Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Current assets | ||||||
| Cash, cash equivalents and short term investments | --802.77M | 64.58%507.27M | --507.27M | --521.12M | 267.56%308.22M | --83.86M |
| -Cash and cash equivalents | --802.77M | 64.58%507.27M | --507.27M | --521.12M | 267.56%308.22M | --83.86M |
| Receivables | --27.92M | -65.18%74.56M | --74.56M | --29M | 639.99%214.11M | --28.93M |
| -Accounts receivable | --27.92M | -65.18%74.56M | --74.56M | --29M | 639.99%214.11M | --28.93M |
| -Gross accounts receivable | --27.92M | ---- | ---- | ---- | ---- | ---- |
| Inventory | --355K | --2.29M | --2.29M | ---- | --0 | ---- |
| Prepaid assets | ---- | -27.39%9.48M | --9.48M | ---- | 99.66%13.06M | --6.54M |
| Other current assets | --50.97M | 1,384.23%9.97M | --9.97M | --30.14M | -51.86%672K | --1.4M |
| Total current assets | --882.02M | 12.59%603.57M | --603.57M | --580.25M | 344.03%536.06M | --120.73M |
| Non current assets | ||||||
| Net PPE | --2.78M | 0.90%2.25M | --2.25M | --2.37M | 82.16%2.23M | --1.22M |
| -Gross PP&E | ---- | 0.90%2.25M | --2.25M | ---- | 82.16%2.23M | --1.22M |
| Prepaid assets-non current | ---- | --0 | --0 | ---- | --437K | --0 |
| Total investment | --35.77M | -0.54%1.83M | --1.83M | --25.4M | 0.00%1.84M | --1.84M |
| -Other investment | ---- | -0.54%1.83M | --1.83M | ---- | 0.00%1.84M | --1.84M |
| Goodwill and other intangible assets | --30.46M | 48.22%20.26M | --20.26M | --15.55M | 162.32%13.67M | --5.21M |
| -Other intangible assets | --30.46M | 48.22%20.26M | --20.26M | --15.55M | 162.32%13.67M | --5.21M |
| Deferred tax assets-non current | ---- | 25.74%29.08M | --29.08M | ---- | --23.13M | --0 |
| Other non current assets | ---- | 0.00%2K | --2K | --1K | 100.00%2K | --1K |
| Total non current assets | --69.01M | 29.34%53.42M | --53.42M | --43.33M | 399.25%41.3M | --8.27M |
| Total assets | --951.04M | 13.79%656.99M | --656.99M | --623.58M | 347.57%577.36M | --129M |
| Liabilities | ||||||
| Current liabilities | ||||||
| Financial liabilities | --100M | -13.12%119.16M | --119.16M | --127.16M | 0.00%137.16M | --137.16M |
| -Current debt and capital lease obligation | --100M | -13.12%119.16M | --119.16M | --127.16M | 0.00%137.16M | --137.16M |
| -Including:Current debt | --100M | -13.12%119.16M | --119.16M | --127.16M | 0.00%137.16M | --137.16M |
| Payables | --0 | -32.16%38.65M | --38.65M | --21.02M | 330.15%56.96M | --13.24M |
| -Total tax payable | --0 | -5.58%31.28M | --31.28M | --21.02M | 977.43%33.13M | --3.08M |
| -Other payable | ---- | -69.10%7.36M | --7.36M | ---- | 134.39%23.83M | --10.17M |
| Pension and other retirement benefit plans | --10.67M | --15.2M | --15.2M | ---- | --0 | ---- |
| Accrued and deferred income | --162.78M | 11.31%227.29M | --227.29M | --186.05M | 92.83%204.18M | --105.89M |
| Other current liabilities | --34.11M | 97.68%7.68M | --7.68M | --46.61M | 36.80%3.89M | --2.84M |
| Current liabilities | --307.55M | 1.44%407.97M | --407.97M | --380.84M | 55.21%402.19M | --259.13M |
| Non current liabilities | ||||||
| Non current financial liabilities | --0 | -39.02%11.2M | --11.2M | --12.39M | -28.07%18.36M | --25.52M |
| -Long term debt and capital lease obligation | --0 | -39.02%11.2M | --11.2M | --12.39M | -28.07%18.36M | --25.52M |
| -Including:Long term debt | --0 | -39.02%11.2M | --11.2M | --12.39M | -28.07%18.36M | --25.52M |
| Other non current liabilities | --1K | ---- | ---- | ---- | ---1K | ---- |
| Total non current liabilities | --1K | -39.02%11.2M | --11.2M | --12.39M | -28.07%18.36M | --25.52M |
| Total liabilities | --307.56M | -0.33%419.17M | --419.17M | --393.23M | 47.74%420.55M | --284.66M |
| Shareholders'equity | ||||||
| Share capital | --433.2M | 1.15%219.65M | --219.65M | --217.9M | 117.15%217.15M | --100M |
| -common stock | --433.2M | 1.15%219.65M | --219.65M | --217.9M | 117.15%217.15M | --100M |
| Additional paid-in capital | --593.13M | 0.00%270.15M | --270.15M | --387.3M | 0.00%270.15M | --270.15M |
| Retained earnings | ---388.12M | 17.34%-374.4M | ---374.4M | ---380.13M | 13.86%-452.91M | ---525.8M |
| Other reserves | ---- | 0.00%117.15M | --117.15M | ---- | --117.15M | --0 |
| Other equity interest | --5.28M | 0.00%5.28M | --5.28M | --5.28M | --5.28M | ---- |
| Total stockholders'equity | --643.48M | 51.66%237.82M | --237.82M | --230.34M | 200.74%156.81M | ---155.66M |
| Total equity | --643.48M | 51.66%237.82M | --237.82M | --230.34M | 200.74%156.81M | ---155.66M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |