Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 195.30%18.05B | 10.91%6.11B | -37.61%5.51B | 1,125.10%8.83B | -91.05%721M | -16.11%8.05B | 119.98%9.6B | 32.56%4.36B | 31.16%3.29B | 1.66%2.51B |
| Net profit before non-cash adjustment | 240.63%20.15B | 24.16%5.92B | 265.59%4.76B | 15.88%-2.88B | -21.97%-3.42B | -166.27%-2.8B | 34.23%4.23B | -7.08%3.15B | 43.73%3.39B | 34.93%2.36B |
| Total adjustment of non-cash items | -327.11%-3.92B | 83.03%1.73B | -91.75%943M | 28.48%11.43B | 36.12%8.89B | 13.18%6.53B | 198.04%5.77B | 258.04%1.94B | -20.56%541M | 16.81%681M |
| -Depreciation and amortization | 178.67%4.84B | 35.97%1.74B | -74.95%1.28B | -6.26%5.09B | -1.02%5.43B | 47.03%5.49B | 341.89%3.73B | 33.07%845M | 44.32%635M | 8.11%440M |
| -Reversal of impairment losses recognized in profit and loss | 1,995.92%1.03B | -68.99%49M | -95.07%158M | 36.60%3.2B | 198.22%2.34B | 18.55%786M | 4,320.00%663M | -83.52%15M | -52.36%91M | 94.90%191M |
| -Share of associates | 375.00%88M | 92.23%-32M | ---412M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | -18,235.38%-11.92B | 13.33%-65M | -103.34%-75M | 922.34%2.25B | 60.03%-273M | -446.40%-683M | -114.14%-125M | 411.27%884M | ---284M | --0 |
| -Other non-cash items | 5,151.28%2.05B | 1,075.00%39M | -100.45%-4M | -36.21%886M | 47.61%1.39B | -37.31%941M | 677.72%1.5B | 94.95%193M | 98.00%99M | -35.90%50M |
| Changes in working capital | 219.19%1.82B | -675.13%-1.53B | -170.61%-197M | 105.87%279M | -209.96%-4.75B | 1,161.18%4.32B | 44.09%-407M | -13.04%-728M | -21.05%-644M | -500.00%-532M |
| -Change in receivables | 140.40%324M | -77.83%-802M | -176.69%-451M | 93.50%-163M | -304.82%-2.51B | 308.52%1.22B | -21.03%-587M | 23.86%-485M | -7.42%-637M | -105.19%-593M |
| -Change in inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -112.50%-6M |
| -Change in prepaid assets | ---- | -83.21%-240M | -167.35%-131M | 76.89%-49M | -430.00%-212M | 96.10%-40M | -191.48%-1.03B | 41.43%-352M | -446.36%-601M | ---110M |
| -Change in payables | 586.02%1.81B | -322.73%-372M | -119.69%-88M | 126.61%447M | -163.95%-1.68B | 220.37%2.63B | 912.35%820M | -78.34%81M | 219.66%374M | -56.34%117M |
| -Change in accrued expense | ---- | -90.98%22M | -36.46%244M | 209.71%384M | -168.90%-350M | 31.61%508M | 841.46%386M | -73.55%41M | 222.92%155M | 29.73%48M |
| -Provision for loans, leases and other losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -540.00%-22M | 600.00%5M |
| -Changes in other current assets | -131.11%-312M | -158.95%-135M | 167.35%229M | ---340M | ---- | ---- | ---- | -114.94%-13M | 1,142.86%87M | -90.00%7M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -154.42%-921M | -32.60%-362M | 50.45%-273M | 1.25%-551M | 6.69%-558M | -38.43%-598M | -107.69%-432M | -44.44%-208M | -22.03%-144M | -12.38%-118M |
| Interest received (cash flow from operating activities) | 132.98%219M | 487.50%94M | -42.86%16M | 366.67%28M | 0.00%6M | -53.85%6M | -77.59%13M | 625.00%58M | 0.00%8M | -27.27%8M |
| Tax refund paid | -353.21%-3.39B | 51.21%-748M | -204.77%-1.53B | 83.58%-503M | -596.14%-3.06B | 79.94%-440M | -26.91%-2.19B | -48.84%-1.73B | 10.90%-1.16B | -634.02%-1.3B |
| Other operating cash inflow (outflow) | 0 | -200.00%-1M | 100.03%1M | -148,000.00%-2.96B | 100.00%2M | 0.00%1M | 200.00%1M | -1M | 0 | 0.00%-1M |
| Operating cash flow | 173.94%13.96B | 36.89%5.1B | -23.24%3.72B | 267.67%4.85B | -141.18%-2.89B | 0.47%7.02B | 181.25%6.99B | 24.56%2.49B | 82.03%2B | -58.14%1.1B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 126.00%4.2B | -1,050.28%-16.15B | -1,290.10%-1.4B | -107.11%-101M | 259.91%1.42B | 90.94%-888M | -3.07%-9.8B | -49.36%-9.51B | 5.92%-6.37B | -248.38%-6.77B |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -29.17%-31M |
| Net business purchase and sale | 235.06%4.2B | 82.77%1.25B | -98.03%685M | --34.73B | --0 | ---- | -101,366.67%-45.57B | 200.00%45M | --15M | --0 |
| Net investment product transactions | 42.15%-3.12B | -65.60%-5.4B | -553.11%-3.26B | ---499M | --0 | -263.90%-572M | 3,977.78%349M | 99.15%-9M | -164.50%-1.06B | -9,900.00%-400M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---178M | --0 |
| Repayment of advance payments to other parties and cash income from loans | -64.86%26M | 3,600.00%74M | -99.94%2M | 14,063.64%3.12B | --22M | ---- | ---- | ---- | ---- | 23.08%16M |
| Net changes in other investments | -202.04%-3.26B | -4.76%-1.08B | -267.86%-1.03B | -30.84%-280M | -108.23%-214M | 170.38%2.6B | -104.31%-3.69B | -95.25%-1.81B | -77.74%-926M | 32.16%-521M |
| Investing cash flow | 109.57%2.04B | -325.49%-21.3B | -113.54%-5.01B | 2,910.02%36.96B | 7.72%1.23B | 101.94%1.14B | -420.41%-58.72B | -32.51%-11.28B | -10.51%-8.52B | -182.34%-7.71B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 1,196.43%19.97B | 183.09%1.54B | 102.64%544M | -206.54%-20.59B | -56.95%-6.72B | -116.53%-4.28B | 72.44%25.89B | 225.59%15.02B | -26.91%4.61B | 116.32%6.31B |
| Net common stock issuance | -40.92%-4B | -5,895.92%-2.84B | 32.43%49M | -99.52%37M | 870.72%7.66B | -96.64%789M | 44,192.45%23.48B | -97.54%53M | --2.15B | --0 |
| Increase or decrease of lease financing | ---- | ---- | ---- | ---- | -18.54%-601M | -270.07%-507M | -4,466.67%-137M | ---3M | ---- | 6.90%-27M |
| Cash dividends for minorities | ---208M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | -1,877.78%-712M | -136.36%-36M | 103.79%99M | -5,124.00%-2.61B | -102.77%-50M | 1,312.08%1.81B | -7,350.00%-149M | 93.33%-2M | -211.11%-30M | 1,450.00%27M |
| Financing cash flow | 1,225.97%15.04B | -293.06%-1.34B | 102.99%692M | -8,032.19%-23.16B | 113.33%292M | -104.46%-2.19B | 225.82%49.08B | 123.67%15.06B | 6.74%6.74B | 118.64%6.31B |
| Net cash flow | ||||||||||
| Beginning cash position | -54.70%14.53B | -1.81%32.07B | 134.45%32.66B | -8.32%13.93B | 66.41%15.2B | -23.70%9.13B | 109.73%11.97B | 3.86%5.71B | -5.26%5.49B | 91.77%5.8B |
| Current changes in cash | 276.95%31.04B | -2,863.01%-17.54B | -103.17%-592M | 1,459.33%18.65B | -122.98%-1.37B | 325.58%5.97B | -142.24%-2.65B | 2,814.42%6.27B | 171.91%215M | -110.77%-299M |
| Effect of exchange rate changes | --0 | --0 | --0 | -25.47%79M | 15.22%106M | 148.68%92M | -4,625.00%-189M | -33.33%-4M | 57.14%-3M | ---7M |
| Cash adjustments other than cash changes | --2M | ---- | ---- | -50.00%1M | 100.00%2M | --1M | ---- | ---1M | ---- | --1M |
| End cash Position | 213.66%45.57B | -54.70%14.53B | -1.81%32.07B | 134.45%32.66B | -8.32%13.93B | 66.41%15.2B | -23.70%9.13B | 109.73%11.97B | 3.86%5.71B | -5.26%5.49B |
| Free cash flow | 138.13%4.22B | -576.92%-11.06B | -34.48%2.32B | 180.37%3.54B | -309.62%-4.4B | 174.49%2.1B | 59.90%-2.82B | 6.30%-7.03B | -31.54%-7.5B | -976.19%-5.7B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |