Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -7,451.89%-1.83B | 99.24%-24.24M | -341.16%-3.17B | -18.12%1.31B | 1,093.63%1.61B | 111.96%134.52M | -334.89%-1.12B | 10.96%478.73M | 161.45%431.44M | -702.1M |
| Net profit before non-cash adjustment | -18.34%740.63M | 107.75%906.97M | 198.81%436.56M | -1,331.44%-441.82M | -15.93%35.88M | -82.21%42.68M | -44.63%239.85M | 74.20%433.18M | 949.72%248.67M | --23.69M |
| Total adjustment of non-cash items | 165.93%176.75M | -1,501.26%-268.09M | -97.81%19.13M | 453.83%874.03M | 17.92%157.82M | -7.64%133.83M | 198.94%144.91M | -64.68%48.48M | 87.88%137.23M | --73.04M |
| -Depreciation and amortization | -34.76%34.26M | 134.30%52.51M | -66.49%22.41M | -5.06%66.89M | -2.65%70.46M | -7.19%72.37M | 2.98%77.98M | 3.87%75.73M | 97.70%72.9M | --36.88M |
| -Reversal of impairment losses recognized in profit and loss | --122K | ---- | --0 | 1,997.80%742.12M | 484.24%35.38M | -26.99%6.06M | 326.81%8.29M | -71.77%1.94M | --6.88M | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.97M |
| -Disposal profit | ---- | -36,135.55%-452.58M | -136.11%-1.25M | --3.46M | --0 | ---- | 100.19%158K | -2,336.66%-85.11M | --3.81M | ---- |
| -Other non-cash items | 7.87%142.37M | 6,601.67%131.98M | -103.30%-2.03M | 18.44%61.57M | -6.18%51.99M | -5.26%55.41M | 4.60%58.48M | 4.23%55.91M | 56.88%53.64M | --34.19M |
| Changes in working capital | -314.44%-2.75B | 81.71%-663.13M | -510.91%-3.63B | -37.50%882.45M | 3,461.87%1.41B | 97.22%-42M | -51,409.73%-1.51B | -106.43%-2.93M | 105.70%45.54M | ---798.83M |
| -Change in receivables | -353.97%-88M | 278.34%34.65M | 130.52%9.16M | -260.80%-30.01M | 353.68%18.66M | -2,250.48%-7.36M | -102.97%-313K | -82.34%10.52M | 161.54%59.58M | ---96.82M |
| -Change in inventory | -264.95%-2.66B | 80.79%-727.8M | -482.00%-3.79B | -22.81%991.56M | 3,217.30%1.28B | 96.86%-41.21M | -798.57%-1.31B | -19.58%-145.91M | 83.46%-122.02M | ---737.82M |
| -Change in prepaid assets | -90.55%6.13M | -40.03%64.81M | 253.70%108.07M | -297.77%-70.32M | 638.21%35.55M | -109.41%-6.61M | 227.27%70.22M | -268.18%-55.17M | 172.10%32.81M | ---45.5M |
| -Change in payables | -415.86%-49.13M | 333.56%15.55M | 79.89%-6.66M | -189.25%-33.12M | -16.64%37.11M | 120.05%44.52M | -254.68%-222.04M | 232.05%143.55M | 299.82%43.23M | --10.81M |
| -Provision for loans, leases and other losses | -77.56%2.23M | 343.77%9.94M | 905.40%2.24M | 88.39%-278K | -170.54%-2.4M | -17.11%3.4M | -40.62%4.1M | 75.48%6.9M | --3.93M | ---- |
| -Changes in other current assets | -30.78%-6.99M | 59.25%-5.34M | -124.95%-13.12M | 92.64%52.57M | 168.62%27.29M | 17.83%-39.78M | -310.85%-48.41M | 63.51%22.96M | -80.08%14.04M | --70.49M |
| -Changes in other current liabilities | 179.35%43.59M | -188.69%-54.93M | 321.49%61.94M | -352.16%-27.96M | 120.08%11.09M | 399.23%5.04M | -111.84%-1.68M | 1.82%14.22M | --13.97M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -2.59%-130.53M | -64.12%-127.24M | -48.29%-77.52M | -16.11%-52.28M | -1.02%-45.03M | -12.62%-44.57M | 12.84%-39.58M | 13.26%-45.41M | -54.51%-52.35M | -33.88M |
| Interest received (cash flow from operating activities) | 2,962.22%1.38M | -53.61%45K | -16.38%97K | -1.69%116K | 51.28%118K | -14.29%78K | 16.67%91K | -17.89%78K | -65.20%95K | 273K |
| Tax refund paid | 10.48%-56.47M | 67.75%-63.08M | -1,598.64%-195.62M | -43.97%13.05M | 129.09%23.3M | 33.27%-80.09M | 14.60%-120.02M | -587.44%-140.53M | 117.76%28.83M | -162.36M |
| Other operating cash inflow (outflow) | 1.98M | 0 | -200.00%-1K | 0.00%1K | 1K | 0 | 0.00%-1K | -125.00%-1K | 4K | 0 |
| Operating cash flow | -839.11%-2.01B | 93.77%-214.51M | -369.96%-3.44B | -19.47%1.28B | 15,856.50%1.58B | 100.77%9.93M | -538.40%-1.28B | -28.22%292.88M | 145.43%408.02M | ---898.07M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 96.32%-1.53M | -113.92%-41.57M | 6,301.33%298.53M | 27.54%-4.81M | 9.51%-6.64M | 4.70%-7.34M | 96.89%-7.7M | 45.18%-248.08M | 49.30%-452.56M | ---892.54M |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---4.99M | ---- | ---- | ---- | ---490K |
| Net business purchase and sale | ---- | ---- | ---10M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | 85.41%-63.18M | -738.42%-432.93M | 70.09%-51.64M | -39.25%-172.62M | -11,650.05%-123.96M | 99.25%-1.06M | -852.99%-140.02M | -3,073.43%-14.69M | ---463K | ---- |
| Net changes in other investments | 95.44%-4.11M | -281.31%-90.09M | 29,128.24%49.69M | 100.67%170K | 1.98%-25.32M | -203.77%-25.83M | 27.93%-8.5M | 35.74%-11.8M | -62.48%-18.36M | ---11.3M |
| Investing cash flow | 87.81%-68.81M | -297.01%-564.59M | 261.67%286.58M | -13.68%-177.26M | -297.59%-155.93M | 74.90%-39.22M | 43.10%-156.23M | 41.75%-274.57M | 47.87%-471.38M | ---904.33M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 702.62%2.52B | -92.25%314.31M | 489.26%4.05B | 21.31%-1.04B | -606.88%-1.32B | -64.40%261.14M | 87.96%733.55M | -20.92%390.27M | -75.03%493.48M | --1.98B |
| Net common stock issuance | -99.98%77K | --398.38M | --0 | --1.25M | --0 | -100.01%-33K | --479.47M | ---- | ---- | ---- |
| Increase or decrease of lease financing | -2.16%-1.42M | 9.33%-1.39M | 59.87%-1.53M | 28.42%-3.82M | -39.01%-5.33M | -3.09%-3.84M | 72.70%-3.72M | -120.49%-13.64M | -45.95%-6.18M | ---4.24M |
| Cash dividends paid | ---23.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | -594.79%-10.15M | --2.05M | ---- | ---- | ---- | ---- | ---1K | ---- | ---1K | ---- |
| Financing cash flow | 248.68%2.49B | -82.40%713.35M | 488.16%4.05B | 21.43%-1.04B | -616.57%-1.33B | -78.73%257.27M | 221.08%1.21B | -22.71%376.63M | -75.29%487.3M | --1.97B |
| Net cash flow | ||||||||||
| Beginning cash position | -1.84%2.97B | 42.02%3.03B | 2.61%2.13B | 5.01%2.08B | 13.02%1.98B | -11.65%1.75B | 24.88%1.98B | 36.45%1.59B | 17.09%1.16B | --993.36M |
| Current changes in cash | 714.51%404.02M | -107.34%-65.75M | 1,553.71%895.98M | -45.32%54.18M | -56.53%99.09M | 198.73%227.98M | -158.47%-230.91M | -6.84%394.94M | 149.70%423.93M | --169.78M |
| Cash adjustments other than cash changes | -100.01%-1K | 999,900.00%10M | --1K | ---- | ---1K | ---- | ---- | ---- | --1K | ---- |
| End cash Position | 13.59%3.38B | -1.84%2.97B | 42.02%3.03B | 2.61%2.13B | 5.01%2.08B | 13.02%1.98B | -11.65%1.75B | 24.88%1.98B | 36.45%1.59B | --1.16B |
| Free cash flow | -687.27%-2.02B | 92.97%-256.08M | -386.83%-3.64B | -19.44%1.27B | 65,713.89%1.58B | 99.81%-2.4M | -2,489.17%-1.29B | -12.01%-49.89M | 97.51%-44.54M | ---1.79B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |