Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 4.43%13.23B | 29.85%13.87B | 31.51%16B | 0.64%45.27B | 23.68%12.67B | -12.78%10.68B | 13.49%12.17B | 20.03%44.98B | 46.58%11.76B | 43.07%10.25B |
| Net profit before non-cash adjustment | -12.43%4.01B | 32.73%3.39B | 66.98%6.74B | -49.46%5.33B | 44.52%4.58B | -26.61%2.55B | -9.55%4.03B | 36.56%10.55B | 1.95%-552M | 283.88%3.17B |
| Total adjustment of non-cash items | -13.21%7.44B | 0.58%9.08B | 9.65%8.18B | 26.77%41.77B | 5.02%8.57B | 5.37%9.03B | 19.30%7.46B | 11.47%32.95B | 12.11%9.96B | 27.08%8.16B |
| -Depreciation and amortization | -1.71%7.72B | -0.09%7.63B | -5.99%7.44B | 7.85%31.41B | 7.81%7.86B | 2.91%7.64B | 19.58%7.91B | 13.93%29.12B | 18.00%7.8B | 11.47%7.29B |
| -Reversal of impairment losses recognized in profit and loss | -78.51%75M | -48.39%80M | -84.78%88M | 216.31%8.07B | 147.52%349M | 158.33%155M | 1,276.19%578M | 8.60%2.55B | 23.57%2.31B | -35.91%141M |
| -Share of associates | ---- | 20,460.00%1.03B | -109.52%-6M | ---- | -500.00%-40M | 127.78%5M | 800.00%63M | 419.67%390M | 1,128.95%391M | 119.23%10M |
| -Disposal profit | ---- | --0 | --0 | 253.33%1.38B | --0 | --0 | --0 | --390M | --390M | --0 |
| -Other non-cash items | 63.86%662M | -72.16%343M | 160.83%663M | 3.38%917M | -43.97%404M | 11.39%1.23B | -165.85%-1.09B | -49.97%887M | -217.26%-530M | 352.98%721M |
| Changes in working capital | -293.51%-1.88B | 257.09%1.41B | 61.22%1.09B | -223.68%-1.83B | 55.94%-478M | -538.73%-895M | 7,377.78%673M | 684.13%1.48B | 884.67%2.35B | -1,176.47%-1.09B |
| -Change in receivables | 163.70%623M | -48.29%257M | -194.41%-270M | 69.28%-443M | -3.82%-978M | 442.76%497M | 64.37%286M | -98.08%-1.44B | -369.90%-529M | 36.22%-942M |
| -Change in inventory | ---- | 109.26%5M | -750.00%-68M | -4,000.00%-39M | -183.58%-190M | -42.11%-54M | 50.00%-8M | 100.45%1M | 588.00%122M | -3.08%-67M |
| -Change in payables | ---- | 69.41%-700M | 260.25%1.42B | -139.25%-524M | 2,042.11%1.48B | -691.21%-2.29B | 365.10%395M | 17.41%1.34B | 349.04%1.17B | -105.22%-76M |
| -Changes in other current assets | ---- | ---- | ---- | -152.08%-827M | ---786M | ---- | ---- | --1.59B | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 19.49%-727M | -34.64%-653M | 20.45%-642M | -37.60%-2.88B | -63.00%-903M | -12.79%-485M | -82.17%-807M | -128.24%-2.09B | -369.01%-666M | -156.48%-554M |
| Interest received (cash flow from operating activities) | -52.79%169M | -66.62%243M | 49.13%1.71B | 6.89%326M | 18.94%358M | 273.33%728M | 161.19%1.14B | 111.73%343M | 127.61%305M | |
| Tax refund paid | 20.73%-1.48B | 953.16%674M | 44.06%-1.93B | -419.58%-6.42B | -214.00%-1.86B | -114.29%-79M | -461.30%-3.45B | 71.91%-1.24B | 55.14%-581M | 52.86%-593M |
| Other operating cash inflow (outflow) | 610M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1M | -2M |
| Operating cash flow | 9.72%11.23B | 34.21%14.06B | 58.30%13.67B | -11.97%37.67B | 8.84%10.23B | -17.33%10.48B | -12.39%8.64B | 31.29%42.79B | 60.89%10.86B | 61.50%9.4B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 14.83%-3.22B | 4.74%-3.36B | -55.23%-4.56B | -52.05%-13.83B | -80.96%-3.78B | -123.32%-3.52B | 7.85%-2.94B | 20.30%-9.09B | 19.59%-2.24B | 35.61%-2.09B |
| Net intangibles purchase and sale | 78.95%-4M | --0 | 90.91%-1M | -40.54%-52M | -18.75%-19M | -950.00%-21M | -22.22%-11M | -68.18%-37M | -900.00%-10M | -77.78%-16M |
| Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | -12,635.11%-16.68B | --0 | --0 |
| Net changes in other investments | -48.33%573M | -417.70%-1.08B | -291.09%-751M | 208.37%1.09B | 81.80%1.11B | 64.15%-209M | 112.43%393M | -234.33%-1B | -600.00%-1.22B | 924.32%610M |
| Investing cash flow | 1.31%-2.87B | -19.32%-4.22B | -107.91%-5.31B | 52.30%-12.79B | -72.45%-2.91B | 81.05%-3.54B | 15.15%-2.55B | -126.06%-26.82B | -36.19%-3.47B | 49.29%-1.69B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -90.61%-6.58B | 40.64%5.19B | -273.43%-2.98B | 96.08%11.21B | -866.95%-3.45B | -72.07%3.69B | 164.80%1.72B | -47.88%5.72B | -299.25%-4.5B | -106.41%-357M |
| Increase or decrease of lease financing | 2.54%-5.53B | 12.44%-5.55B | -2.27%-5.41B | -6.40%-21.84B | -5.87%-5.68B | -20.62%-6.34B | -12.54%-5.29B | -10.36%-20.52B | -11.30%-5.2B | -12.15%-5.36B |
| Cash dividends paid | --0 | --0 | -11.45%-876M | -20.37%-786M | --0 | --0 | -20.37%-786M | -0.31%-653M | --0 | --0 |
| Net other fund-raising expenses | -3,971.63%-8.75B | -2,408.37%-10.18B | 86.01%-576M | -65.93%-1.81B | 45.57%-215M | 16.97%-406M | -1,682.68%-4.12B | -114.12%-1.09B | -30.30%23M | -381.71%-395M |
| Financing cash flow | -218.39%-20.87B | -245.19%-10.54B | -16.03%-9.84B | 20.12%-13.22B | -7.20%-6.55B | -140.86%-3.05B | -2.99%-8.48B | -88.41%-16.55B | -306.26%-9.67B | -964.78%-6.11B |
| Net cash flow | ||||||||||
| Beginning cash position | 12.90%80.11B | 11.49%79.2B | 16.49%82.27B | 4.70%70.63B | 0.19%70.95B | 3.76%71.03B | 4.70%70.63B | 26.17%67.46B | 8.14%71.13B | 9.25%70.82B |
| Current changes in cash | -1,731.42%-12.51B | -117.92%-697M | 38.37%-1.48B | 2,141.86%11.66B | -52.03%767M | 159.96%3.89B | -72.89%-2.4B | -104.78%-571M | -224.95%-2.28B | -50.02%1.6B |
| Effect of exchange rate changes | -52.58%1.57B | 140.42%1.61B | -156.94%-1.6B | -100.40%-15M | 357.62%3.31B | -558.55%-3.97B | 17.43%2.8B | 82.98%3.74B | 1,332.64%1.78B | 42.64%-1.29B |
| Cash adjustments other than cash changes | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -7.82%69.16B | 12.90%80.11B | 11.49%79.2B | 16.49%82.27B | 5.48%75.03B | 0.19%70.95B | 3.76%71.03B | 4.70%70.63B | 4.70%70.63B | 8.14%71.13B |
| Free cash flow | 24.43%8B | 54.42%10.71B | 60.17%9.12B | -29.33%23.79B | -11.84%6.43B | -37.51%6.93B | -14.60%5.69B | 59.07%33.66B | 117.29%8.61B | 184.29%7.3B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |