Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q2)Mar 31, 2025 | (FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 2.10%2.25B | --2.25B | 5.67%2.71B | 19.23%2.2B | 6.80%2.56B | 25.45%2.75B | 2.27%1.85B | 2.27%1.85B | 13.66%2.33B | 4.95%2.4B |
| -Cash and cash equivalents | 2.10%2.25B | --2.25B | 5.67%2.71B | 19.23%2.2B | 6.80%2.56B | 25.45%2.75B | 2.27%1.85B | 2.27%1.85B | 13.66%2.33B | 4.95%2.4B |
| Receivables | -12.41%203.52M | --203.52M | -2.76%225.32M | 20.51%232.35M | 9.79%231.72M | 7.29%194.17M | 9.03%192.8M | 9.03%192.8M | 15.39%217.18M | 5.83%211.07M |
| -Accounts receivable | -12.41%203.52M | --203.52M | -2.76%225.32M | 20.51%232.35M | 9.79%231.72M | 7.29%194.17M | 9.03%192.8M | 9.03%192.8M | 15.39%217.18M | 5.83%211.07M |
| -Gross accounts receivable | -12.41%203.52M | --203.52M | -2.76%225.32M | 20.51%232.35M | 9.79%231.72M | 7.29%194.17M | 9.03%192.8M | 9.03%192.8M | 15.39%217.18M | 5.83%211.07M |
| Inventory | 18.02%10.23B | --10.23B | 14.09%8.05B | 26.26%8.67B | 27.79%7.06B | 40.37%6.7B | 56.16%6.87B | 56.16%6.87B | 46.83%5.16B | 56.04%5.52B |
| Other current assets | 77.56%224.75M | --224.75M | 36.53%144.92M | -4.66%126.58M | 45.90%106.15M | -51.83%97.86M | -35.01%132.77M | -35.01%132.77M | -6.98%178.58M | -34.66%72.75M |
| Total current assets | 14.94%12.91B | --12.91B | 11.77%11.13B | 24.25%11.23B | 21.35%9.96B | 32.56%9.74B | 37.29%9.04B | 37.29%9.04B | 32.67%7.88B | 33.73%8.21B |
| Non current assets | ||||||||||
| Net PPE | -7.24%4.14B | --4.14B | -4.57%4.19B | 0.83%4.46B | -0.84%4.39B | -0.49%4.32B | 3.17%4.42B | 3.17%4.42B | 1.85%4.43B | 5.82%4.42B |
| -Gross PP&E | -8.52%5.89B | --5.89B | -4.57%4.19B | 0.69%6.44B | -0.84%4.39B | -0.49%4.32B | 5.97%6.4B | 5.97%6.4B | 1.85%4.43B | 5.82%4.42B |
| -Accumulated depreciation | 11.42%-1.75B | ---1.75B | ---- | -0.36%-1.98B | ---- | ---- | -12.85%-1.97B | -12.85%-1.97B | ---- | ---- |
| Total investment | 38.52%277.83M | --277.83M | 7.02%234.87M | 5.53%200.57M | 44.50%219.47M | 42.88%187.78M | 39.81%190.06M | 39.81%190.06M | 56.32%170.99M | 63.32%151.88M |
| -Financial asset investment | 38.52%277.83M | --277.83M | 7.02%234.87M | 5.53%200.57M | 44.50%219.47M | 42.88%187.78M | 39.81%190.06M | 39.81%190.06M | 56.32%170.99M | 63.32%151.88M |
| -Including:Available-for-sale securities | 38.52%277.83M | --277.83M | 7.02%234.87M | 5.53%200.57M | 44.50%219.47M | 42.88%187.78M | 39.81%190.06M | 39.81%190.06M | 56.32%170.99M | 63.32%151.88M |
| Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | -66.69%457K | -66.69%457K | ---- | ---- |
| Goodwill and other intangible assets | -19.26%85.47M | --85.47M | -17.91%92.4M | -19.76%105.85M | -23.16%112.55M | -18.09%126.57M | -14.21%131.92M | -14.21%131.92M | -13.97%137.92M | -13.46%146.47M |
| -Goodwill | -66.67%8.96M | --8.96M | -50.00%17.91M | -40.00%26.87M | -33.33%35.82M | -30.77%40.3M | -28.57%44.78M | -28.57%44.78M | -26.67%49.26M | -25.00%53.74M |
| -Other intangible assets | -3.13%76.51M | --76.51M | -2.92%74.49M | -9.37%78.98M | -17.26%76.73M | -10.43%86.27M | -4.32%87.14M | -4.32%87.14M | -4.81%88.66M | -5.00%92.74M |
| Deferred tax assets-non current | 10.42%204.95M | --204.95M | ---- | 53.54%185.62M | ---- | ---- | 2.87%120.89M | 2.87%120.89M | ---- | ---- |
| Other non current assets | -3.41%226.01M | --226.01M | 13.49%393.02M | 3.75%234M | 8.46%346.31M | 6.75%348.69M | -3.15%225.54M | -3.15%225.54M | 4.74%312.58M | 6.79%319.3M |
| Total non current assets | -4.91%4.93B | --4.93B | -3.13%4.91B | 1.84%5.19B | 0.47%5.07B | 0.59%4.98B | 3.31%5.09B | 3.31%5.09B | 2.72%5.05B | 6.32%5.04B |
| Total assets | 8.67%17.84B | --17.84B | 6.75%16.04B | 16.17%16.41B | 13.40%15.03B | 19.69%14.72B | 22.74%14.13B | 22.74%14.13B | 19.11%12.93B | 21.78%13.25B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -15.28%2.01B | --2.01B | 19.03%2.17B | 4.83%2.38B | 8.11%1.82B | 47.17%2.69B | 0.25%2.27B | 0.25%2.27B | -32.18%1.38B | -22.86%1.69B |
| -Current debt and capital lease obligation | -15.28%2.01B | --2.01B | 19.03%2.17B | 4.83%2.38B | 8.11%1.82B | 47.17%2.69B | 0.25%2.27B | 0.25%2.27B | -32.18%1.38B | -22.86%1.69B |
| -Including:Current debt | -15.28%2.01B | --2.01B | 19.03%2.17B | 4.83%2.38B | 8.11%1.82B | 47.17%2.69B | 0.25%2.27B | 0.25%2.27B | -32.18%1.38B | -22.86%1.69B |
| Payables | 13.30%730.29M | --730.29M | 124.48%785.41M | 87.61%644.55M | 17.03%349.88M | 88.82%311.4M | 2.61%343.55M | 2.61%343.55M | 35.03%326.23M | 5.91%298.97M |
| -accounts payable | 12.22%442.23M | --442.23M | 293.24%413.3M | 145.78%394.06M | -26.04%105.1M | 24.44%129.5M | -3.62%160.33M | -3.62%160.33M | 94.25%187.1M | 18.79%142.12M |
| -Total tax payable | 15.00%288.07M | --288.07M | 52.02%372.12M | 36.71%250.49M | 56.05%244.77M | 198.88%181.91M | 8.77%183.22M | 8.77%183.22M | -4.23%139.13M | -3.56%156.85M |
| Current provisions | -13.82%1.27M | --1.27M | -57.12%1.51M | -56.87%1.47M | -58.20%3.51M | -56.64%3.53M | -56.19%3.41M | -56.19%3.41M | -15.17%9.41M | -14.19%8.4M |
| Pension and other retirement benefit plans | -2.37%110.43M | --110.43M | 6.50%117.9M | 2.76%113.11M | 19.27%110.7M | 6.99%49.2M | 17.80%110.07M | 17.80%110.07M | 5.75%47.36M | 13.90%92.81M |
| Accrued and deferred income | -19.42%44.61M | --44.61M | ---- | 26.67%55.35M | ---- | ---- | -65.87%43.7M | -65.87%43.7M | ---- | ---- |
| Other current liabilities | 4.96%2.01B | --2.01B | -6.17%2.04B | 3.74%1.92B | 16.38%2.18B | 16.66%2.02B | 25.91%1.85B | 25.91%1.85B | 20.84%1.89B | 26.29%1.87B |
| Current liabilities | -3.84%4.91B | --4.91B | 14.63%5.12B | 10.66%5.11B | 12.81%4.47B | 34.27%5.08B | 7.51%4.62B | 7.51%4.62B | -6.22%3.65B | -2.07%3.96B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 12.55%5.39B | --5.39B | -16.45%3.54B | 29.38%4.79B | 10.90%4.23B | 6.48%3.51B | 77.09%3.7B | 77.09%3.7B | 84.04%3.56B | 93.90%3.82B |
| -Long term debt and capital lease obligation | 12.55%5.39B | --5.39B | -16.45%3.54B | 29.38%4.79B | 10.90%4.23B | 6.48%3.51B | 77.09%3.7B | 77.09%3.7B | 84.04%3.56B | 93.90%3.82B |
| -Including:Long term debt | 12.55%5.39B | --5.39B | -16.45%3.54B | 29.38%4.79B | 10.90%4.23B | 6.48%3.51B | 77.09%3.7B | 77.09%3.7B | 84.04%3.56B | 93.90%3.82B |
| Long term pension and other post-retirement benefit plans | 12.92%487M | --487M | 13.81%464.89M | 13.90%431.29M | 13.49%408.48M | 13.13%394.67M | 9.11%378.65M | 9.11%378.65M | 9.36%369.23M | 9.32%359.93M |
| Other non current liabilities | 3.30%843.11M | --843.11M | 10.44%894.27M | 3.88%816.15M | 5.26%809.75M | 5.02%779.46M | 9.79%785.7M | 9.79%785.7M | 22.23%791.33M | 16.57%769.31M |
| Total non current liabilities | 11.33%6.72B | --6.72B | -10.19%4.9B | 24.06%6.04B | 10.21%5.45B | 6.76%4.69B | 53.57%4.87B | 53.57%4.87B | 61.72%4.72B | 67.24%4.95B |
| Total liabilities | 4.38%11.64B | --11.64B | 0.99%10.02B | 17.54%11.15B | 11.37%9.92B | 19.49%9.76B | 27.07%9.49B | 27.07%9.49B | 22.90%8.38B | 27.21%8.91B |
| Shareholders'equity | ||||||||||
| Share capital | 1.76%393M | --393M | 2.10%390.39M | 3.82%386.19M | 3.68%382.36M | 1.31%372.74M | 1.27%371.98M | 1.27%371.98M | 0.99%370.46M | 0.54%368.79M |
| -common stock | 1.76%393M | --393M | 2.10%390.39M | 3.82%386.19M | 3.68%382.36M | 1.31%372.74M | 1.27%371.98M | 1.27%371.98M | 0.99%370.46M | 0.54%368.79M |
| Additional paid-in capital | 2.37%294.2M | --294.2M | 2.83%291.59M | 5.20%287.39M | 5.03%283.56M | 1.79%273.94M | 1.73%273.18M | 1.73%273.18M | 1.36%271.66M | 0.74%269.99M |
| Retained earnings | 19.25%5.41B | --5.41B | 20.46%5.26B | 15.32%4.53B | 19.22%4.37B | 22.49%4.25B | 16.25%3.93B | 16.25%3.93B | 14.38%3.86B | 14.12%3.66B |
| Less: Treasury stock | 91.24%371K | --371K | 39.69%271K | 0.00%194K | 50.39%194K | 50.39%194K | 207.94%194K | 207.94%194K | 104.76%129K | 104.76%129K |
| Other reserves | 94.34%102.92M | --102.92M | 10.80%74.39M | -13.33%52.96M | 87.87%67.14M | 165.98%58.68M | 135.04%61.11M | 135.04%61.11M | 58.86%48.28M | 11.72%35.74M |
| Other equity interest | -19.72%3.64M | --3.64M | -18.39%4.16M | -18.73%4.53M | 27.46%5.1M | 98.08%6.29M | 139.85%5.58M | 139.85%5.58M | 228.35%4.81M | 580.61%4M |
| Total stockholders'equity | 17.76%6.2B | --6.2B | 17.94%6.02B | 13.39%5.26B | 17.59%5.1B | 20.07%4.96B | 14.76%4.64B | 14.76%4.64B | 12.71%4.56B | 11.98%4.34B |
| Total equity | 17.76%6.2B | --6.2B | 17.94%6.02B | 13.39%5.26B | 17.59%5.1B | 20.07%4.96B | 14.76%4.64B | 14.76%4.64B | 12.71%4.56B | 11.98%4.34B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |