.00%2.06B | 0.00%2.06B | 0.00%2.06B | 0.00%2.06B | 0.00%2.06B | 0.00%2.06B | 0.00%2.06B | 0.00%2.06B | 0.00%2.06B |
| -common stock | 0.00%2.06B | 0.00%2.06B | 0.00%2.06B | 0.00%2.06B | 0.00%2.06B | 0.00%2.06B | 0.00%2.06B | 0.00%2.06B | 0.00%2.06B | 0.00%2.06B |
| Additional paid-in capital | 0.00%2.17B | 0.00%2.17B | 0.00%2.17B | 0.00%2.17B | 0.00%2.17B | 0.00%2.17B | 0.00%2.17B | 0.00%2.17B | 0.00%2.17B | 0.00%2.17B |
| Retained earnings | 3.94%36.81B | 4.52%37.17B | 6.02%36.88B | 6.45%5.11B | 6.83%35.42B | 6.84%35.56B | 5.73%34.78B | -4.14%4.8B | -4.14%4.8B | 5.79%33.15B |
| Less: Treasury stock | -0.90%284.57M | -0.90%284.57M | -1.99%287.14M | 59.43%287.14M | 59.43%287.14M | 59.43%287.14M | 62.66%292.97M | 0.00%180.11M | 0.00%180.11M | 0.00%180.11M |
| Other reserves | 75.51%118.3M | 7.75%7.31M | -172.25%-125.09M | 6.93%30.07B | -15.97%67.41M | -92.08%6.78M | 1,308.73%173.13M | 8.42%28.12B | 8.42%28.12B | 262.29%80.21M |
| Total stockholders'equity | 3.68%40.87B | 4.08%41.12B | 4.63%40.69B | 5.82%39.12B | 5.75%39.42B | 5.59%39.51B | 5.31%38.89B | 5.65%36.96B | 5.65%36.96B | 5.50%37.28B |
| Total equity | 3.68%40.87B | 4.08%41.12B | 4.63%40.69B | 5.82%39.12B | 5.75%39.42B | 5.59%39.51B | 5.31%38.89B | 5.65%36.96B | 5.65%36.96B | 5.50%37.28B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |