Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (Q2)Dec 31, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -10.25%793.3M | 16.74%712.38M | 16.74%712.38M | -0.52%571.45M | 6.30%883.9M | -22.08%610.23M | -22.08%610.23M | -39.77%574.45M | -2.99%831.54M | 5.79%951.38M |
| -Cash and cash equivalents | -10.25%793.3M | 16.74%712.38M | 16.74%712.38M | -0.52%571.45M | 6.30%883.9M | -22.08%610.23M | -22.08%610.23M | -39.77%574.45M | -2.99%831.54M | 5.79%951.38M |
| Receivables | 6.88%184.22M | -14.12%690.09M | -14.12%690.09M | 131.50%394.27M | 41.28%172.37M | 39.25%803.53M | 39.25%803.53M | -44.99%170.31M | -14.59%122M | 20.34%159.8M |
| -Accounts receivable | 6.88%184.22M | -14.12%690.09M | -14.12%690.09M | 131.50%394.27M | 41.28%172.37M | 39.25%803.53M | 39.25%803.53M | -44.99%170.31M | -14.59%122M | 20.34%159.8M |
| -Gross accounts receivable | 6.88%184.22M | -14.12%690.09M | -14.12%690.09M | 131.50%394.27M | 41.28%172.37M | 39.25%803.53M | 39.25%803.53M | -44.99%170.31M | -14.59%122M | 20.34%159.8M |
| Inventory | 42.30%566.96M | 43.11%404.83M | 43.11%404.83M | 16.89%491.11M | 18.34%398.43M | 3.50%282.88M | 3.50%282.88M | 23.72%420.13M | 0.49%336.7M | -1.15%279.08M |
| Other current assets | 2.72%118.07M | 11.13%132.34M | 11.13%132.34M | 20.86%149.77M | 37.76%114.94M | 171.55%119.09M | 171.55%119.09M | 114.28%123.93M | 20.72%83.43M | -15.38%81.85M |
| Total current assets | 5.92%1.66B | 6.82%1.94B | 6.82%1.94B | 24.66%1.61B | 14.27%1.57B | 8.25%1.82B | 8.25%1.82B | -22.39%1.29B | -2.17%1.37B | 4.32%1.47B |
| Non current assets | ||||||||||
| Net PPE | 5.37%1.39B | 2.88%1.38B | 2.88%1.38B | 0.47%1.35B | -2.87%1.32B | 0.78%1.34B | 0.78%1.34B | -0.55%1.34B | -0.69%1.36B | -2.25%1.33B |
| -Gross PP&E | 5.37%1.39B | 2.88%1.38B | 2.88%1.38B | 0.47%1.35B | -2.87%1.32B | 0.78%1.34B | 0.78%1.34B | -0.55%1.34B | -0.69%1.36B | -2.25%1.33B |
| Total investment | -4.32%28.85M | -10.00%27.75M | -10.00%27.75M | -4.37%30.16M | 82.38%30.16M | 78.92%30.83M | 78.92%30.83M | 50.16%31.53M | -21.27%16.53M | -13.84%17.23M |
| -Financial asset investment | -4.32%28.85M | -10.00%27.75M | -10.00%27.75M | -4.37%30.16M | 82.38%30.16M | 78.92%30.83M | 78.92%30.83M | 50.16%31.53M | -21.27%16.53M | -13.84%17.23M |
| -Including:Available-for-sale securities | -4.32%28.85M | -10.00%27.75M | -10.00%27.75M | -4.37%30.16M | 82.38%30.16M | 78.92%30.83M | 78.92%30.83M | 50.16%31.53M | -21.27%16.53M | -13.84%17.23M |
| Goodwill and other intangible assets | -15.01%246.48M | -14.21%268.07M | -14.21%268.07M | -13.87%279.02M | -13.54%290.02M | -12.57%312.47M | -12.57%312.47M | -12.17%323.94M | -11.80%335.42M | -11.70%345.95M |
| -Goodwill | -14.81%243.7M | -13.79%264.89M | -13.79%264.89M | -13.33%275.49M | -12.90%286.09M | -12.12%307.28M | -12.12%307.28M | -11.76%317.87M | -11.43%328.47M | -11.11%339.06M |
| -Other intangible assets | -29.25%2.78M | -38.77%3.18M | -38.77%3.18M | -41.90%3.53M | -43.43%3.93M | -32.75%5.19M | -32.75%5.19M | -29.14%6.07M | -26.44%6.95M | -33.35%6.89M |
| Deferred tax assets-non current | -14.81%104.54M | 12.10%55.15M | 12.10%55.15M | -13.66%127.87M | -8.20%122.71M | -26.25%49.2M | -26.25%49.2M | 31.78%148.1M | -21.70%133.67M | -38.07%100.8M |
| Other non current assets | 153.10%50.53M | -2.00%19.57M | -2.00%19.57M | 0.27%20.02M | 17.41%19.96M | 14.47%19.97M | 14.47%19.97M | 13.22%19.97M | -3.78%17M | -4.53%17.02M |
| Total non current assets | 2.15%1.82B | -0.19%1.75B | -0.19%1.75B | -3.23%1.8B | -4.24%1.78B | -2.01%1.75B | -2.01%1.75B | -0.20%1.86B | -4.93%1.86B | -7.28%1.81B |
| Total assets | 3.92%3.48B | 3.38%3.69B | 3.38%3.69B | 8.17%3.41B | 3.63%3.35B | 2.96%3.57B | 2.96%3.57B | -10.64%3.15B | -3.78%3.23B | -2.41%3.28B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 16.73%88.08M | 14.17%86.15M | 14.17%86.15M | 0.00%75.46M | 0.00%75.46M | 0.00%75.46M | 0.00%75.46M | -72.61%75.46M | -72.61%75.46M | -72.61%75.46M |
| -Current debt and capital lease obligation | 16.73%88.08M | 14.17%86.15M | 14.17%86.15M | 0.00%75.46M | 0.00%75.46M | 0.00%75.46M | 0.00%75.46M | -72.61%75.46M | -72.61%75.46M | -72.61%75.46M |
| -Including:Current debt | 0.00%75.46M | 0.00%75.46M | 0.00%75.46M | 0.00%75.46M | 0.00%75.46M | 0.00%75.46M | 0.00%75.46M | -72.61%75.46M | -72.61%75.46M | -72.61%75.46M |
| -Including:Current capital Lease obligation | --12.62M | --10.69M | --10.69M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Payables | 12.12%68.64M | -9.63%89.57M | -9.63%89.57M | 43.94%84.3M | -10.43%61.22M | -41.40%99.11M | -41.40%99.11M | -31.43%58.56M | 53.94%68.34M | 34.16%34.3M |
| -accounts payable | 43.91%62.36M | 4.78%61.19M | 4.78%61.19M | 38.39%81.05M | -13.00%43.33M | -44.72%58.4M | -44.72%58.4M | 6.98%58.56M | 112.02%49.81M | -23.30%17.43M |
| -Total tax payable | -64.92%6.27M | -30.29%28.38M | -30.29%28.38M | --3.25M | -3.51%17.88M | -35.89%40.71M | -35.89%40.71M | --0 | -11.33%18.53M | 493.91%16.87M |
| Current provisions | 46.80%6.95M | --10.76M | --10.76M | --3.32M | --4.74M | ---- | ---- | ---- | ---- | -25.17%110K |
| Pension and other retirement benefit plans | -1.11%29.88M | 3.92%29.74M | 3.92%29.74M | 16.10%41.32M | 9.95%30.21M | 26.23%28.62M | 26.23%28.62M | 17.74%35.59M | 16.20%27.48M | 8.38%35.38M |
| Accrued and deferred income | 13.39%149.54M | 59.64%175.89M | 59.64%175.89M | 7.37%147.29M | 5.47%131.87M | 19.90%110.18M | 19.90%110.18M | -41.17%137.18M | -44.29%125.04M | -44.29%124.75M |
| Other current liabilities | 22.49%98.94M | 1.11%100.93M | 1.11%100.93M | 23.37%97.21M | -20.73%80.77M | 8.18%99.82M | 8.18%99.82M | 15.43%78.8M | 35.70%101.89M | 33.94%89.1M |
| Current liabilities | 15.03%442.02M | 19.33%493.04M | 19.33%493.04M | 16.42%448.9M | -3.50%384.26M | -8.47%413.19M | -8.47%413.19M | -44.32%385.59M | -38.21%398.2M | -42.48%359.1M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -8.66%373.37M | -8.32%409.36M | -8.32%409.36M | -16.21%389.92M | -15.58%408.78M | -14.46%446.51M | -14.46%446.51M | -13.95%465.37M | -13.48%484.24M | -13.04%503.1M |
| -Long term debt and capital lease obligation | -8.66%373.37M | -8.32%409.36M | -8.32%409.36M | -16.21%389.92M | -15.58%408.78M | -14.46%446.51M | -14.46%446.51M | -13.95%465.37M | -13.48%484.24M | -13.04%503.1M |
| -Including:Long term debt | -18.46%333.32M | -16.90%371.05M | -16.90%371.05M | -16.21%389.92M | -15.58%408.78M | -14.46%446.51M | -14.46%446.51M | -13.95%465.37M | -13.48%484.24M | -13.04%503.1M |
| -Including:Long term capital lease obligation | --40.05M | --38.31M | --38.31M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Long term pension and other post-retirement benefit plans | -0.61%2.3M | 2.51%2.24M | 2.51%2.24M | -12.56%2.28M | -23.48%2.31M | -43.15%2.19M | -43.15%2.19M | -25.27%2.6M | -14.62%3.02M | -4.29%3.43M |
| Other non current liabilities | 0.26%7.97M | -10.20%7.96M | -10.20%7.96M | 452.08%48.94M | -10.31%7.95M | 0.01%8.87M | 0.01%8.87M | 0.00%8.87M | -1.31%8.87M | -3.25%8.86M |
| Total non current liabilities | -8.45%383.64M | -8.30%419.57M | -8.30%419.57M | -7.49%441.13M | -15.54%419.04M | -14.42%457.56M | -14.42%457.56M | -13.80%476.84M | -13.30%496.12M | -12.84%515.4M |
| Total liabilities | 2.78%825.65M | 4.81%912.61M | 4.81%912.61M | 3.20%890.03M | -10.18%803.3M | -11.70%870.75M | -11.70%870.75M | -30.77%862.43M | -26.49%894.32M | -28.06%874.49M |
| Shareholders'equity | ||||||||||
| Share capital | 1.08%856.28M | 1.10%847.15M | 1.10%847.15M | 1.10%847.15M | 1.10%847.15M | 1.11%837.95M | 1.11%837.95M | 1.11%837.95M | 1.11%837.95M | 0.79%828.77M |
| -common stock | 1.08%856.28M | 1.10%847.15M | 1.10%847.15M | 1.10%847.15M | 1.10%847.15M | 1.11%837.95M | 1.11%837.95M | 1.11%837.95M | 1.11%837.95M | 0.79%828.77M |
| Additional paid-in capital | 1.13%816.28M | 1.15%807.14M | 1.15%807.14M | 1.15%807.14M | 1.15%807.14M | 1.16%797.94M | 1.16%797.94M | 1.16%797.94M | 1.16%797.94M | 0.83%788.77M |
| Retained earnings | 10.15%983.62M | 5.69%1.12B | 5.69%1.12B | 32.26%867.36M | 27.01%893.01M | 23.16%1.06B | 23.16%1.06B | -1.58%655.82M | 33.66%703.12M | 45.79%787.12M |
| Less: Treasury stock | 0.00%621K | 0.00%621K | 0.00%621K | 0.00%621K | 12.91%621K | 12.91%621K | 12.91%621K | 12.91%621K | 0.00%550K | 9.56%550K |
| Total stockholders'equity | 4.28%2.66B | 2.92%2.78B | 2.92%2.78B | 10.04%2.52B | 8.90%2.55B | 8.79%2.7B | 8.79%2.7B | 0.34%2.29B | 9.12%2.34B | 12.14%2.4B |
| Total equity | 4.28%2.66B | 2.92%2.78B | 2.92%2.78B | 10.04%2.52B | 8.90%2.55B | 8.79%2.7B | 8.79%2.7B | 0.34%2.29B | 9.12%2.34B | 12.14%2.4B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |