Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q2)Mar 31, 2025 | (FY)Sep 30, 2024 | (FY)Sep 30, 2023 | |
|---|---|---|---|---|---|
| Assets | |||||
| Current assets | |||||
| Cash, cash equivalents and short term investments | 114.34%904.02M | --904.02M | --819.94M | 17.51%421.76M | --358.91M |
| -Cash and cash equivalents | 114.34%904.02M | --904.02M | --819.94M | 17.51%421.76M | --358.91M |
| Receivables | 10.04%106.71M | --106.71M | --128.19M | 42.73%96.98M | --67.95M |
| -Accounts receivable | 13.18%97.95M | --97.95M | --128.19M | 48.29%86.54M | --58.36M |
| -Gross accounts receivable | 13.18%97.95M | --97.95M | --128.19M | --86.54M | ---- |
| -Other receivables | -16.03%8.77M | --8.77M | ---- | 8.90%10.44M | --9.59M |
| Inventory | -54.20%4.22M | --4.22M | --2.84M | 10.53%9.22M | --8.34M |
| Prepaid assets | -6.62%9.21M | --9.21M | ---- | 19.38%9.86M | --8.26M |
| Other current assets | 27.79%1.32M | --1.32M | --13.92M | 127.65%1.03M | --452K |
| Total current assets | 90.31%1.03B | --1.03B | --964.89M | 21.39%538.85M | --443.91M |
| Non current assets | |||||
| Net PPE | 1.61%7.97M | --7.97M | --7.08M | -1.74%7.85M | --7.98M |
| -Gross PP&E | -2.53%24.26M | --24.26M | ---- | 10.23%24.89M | --22.58M |
| -Accumulated depreciation | 4.43%-16.29M | ---16.29M | ---- | -16.78%-17.04M | ---14.6M |
| Prepaid assets-non current | -20.12%14.55M | --14.55M | ---- | -4.19%18.22M | --19.01M |
| Total investment | 0.00%1K | --1K | ---- | 0.00%1K | --1K |
| -Other investment | 0.00%1K | --1K | ---- | 0.00%1K | --1K |
| Goodwill and other intangible assets | 14.42%88.6M | --88.6M | --85.79M | 12.80%77.43M | --68.65M |
| -Other intangible assets | 14.42%88.6M | --88.6M | --85.79M | 12.80%77.43M | --68.65M |
| Deferred tax assets-non current | -39.49%35.38M | --35.38M | --40.15M | --58.47M | --0 |
| Other non current assets | 100.00%2K | --2K | --17.51M | -50.00%1K | --2K |
| Total non current assets | -9.55%146.5M | --146.5M | --150.53M | 69.34%161.96M | --95.65M |
| Total assets | 67.23%1.17B | --1.17B | --1.12B | 29.89%700.82M | --539.56M |
| Liabilities | |||||
| Current liabilities | |||||
| Financial liabilities | -15.05%109.75M | --109.75M | --129.19M | -2.16%129.19M | --132.04M |
| -Current debt and capital lease obligation | -15.05%109.75M | --109.75M | --129.19M | -2.16%129.19M | --132.04M |
| -Including:Current debt | -15.05%109.75M | --109.75M | --129.19M | -2.16%129.19M | --132.04M |
| Payables | 30.06%93.66M | --93.66M | --35.73M | 21.17%72.01M | --59.43M |
| -accounts payable | -12.24%11.06M | --11.06M | --20.95M | 73.10%12.6M | --7.28M |
| -Total tax payable | 89.15%42.72M | --42.72M | --14.79M | 64.23%22.58M | --13.75M |
| -Other payable | 8.30%39.88M | --39.88M | ---- | -4.09%36.83M | --38.4M |
| Accrued and deferred income | 4.85%31.06M | --31.06M | ---- | 53.71%29.63M | --19.28M |
| Other current liabilities | 103.35%3.52M | --3.52M | --91.42M | -66.22%1.73M | --5.12M |
| Current liabilities | 2.34%237.99M | --237.99M | --256.34M | 7.73%232.56M | --215.87M |
| Non current liabilities | |||||
| Non current financial liabilities | -60.69%51.28M | --51.28M | --113.35M | -20.77%130.45M | --164.63M |
| -Long term debt and capital lease obligation | -60.69%51.28M | --51.28M | --113.35M | -20.77%130.45M | --164.63M |
| -Including:Long term debt | -60.69%51.28M | --51.28M | --113.35M | -20.77%130.45M | --164.63M |
| Long term provisions | 0.00%785K | --785K | --785K | 0.13%785K | --784K |
| Non current deferred liabilities | ---- | ---- | ---- | --0 | --102K |
| Other non current liabilities | 50.00%3K | --3K | --2K | 0.00%2K | --2K |
| Total non current liabilities | -60.33%52.07M | --52.07M | --114.14M | -20.72%131.23M | --165.52M |
| Total liabilities | -20.27%290.06M | --290.06M | --370.48M | -4.61%363.79M | --381.39M |
| Shareholders'equity | |||||
| Share capital | 290.17%312.33M | --312.33M | --267.84M | 0.00%80.05M | --80.05M |
| -common stock | 290.17%312.33M | --312.33M | --267.84M | 0.00%80.05M | --80.05M |
| Additional paid-in capital | 331.59%302.33M | --302.33M | --257.84M | 0.00%70.05M | --70.05M |
| Retained earnings | 43.89%267.11M | --267.11M | --219.06M | 2,636.45%185.64M | --6.78M |
| Other equity interest | -88.25%151K | --151K | --205K | 0.00%1.29M | --1.29M |
| Total stockholders'equity | 161.68%881.92M | --881.92M | --744.94M | 113.08%337.03M | --158.17M |
| Total equity | 161.68%881.92M | --881.92M | --744.94M | 113.08%337.03M | --158.17M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |