Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Apr 30, 2025 | (FY)Apr 30, 2024 | (FY)Apr 30, 2023 | (FY)Apr 30, 2022 | (FY)Apr 30, 2021 | (FY)Apr 30, 2020 | (FY)Apr 30, 2019 | (FY)Apr 30, 2018 | (FY)Apr 30, 2017 | (FY)Apr 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 22.37%4.11B | -6.57%3.36B | 19.45%3.59B | -23.34%3.01B | 17.26%3.92B | -11.95%3.34B | -1.51%3.8B | -11.93%3.86B | 16.02%4.38B | -4.19%3.77B |
| Net profit before non-cash adjustment | -53.18%1.34B | 16.39%2.86B | 35.30%2.45B | -2.47%1.81B | 20.01%1.86B | -11.51%1.55B | -8.20%1.75B | -7.73%1.91B | 17.05%2.07B | -8.69%1.77B |
| Total adjustment of non-cash items | 98.54%2.6B | -7.86%1.31B | -19.12%1.42B | -7.61%1.76B | 3.81%1.9B | -8.60%1.83B | 6.65%2B | 0.93%1.88B | -1.11%1.86B | -6.65%1.88B |
| -Depreciation and amortization | 5.59%1.45B | -2.37%1.37B | -5.31%1.4B | -19.37%1.48B | -0.33%1.84B | -0.71%1.85B | 5.21%1.86B | 3.55%1.77B | -1.01%1.71B | 3.22%1.72B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --267.32M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8.18%31.28M |
| -Disposal profit | -25.96%-65.87M | -522,860.00%-52.3M | -100.84%-10K | 154.65%1.19M | -157.78%-2.18M | 68.14%3.78M | -96.09%2.25M | 772.63%57.44M | 83.08%-8.54M | -261.53%-50.46M |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,708.68%207.55M |
| -Other non-cash items | 12,605.91%1.22B | -159.12%-9.73M | 229.10%16.46M | -92.20%5M | 461.39%64.14M | -112.43%-17.75M | 161.14%142.73M | -66.64%54.66M | 654.65%163.84M | -109.38%-29.54M |
| Changes in working capital | 121.11%170.69M | -186.39%-808.72M | 49.85%-282.39M | -448.34%-563.05M | 552.45%161.64M | -180.05%-35.73M | -37.64%44.63M | -84.16%71.56M | 254.98%451.71M | 1,397.27%127.25M |
| -Change in receivables | 173.49%304.81M | -226.66%-414.76M | 135.79%327.46M | -1,512.57%-914.85M | -72.73%64.77M | 526.00%237.49M | -423.97%-55.75M | 38.89%-10.64M | -104.90%-17.41M | -32.43%355.04M |
| -Change in inventory | -215.46%-105.58M | 143.68%91.44M | 55.87%-209.36M | -9,828.57%-474.37M | -93.54%4.88M | 246.69%75.42M | 69.92%-51.42M | -1,119.85%-170.96M | -93.46%16.76M | 698.15%256.17M |
| -Change in prepaid assets | 43.77%-39.46M | -478.20%-70.19M | -61.48%18.56M | 812.05%48.18M | 85.01%-6.77M | -29.79%-45.14M | -204.28%-34.78M | --33.35M | ---- | ---- |
| -Change in payables | 102.14%9.49M | -6.01%-444.4M | -156.47%-419.2M | -26.50%742.35M | 475.32%1.01B | -426.09%-269.12M | 255.30%82.53M | -121.52%-53.14M | 168.99%246.92M | 41.90%-357.89M |
| -Provision for loans, leases and other losses | -95.08%1.44M | 18,850.00%29.18M | -99.57%154K | 103.91%35.65M | -2,549.73%-911.27M | -133.05%-34.39M | -61.88%104.04M | 195.69%272.96M | --92.31M | ---- |
| -Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 189.73%113.13M | -358.90%-126.07M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -86.26%-20.28M | 42.03%-10.89M | 22.76%-18.78M | 24.38%-24.32M | 32.85%-32.16M | 20.19%-47.89M | 12.96%-60.01M | 15.59%-68.94M | 0.15%-81.68M | 16.17%-81.8M |
| Interest received (cash flow from operating activities) | 26.38%22.01M | 25.90%17.41M | 16.85%13.83M | -7.72%11.84M | -41.20%12.83M | 53.13%21.81M | 3.64%14.25M | 29.44%13.75M | -2.24%10.62M | 7.93%10.86M |
| Tax refund paid | 32.25%-569.95M | 13.03%-841.22M | -34.57%-967.3M | -30.24%-718.79M | -4.29%-551.91M | 27.57%-529.19M | 1.27%-730.64M | 17.10%-740.06M | -7.70%-892.71M | -15.18%-828.89M |
| Other operating cash inflow (outflow) | -49,749,900.00%-995M | -2K | 0 | 0 | 0 | 0.00%-1K | -200.00%-1K | 0.00%1K | 200.00%1K | -1K |
| Operating cash flow | 0.87%2.54B | -3.76%2.52B | 15.11%2.62B | -32.09%2.28B | 20.12%3.35B | -7.71%2.79B | -1.29%3.02B | -10.36%3.06B | 18.80%3.42B | -8.22%2.87B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 14.00%-566.07M | 20.34%-658.23M | 9.41%-826.3M | 5.20%-912.17M | 51.41%-962.16M | -7.18%-1.98B | -2.27%-1.85B | -202.03%-1.81B | -10.07%-598.14M | 1.57%-543.41M |
| Net intangibles purchase and sale | 73.82%-117.78M | -168.51%-449.97M | 18.95%-167.58M | -105.32%-206.76M | -149.47%-100.7M | 39.87%-40.37M | 53.77%-67.13M | 40.25%-145.2M | -20.80%-243.02M | 62.79%-201.18M |
| Net investment product transactions | 59.23%-81.54M | -663.86%-200M | -63.79%35.47M | 226.03%97.96M | -320.87%-77.73M | 687.53%35.19M | 37.76%-5.99M | -175.84%-9.62M | -34.63%12.69M | 1,186.95%19.41M |
| Advance cash and loans provided to other parties | 57.89%-2.35M | -365.00%-5.58M | 59.32%-1.2M | -28.26%-2.95M | -48.39%-2.3M | 95.97%-1.55M | -263.21%-38.5M | -783.33%-10.6M | 72.29%-1.2M | -42.81%-4.33M |
| Repayment of advance payments to other parties and cash income from loans | -80.80%2.81M | 2,456.72%14.65M | -75.62%573K | -23.15%2.35M | -5.68%3.06M | -91.63%3.24M | 803.26%38.74M | -23.86%4.29M | 97.30%5.63M | 61.03%2.86M |
| Net changes in other investments | -132.70%-24.5M | 577.28%74.93M | 988.88%11.06M | 106.97%1.02M | -0.73%-14.57M | -199.75%-14.47M | -95.21%14.51M | 4,117.12%302.54M | 141.55%7.17M | 105.13%2.97M |
| Investing cash flow | 35.51%-789.43M | -29.14%-1.22B | 7.11%-947.97M | 11.60%-1.02B | 42.23%-1.15B | -4.84%-2B | -14.46%-1.91B | -103.85%-1.67B | -12.88%-816.86M | 37.27%-723.68M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 54.56%-159.84M | 31.41%-351.74M | -0.01%-512.79M | -559.50%-512.75M | 82.52%-77.75M | -153.15%-444.81M | 613.10%836.96M | 106.02%117.37M | -642.12%-1.95B | 144.11%359.57M |
| Net common stock issuance | ---1.26B | --0 | -141.14%-253.92M | ---105.3M | ---- | 99.98%-25K | ---120.38M | ---- | -5,440.87%-368.75M | 90.46%-6.66M |
| Increase or decrease of lease financing | 0.18%-362.09M | 11.02%-362.75M | 12.53%-407.66M | 28.09%-466.05M | 11.59%-648.07M | 3.93%-733M | -8.11%-762.95M | -9.46%-705.72M | -24.65%-644.72M | -13.57%-517.21M |
| Cash dividends paid | -15.63%-467.28M | 1.07%-404.13M | -2.55%-408.49M | -34.04%-398.35M | -0.08%-297.18M | 0.47%-296.95M | 0.13%-298.34M | 2.12%-298.73M | -0.27%-305.19M | 0.55%-304.36M |
| Net other fund-raising expenses | ---1K | ---- | 50.00%-1K | -100.00%-2K | 50.00%-1K | 0.00%-2K | ---2K | ---- | 1,267,500.00%12.67M | 0.00%-1K |
| Financing cash flow | -100.97%-2.25B | 29.33%-1.12B | -6.77%-1.58B | -44.91%-1.48B | 30.63%-1.02B | -327.82%-1.47B | 61.14%-344.72M | 72.75%-887.08M | -594.61%-3.26B | 71.54%-468.65M |
| Net cash flow | ||||||||||
| Beginning cash position | 2.70%5.71B | 0.60%5.56B | -5.08%5.53B | 25.11%5.82B | -12.78%4.66B | 16.93%5.34B | 12.26%4.56B | -13.85%4.07B | 56.33%4.72B | 13.65%3.02B |
| Current changes in cash | -378.99%-495.19M | 101.90%177.49M | 138.57%87.91M | -119.44%-227.96M | 271.52%1.17B | -188.65%-683.82M | 51.48%771.36M | 177.55%509.22M | -139.03%-656.67M | 406.36%1.68B |
| Effect of exchange rate changes | 71.49%-7.82M | 50.11%-27.43M | 18.95%-54.99M | -1,646.44%-67.85M | -326.40%-3.89M | 8.54%1.72M | 114.66%1.58M | -492.11%-10.78M | -66.95%2.75M | -72.61%8.32M |
| Cash adjustments other than cash changes | 0.00%-1K | 0.00%-1K | ---1K | ---- | -300.00%-2K | 0.00%1K | --1K | ---- | ---- | --10M |
| End cash Position | -8.81%5.21B | 2.70%5.71B | 0.60%5.56B | -5.08%5.53B | 25.11%5.82B | -12.78%4.66B | 16.93%5.34B | 12.26%4.56B | -13.85%4.07B | 56.33%4.72B |
| Free cash flow | 33.50%1.78B | -17.35%1.33B | 40.72%1.61B | -49.72%1.15B | 197.97%2.28B | -30.28%764.65M | 0.49%1.1B | -57.46%1.09B | 22.76%2.57B | 2.54%2.09B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |