Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 2.48%348.04B | -20.77%35.55B | 5.35%339.61B | -31.28%38.73B | -3.71%101.57B | 29.66%44.87B | 66.54%322.36B | 33.63%125.93B | 44.75%56.35B | 76.26%105.48B |
| Net profit before non-cash adjustment | 10.28%214.61B | -47.82%25.77B | 574.69%194.6B | 39.21%57.15B | 36.44%47.73B | 160.20%49.39B | 146.12%28.84B | 59.97%-66.18B | 86.19%41.05B | 12.39%34.99B |
| Total adjustment of non-cash items | 12.76%174.55B | 72.82%49.96B | -47.08%154.8B | 1.29%25.74B | -5.50%44.23B | -48.87%28.91B | -13.25%292.52B | -25.83%163.77B | -43.96%25.41B | -15.37%46.81B |
| -Depreciation and amortization | 5.50%196.34B | 6.78%47.27B | 2.15%186.11B | 1.51%46.86B | -1.76%44.31B | 1.40%44.27B | 2.77%182.2B | 1.82%47.27B | 0.40%46.16B | 3.03%45.1B |
| -Reversal of impairment losses recognized in profit and loss | 36.78%16.66B | 167.97%753M | -86.88%12.18B | -92.84%157M | 40,300.00%808M | 28,000.00%281M | -51.00%92.83B | -51.81%90.64B | 69.27%2.19B | -60.00%2M |
| -Share of associates | -398.01%-21.42B | -793.40%-8.52B | -81.14%7.19B | 1,716.34%8.34B | -94.58%-574M | -397.20%-954M | 4,228.49%38.11B | 6,408.82%37.62B | -41.97%459M | 57.37%-295M |
| -Disposal profit | -46.49%-32.23B | 130.58%1.18B | -5.85%-22B | -21.09%-5.21B | 113.50%534M | -903.33%-3.86B | -18.04%-20.78B | 22.43%-13B | -80.85%-4.31B | -283.32%-3.96B |
| -Other non-cash items | 152.99%15.2B | 185.65%9.28B | -17,374.70%-28.68B | -27.77%-24.4B | -114.16%-843M | -189.74%-10.83B | 101.51%166M | -49.68%1.24B | -5,452.33%-19.1B | -40.82%5.95B |
| Changes in working capital | -319.83%-41.12B | -20.20%-40.18B | -1,081.36%-9.79B | -336.92%-44.16B | -59.48%9.6B | 18.29%-33.43B | 101.23%998M | -26.84%28.33B | 64.48%-10.11B | 189.05%23.68B |
| -Change in receivables | -539.52%-12.38B | 1,030.81%17.22B | 114.75%2.82B | -612.91%-37.55B | 181.72%25.81B | -110.30%-1.85B | -327.09%-19.09B | -100.99%-195M | 57.15%-5.27B | -27,364.35%-31.58B |
| -Change in inventory | -138.72%-76.55B | -87.42%-28.49B | -96.70%-32.07B | -246.71%-8.11B | -476.91%-13.72B | -1,153.09%-15.2B | 80.60%-16.3B | -152.05%-10.37B | 85.54%-2.34B | 93.42%-2.38B |
| -Change in payables | 75.83%-6.46B | -78,868.18%-17.37B | -243.49%-26.73B | 2.09%9.88B | -162.82%-22.7B | 99.92%-22M | 334.37%18.63B | 108.27%2.01B | -15.16%9.68B | 1,016.64%36.13B |
| -Change in accrued expense | -21.69%16.54B | 5.63%-21.38B | 973.97%21.12B | 47.88%-6.88B | -13.62%16.97B | 29.28%-22.65B | 53.24%-2.42B | 18.20%23.16B | -14.50%-13.19B | 62.27%19.64B |
| -Provision for loans, leases and other losses | 123.14%9.13B | 2,474.46%17.48B | -21.21%4.09B | -18.22%965M | 83.33%-809M | -137.51%-736M | 1,456.40%5.2B | 212.73%6.91B | -19.56%1.18B | -94.86%-4.85B |
| -Changes in other current assets | 36.33%28.6B | -208.65%-7.64B | 40.08%20.98B | -1,372.62%-2.47B | -39.81%4.05B | 338.68%7.03B | 86.31%14.98B | 326.50%6.82B | 87.57%-168M | 69.48%6.72B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -39.82%-11.95B | -27.82%-2.79B | -21.40%-8.55B | -56.34%-2.27B | 21.80%-1.42B | -79.15%-2.18B | -20.19%-7.04B | 2.62%-2.56B | -22.78%-1.45B | -38.22%-1.81B |
| Interest received (cash flow from operating activities) | -0.69%15.78B | -28.73%3.92B | 7.22%15.89B | 12.01%4.73B | 50.57%2.51B | -5.39%5.5B | 8.42%14.82B | 25.05%3.12B | 53.19%4.22B | 44.96%1.67B |
| Tax refund paid | -7.28%-48.76B | -202.10%-20.02B | -30.49%-45.46B | -31.09%-28.98B | 538.11%6.91B | 26.71%-6.63B | 68.49%-34.83B | 53.16%-2.11B | 37.91%-22.1B | 93.22%-1.58B |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 1M | 0 | 0 | 0 | 150.00%1M | 0 | -1M |
| Operating cash flow | 0.54%303.1B | -59.91%16.66B | 2.10%301.49B | -67.01%12.21B | 5.60%109.57B | 37.80%41.56B | 225.21%295.3B | 38.83%124.37B | 654.91%37.02B | 184.82%103.75B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 6.47%-187.96B | 14.12%-36.39B | -37.15%-200.96B | -87.21%-48.52B | -58.25%-58.76B | 4.24%-42.37B | -1.63%-146.52B | -6.13%-39.23B | 20.44%-25.92B | 14.87%-37.13B |
| Net intangibles purchase and sale | -6.91%-17.38B | -52.32%-5.64B | 32.97%-16.26B | 28.21%-5.28B | -6.14%-3.35B | 55.92%-3.7B | -20.13%-24.25B | -18.81%-5.35B | 6.92%-7.35B | -25.62%-3.16B |
| Net business purchase and sale | 131.68%62.61B | 1,442.34%27.9B | -2,800.08%-197.65B | ---8.28B | -2,674.19%-188.43B | --1.81B | 109.33%7.32B | --0 | --0 | 6,003.23%7.32B |
| Net investment product transactions | 36.45%41.34B | 96.60%-407M | 17.06%30.3B | -7.27%5.65B | 426.21%18.21B | -557.72%-11.98B | -24.64%25.88B | -42.12%18.15B | 382.95%6.09B | 501.74%3.46B |
| Advance cash and loans provided to other parties | -17.64%-10.81B | 37.65%-525M | 33.82%-9.19B | 1.93%-4.53B | 61.24%-2.19B | 57.22%-842M | -108.48%-13.89B | -263.92%-1.65B | -267.99%-4.62B | -4.17%-5.65B |
| Repayment of advance payments to other parties and cash income from loans | -65.18%4.46B | 62.37%794M | 57.16%12.8B | -74.59%742M | 362.01%10.19B | -55.06%489M | 281.99%8.14B | 1,019.05%1.93B | 22,561.54%2.92B | 10.08%2.21B |
| Net changes in other investments | 558.64%876M | 216.09%267M | -126.68%-191M | -587.84%-1.75B | 286.11%1.83B | -190.20%-230M | 216.61%716M | 147.35%241M | -25,400.00%-255M | 4,418.18%475M |
| Investing cash flow | 71.96%-106.87B | 75.37%-14B | -167.29%-381.15B | -112.72%-61.98B | -585.13%-222.5B | -3.16%-56.82B | 33.24%-142.6B | -154.74%-25.9B | 59.64%-29.14B | 33.87%-32.48B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -187.48%-194.57B | -57.21%21.92B | 760.54%222.42B | -33.61%73.43B | 239.28%146.53B | -44.20%51.24B | -120.36%-33.67B | -8.87%-130.92B | -28.10%110.62B | -268.95%-105.2B |
| Net common stock issuance | 92.90%-2.12B | -104.00%-1M | -27,279.09%-29.9B | -1,354,000.00%-27.08B | -23.53%91M | 1,350.00%25M | 109.11%110M | -66.67%-5M | 99.86%-2M | -41.95%119M |
| Increase or decrease of lease financing | 8.43%-9.98B | -8.55%-2.53B | -17.57%-10.9B | -33.91%-2.25B | -42.56%-3.6B | -22.08%-2.33B | -153.04%-9.27B | -150.79%-3.16B | -161.84%-1.68B | -315.46%-2.53B |
| Cash dividends paid | -8.85%-54.39B | -8.85%-27.19B | 0.00%-49.96B | 0.00%-24.98B | --0 | 0.00%-24.98B | -2.86%-49.96B | --0 | 0.00%-24.98B | --0 |
| Cash dividends for minorities | 17.49%-2.33B | -35.94%-1.31B | -149.47%-2.82B | 84.08%-132M | -22,287.50%-1.79B | -305.06%-960M | 17.43%-1.13B | -111.22%-58M | -34.14%-829M | 98.91%-8M |
| Net other fund-raising expenses | 14.69%18.04B | 130.56%110M | 4,032.75%15.73B | 11,746.59%10.25B | -87.32%-399M | -882.61%-360M | -133.64%-400M | -85.90%-145M | -125.43%-88M | -197.26%-213M |
| Financing cash flow | -269.72%-245.35B | -139.73%-8.99B | 253.26%144.57B | -64.79%29.24B | 230.60%140.83B | -65.04%22.64B | -184.39%-94.33B | -10.91%-134.29B | -34.39%83.04B | -266.37%-107.83B |
| Net cash flow | ||||||||||
| Beginning cash position | 16.95%390.04B | 16.95%390.04B | 34.53%333.5B | 22.55%337.7B | 18.05%359.5B | 34.53%333.5B | 2.04%247.9B | 23.27%353.62B | 14.17%275.56B | 10.04%304.52B |
| Current changes in cash | -175.68%-49.12B | -185.84%-6.33B | 11.20%64.91B | -122.58%-20.53B | 176.32%27.9B | -81.49%7.37B | 630.65%58.37B | 14.02%-35.82B | 53.39%90.92B | 13.20%-36.55B |
| Effect of exchange rate changes | 466.41%31.16B | -116.83%-3.11B | -128.67%-8.5B | 507.40%42.45B | -754.22%-49.69B | 10.16%18.49B | 88.40%29.66B | 483.57%15.7B | 24.24%-10.42B | 12.89%7.6B |
| Cash adjustments other than cash changes | ---- | ---- | 105.50%134M | --1M | --0 | 13,300.00%134M | -1,255.45%-2.44B | --0 | ---- | ---- |
| End cash Position | -4.61%372.07B | 5.87%380.6B | 16.95%390.04B | 1.70%359.63B | 22.55%337.7B | 18.05%359.5B | 34.53%333.5B | 34.53%333.5B | 23.27%353.62B | 14.17%275.56B |
| Free cash flow | 10.18%92.05B | -431.82%-25.61B | -32.26%83.55B | -1,333.22%-41.65B | -26.46%47.28B | 79.80%-4.82B | 251.62%123.35B | 81.24%79.52B | 109.53%3.38B | 692.45%64.29B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |