Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Sep 30, 2025 | (FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 90.03%1.13B | -9.50%594.15M | 9.95%656.52M | 2,400.37%597.09M | -96.33%23.88M | 98.09%650.07M | -31.90%328.17M | 82.37%481.88M | -13.04%264.23M | -8.13%303.87M |
| Net profit before non-cash adjustment | 40.80%753.97M | -35.69%535.51M | 43.68%832.76M | 20.30%579.57M | 47.97%481.76M | -3.58%325.58M | -25.17%337.65M | 34.46%451.25M | 39.76%335.6M | -39.37%240.13M |
| Total adjustment of non-cash items | 211.93%341.3M | -24.88%109.42M | -25.39%145.65M | 42.77%195.22M | 69.89%136.73M | -36.81%80.48M | 83.39%127.36M | -42.85%69.45M | 3.99%121.52M | 327.17%116.85M |
| -Depreciation and amortization | 127.68%276.07M | -2.62%121.25M | -8.33%124.52M | 2.12%135.83M | 12.58%133.02M | 1.32%118.15M | -1.22%116.61M | 2.88%118.05M | -4.62%114.75M | 3.56%120.3M |
| -Reversal of impairment losses recognized in profit and loss | --15.72M | --0 | ---- | ---- | ---- | ---- | 15.75%11.66M | --10.07M | ---- | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 32.20%8.67M |
| -Disposal profit | -117.71%-494K | 30,888.89%2.79M | -99.93%9K | 33.03%13.84M | 419.22%10.4M | -27.87%2M | 103.41%2.78M | -470.44%-81.55M | 391.25%22.01M | -79.31%4.48M |
| -Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -75.01%1.42M |
| -Other non-cash items | 441.88%50.01M | -169.24%-14.63M | -53.62%21.12M | 781.38%45.55M | 83.15%-6.69M | -976.29%-39.67M | -116.11%-3.69M | 250.06%22.88M | 15.40%-15.25M | 94.21%-18.02M |
| Changes in working capital | 166.55%33.79M | 84.22%-50.78M | -81.14%-321.89M | 70.11%-177.7M | -343.69%-594.61M | 278.31%244.01M | -252.49%-136.84M | 79.87%-38.82M | -263.24%-192.88M | -282.37%-53.1M |
| -Change in receivables | -76.11%-22.95M | 15.84%-13.03M | -112.31%-15.49M | 154.69%125.82M | -1,391.14%-230.04M | -358.93%-15.43M | -33.11%5.96M | 123.75%8.91M | -322.26%-37.51M | -108.80%-8.88M |
| -Change in inventory | -5.55%-48.2M | 73.63%-45.66M | 2.36%-173.13M | 50.17%-177.31M | -106.63%-355.83M | -8.33%-172.21M | -262.37%-158.97M | 75.27%-43.87M | -720.82%-177.4M | 126.89%28.58M |
| -Change in payables | 108,320.79%109.51M | 100.07%101K | -9.73%-135.09M | -2,335.89%-123.11M | -101.19%-5.05M | 3,353.82%425.82M | 296.01%12.33M | -139.11%-6.29M | 115.48%16.08M | -956.80%-103.92M |
| -Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,377.87%31.12M |
| -Provision for loans, leases and other losses | 32.18%6.39M | 66.19%4.84M | 118.20%2.91M | -333.81%-15.99M | -163.34%-3.69M | 51.71%5.82M | 57.82%3.84M | -59.09%2.43M | --5.94M | ---- |
| -Changes in other current assets | -467.93%-10.96M | 372.46%2.98M | -108.48%-1.09M | --12.89M | --0 | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -370.95%-41.11M | -12.82%-8.73M | 13.52%-7.74M | -3.93%-8.95M | -10.44%-8.61M | 1.71%-7.8M | 7.43%-7.93M | 9.00%-8.57M | 6.45%-9.42M | 8.89%-10.07M |
| Interest received (cash flow from operating activities) | 237.62%3.65M | 950.49%1.08M | 194.29%103K | 45.83%35K | -57.89%24K | -22.97%57K | 60.87%74K | 12.20%46K | -83.53%41K | 0.40%249K |
| Tax refund paid | 28.12%-222.69M | -51.01%-309.82M | -36.47%-205.17M | -16.37%-150.34M | -16.46%-129.2M | 37.75%-110.94M | -43.84%-178.22M | -18.18%-123.9M | -11.46%-104.84M | -95.37%-94.06M |
| Other operating cash inflow (outflow) | 0 | 103.16%3.79M | -79.73%1.87M | 32.79%9.2M | 156.70%6.93M | 30.43%2.7M | -58.92%2.07M | -81.71%5.04M | 775.38%27.56M | 3.15M |
| Operating cash flow | 209.81%868.91M | -37.06%280.47M | -0.33%445.58M | 517.90%447.04M | -120.03%-106.97M | 270.47%534.09M | -59.33%144.17M | 99.63%354.49M | -12.58%177.58M | -25.26%203.14M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -517.74%-107.92M | 23.71%-17.47M | 80.06%-22.9M | 38.19%-114.84M | -24.93%-185.81M | -785.07%-148.73M | -111.78%-16.8M | 429.22%142.69M | 30.74%-43.34M | 80.21%-62.58M |
| Net intangibles purchase and sale | -55.90%-78.09M | -86.99%-50.09M | -136.35%-26.79M | 53.43%-11.33M | 16.18%-24.34M | -9.55%-29.04M | 48.67%-26.51M | -35.49%-51.64M | -71.41%-38.11M | 59.74%-22.23M |
| Net business purchase and sale | -39,934.36%-2.41B | --6.06M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | -389.06%-201.02M | 183.16%69.54M | -1,391.95%-83.62M | 0.09%-5.61M | -70.36%-5.61M | 37.80%-3.29M | 3.46%-5.29M | 0.00%-5.48M | 92.91%-5.48M | -578.07%-77.35M |
| Advance cash and loans provided to other parties | ---- | --0 | ---100M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | 530.11%4.4M | 88.96%-1.02M | -87.62%-9.26M | 38.91%-4.94M | -603.18%-8.08M | 142.23%1.61M | -641.33%-3.8M | -118.59%-513K | 244.65%2.76M | -100.52%-1.91M |
| Investing cash flow | -39,948.90%-2.8B | 102.89%7.02M | -77.43%-242.57M | 38.92%-136.72M | -24.73%-223.84M | -242.42%-179.45M | -161.62%-52.41M | 201.04%85.05M | 48.69%-84.18M | -875.04%-164.07M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 1,009.69%2.62B | -513.74%-287.5M | -203.57%-46.84M | -69.42%45.23M | -55.95%147.92M | 1,434.51%335.8M | 106.88%21.88M | -184.94%-317.84M | -339.54%-111.55M | -67.27%46.57M |
| Net common stock issuance | ---75.86M | --0 | 120.09%23.25M | -2.76%-115.75M | -6,385.94%-112.64M | 589.23%1.79M | -80.67%260K | 208.49%1.35M | --436K | ---- |
| Increase or decrease of lease financing | -25.62%-16.66M | -12.62%-13.26M | 29.92%-11.77M | 7.99%-16.8M | 2.57%-18.26M | -3.77%-18.74M | -6.52%-18.06M | 0.65%-16.95M | 30.56%-17.06M | -3.57%-24.57M |
| Cash dividends paid | -0.18%-86.71M | -102.01%-86.55M | 1.53%-42.84M | 1.70%-43.51M | -0.74%-44.26M | -19.96%-43.94M | -101.10%-36.63M | -0.18%-18.21M | 0.23%-18.18M | -0.55%-18.22M |
| Net other fund-raising expenses | 655.79%718K | -42.77%95K | 78.49%166K | -25.00%93K | 21.57%124K | 209.09%102K | 125.98%33K | -805.56%-127K | 126.87%18K | -3,250.00%-67K |
| Financing cash flow | 729.33%2.44B | -396.15%-387.21M | 40.31%-78.04M | -382.13%-130.74M | -109.86%-27.12M | 945.99%275.02M | 90.76%-32.51M | -140.40%-351.79M | -4,049.69%-146.34M | -95.98%3.71M |
| Net cash flow | ||||||||||
| Beginning cash position | -5.64%1.69B | 7.58%1.79B | 12.33%1.66B | -19.49%1.48B | 52.16%1.84B | 5.16%1.21B | 8.28%1.15B | -4.76%1.06B | 4.00%1.11B | 47.98%1.07B |
| Current changes in cash | 611.75%510.37M | -179.81%-99.73M | -30.41%124.96M | 150.17%179.58M | -156.84%-357.93M | 962.70%629.66M | -32.48%59.25M | 265.77%87.75M | -223.75%-52.94M | -87.67%42.78M |
| Effect of exchange rate changes | 188.45%881K | -206.07%-996K | -65.73%939K | --2.74M | --0 | ---- | ---- | ---- | ---- | ---- |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | -200.00%-1K | 200.00%1K | ---1K |
| End cash Position | 30.31%2.2B | -5.64%1.69B | 7.58%1.79B | 12.33%1.66B | -19.49%1.48B | 52.16%1.84B | 5.16%1.21B | 8.28%1.15B | -4.76%1.06B | 4.00%1.11B |
| Free cash flow | 215.64%668.86M | -46.47%211.91M | 23.41%395.9M | 201.15%320.81M | -189.29%-317.16M | 252.48%355.21M | -63.44%100.78M | 186.73%275.62M | -18.76%96.12M | 218.68%118.33M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |