JP Stock MarketDetailed Quotes

3538 Willplus Holdings

Watchlist
  • 1032
  • -5-0.48%
20min DelayNot Open May 28 15:00 JST
10.09BMarket Cap7.73P/E (Static)

Willplus Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
Total revenue
14.87%12.11B
6.06%11.51B
15.93%11.37B
11.13%44.12B
27.96%12.91B
9.39%10.54B
4.27%10.85B
2.60%9.81B
-2.65%39.7B
-8.54%10.09B
Cost of revenue
16.57%9.79B
6.20%9.27B
19.47%9.27B
13.56%35.49B
31.86%10.61B
11.03%8.4B
7.04%8.73B
3.57%7.76B
-3.89%31.25B
-8.92%8.05B
Gross profit
8.21%2.32B
5.50%2.24B
2.50%2.1B
2.14%8.62B
12.60%2.3B
3.43%2.15B
-5.73%2.13B
-0.93%2.05B
2.26%8.44B
-7.00%2.04B
Operating expense
19.77%1.98B
14.97%1.89B
18.28%1.84B
11.19%6.75B
17.86%1.9B
10.01%1.65B
10.34%1.64B
5.92%1.56B
1.85%6.08B
-1.22%1.61B
Operating profit
-30.39%344.44M
-26.62%355.08M
-47.73%255.9M
-21.09%1.87B
-7.14%399.1M
-13.80%494.79M
-36.90%483.88M
-17.84%489.55M
3.33%2.37B
-23.76%429.79M
Net non-operating interest income (expenses)
-33.74%-3.99M
-55.45%-3.89M
-68.70%-3.79M
-12.29%-11.22M
-42.65%-3.49M
-20.56%-2.99M
6.98%-2.51M
5.67%-2.25M
10.73%-9.99M
-12.58%-2.44M
Non-operating interest income
-0.85%232K
4.04%232K
-5.22%236K
-9.14%934K
-6.94%228K
-6.77%234K
-9.72%223K
-12.63%249K
-12.73%1.03M
-8.92%245K
Non-operating interest expense
31.22%4.22M
51.25%4.13M
61.32%4.03M
10.29%12.16M
38.13%3.71M
18.04%3.22M
-7.21%2.73M
-6.41%2.5M
-10.92%11.02M
10.21%2.69M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
-88.04%9.99M
1,000.43%18.06M
2,690.20%55.25M
1,361.88%96.94M
60.55%9.86M
31,158.43%83.46M
1,378.38%1.64M
1,636.84%1.98M
-56.18%6.63M
1,144.05%6.14M
Less:Restructuring and mergern&acquisition
--0
----
----
----
----
--0
----
----
----
----
Less:Other special charges
88.04%-9.99M
-0.73%-1.65M
-2,690.20%-55.25M
-1,361.88%-96.94M
-60.55%-9.86M
-31,158.43%-83.46M
-1,378.38%-1.64M
-1,636.84%-1.98M
56.18%-6.63M
-1,144.05%-6.14M
Other non-operating income (expenses)
134.37%3.52M
137.83%2.87M
-96.68%46K
-114.88%-1.83M
587.15%5.83M
-492.98%-10.25M
-82.94%1.21M
-20.71%1.39M
-35.77%12.29M
-24.15%848K
Income before tax
-37.35%353.96M
-23.15%372.12M
-37.35%307.4M
-17.86%1.95B
-5.30%411.3M
-1.63%565.01M
-37.22%484.22M
-17.58%490.67M
2.69%2.38B
-22.73%434.33M
Income tax
-35.70%125.54M
-22.32%131.67M
-37.88%106.54M
-21.35%648.74M
-25.54%112.48M
-2.18%195.25M
-38.93%169.51M
-12.79%171.5M
5.77%824.86M
-17.02%151.06M
Net income
-38.23%228.41M
-23.60%240.45M
-37.07%200.86M
-16.00%1.3B
5.49%298.82M
-1.34%369.76M
-36.26%314.71M
-19.95%319.17M
1.12%1.55B
-25.46%283.28M
Net income continuous operations
-38.23%228.41M
-23.60%240.45M
-37.07%200.86M
-16.00%1.3B
5.49%298.83M
-1.34%369.76M
-36.26%314.71M
-19.95%319.17M
1.12%1.55B
-25.46%283.28M
Noncontrolling interests
0
0
Net income attributable to the company
-38.23%228.41M
-23.60%240.45M
-37.07%200.86M
-16.00%1.3B
5.49%298.82M
-1.34%369.76M
-36.26%314.71M
-19.95%319.17M
1.12%1.55B
-25.46%283.28M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-38.23%228.41M
-23.60%240.45M
-37.07%200.86M
-16.00%1.3B
5.49%298.82M
-1.34%369.76M
-36.26%314.71M
-19.95%319.17M
1.12%1.55B
-25.46%283.28M
Gross dividend payment
Basic earnings per share
-39.02%23.41
-24.72%24.7
-38.05%20.66
-16.82%135.45
4.11%30.9
-2.49%38.39
-36.77%32.81
-20.41%33.35
0.85%162.84
-25.73%29.68
Diluted earnings per share
-38.52%23.29
-24.03%24.53
-37.49%20.51
-16.37%133.56
4.76%30.58
-1.92%37.88
-36.50%32.29
-20.05%32.81
0.87%159.7
-24.86%29.19
Dividend per share
0
6.67%16
0
21.88%41.17
-9.07%26.17
0
200.00%15
0
55.17%33.78
71.62%28.78
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022(FY)Jun 30, 2022(Q4)Jun 30, 2022
Total revenue 14.87%12.11B6.06%11.51B15.93%11.37B11.13%44.12B27.96%12.91B9.39%10.54B4.27%10.85B2.60%9.81B-2.65%39.7B-8.54%10.09B
Cost of revenue 16.57%9.79B6.20%9.27B19.47%9.27B13.56%35.49B31.86%10.61B11.03%8.4B7.04%8.73B3.57%7.76B-3.89%31.25B-8.92%8.05B
Gross profit 8.21%2.32B5.50%2.24B2.50%2.1B2.14%8.62B12.60%2.3B3.43%2.15B-5.73%2.13B-0.93%2.05B2.26%8.44B-7.00%2.04B
Operating expense 19.77%1.98B14.97%1.89B18.28%1.84B11.19%6.75B17.86%1.9B10.01%1.65B10.34%1.64B5.92%1.56B1.85%6.08B-1.22%1.61B
Operating profit -30.39%344.44M-26.62%355.08M-47.73%255.9M-21.09%1.87B-7.14%399.1M-13.80%494.79M-36.90%483.88M-17.84%489.55M3.33%2.37B-23.76%429.79M
Net non-operating interest income (expenses) -33.74%-3.99M-55.45%-3.89M-68.70%-3.79M-12.29%-11.22M-42.65%-3.49M-20.56%-2.99M6.98%-2.51M5.67%-2.25M10.73%-9.99M-12.58%-2.44M
Non-operating interest income -0.85%232K4.04%232K-5.22%236K-9.14%934K-6.94%228K-6.77%234K-9.72%223K-12.63%249K-12.73%1.03M-8.92%245K
Non-operating interest expense 31.22%4.22M51.25%4.13M61.32%4.03M10.29%12.16M38.13%3.71M18.04%3.22M-7.21%2.73M-6.41%2.5M-10.92%11.02M10.21%2.69M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) -88.04%9.99M1,000.43%18.06M2,690.20%55.25M1,361.88%96.94M60.55%9.86M31,158.43%83.46M1,378.38%1.64M1,636.84%1.98M-56.18%6.63M1,144.05%6.14M
Less:Restructuring and mergern&acquisition --0------------------0----------------
Less:Other special charges 88.04%-9.99M-0.73%-1.65M-2,690.20%-55.25M-1,361.88%-96.94M-60.55%-9.86M-31,158.43%-83.46M-1,378.38%-1.64M-1,636.84%-1.98M56.18%-6.63M-1,144.05%-6.14M
Other non-operating income (expenses) 134.37%3.52M137.83%2.87M-96.68%46K-114.88%-1.83M587.15%5.83M-492.98%-10.25M-82.94%1.21M-20.71%1.39M-35.77%12.29M-24.15%848K
Income before tax -37.35%353.96M-23.15%372.12M-37.35%307.4M-17.86%1.95B-5.30%411.3M-1.63%565.01M-37.22%484.22M-17.58%490.67M2.69%2.38B-22.73%434.33M
Income tax -35.70%125.54M-22.32%131.67M-37.88%106.54M-21.35%648.74M-25.54%112.48M-2.18%195.25M-38.93%169.51M-12.79%171.5M5.77%824.86M-17.02%151.06M
Net income -38.23%228.41M-23.60%240.45M-37.07%200.86M-16.00%1.3B5.49%298.82M-1.34%369.76M-36.26%314.71M-19.95%319.17M1.12%1.55B-25.46%283.28M
Net income continuous operations -38.23%228.41M-23.60%240.45M-37.07%200.86M-16.00%1.3B5.49%298.83M-1.34%369.76M-36.26%314.71M-19.95%319.17M1.12%1.55B-25.46%283.28M
Noncontrolling interests 00
Net income attributable to the company -38.23%228.41M-23.60%240.45M-37.07%200.86M-16.00%1.3B5.49%298.82M-1.34%369.76M-36.26%314.71M-19.95%319.17M1.12%1.55B-25.46%283.28M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -38.23%228.41M-23.60%240.45M-37.07%200.86M-16.00%1.3B5.49%298.82M-1.34%369.76M-36.26%314.71M-19.95%319.17M1.12%1.55B-25.46%283.28M
Gross dividend payment
Basic earnings per share -39.02%23.41-24.72%24.7-38.05%20.66-16.82%135.454.11%30.9-2.49%38.39-36.77%32.81-20.41%33.350.85%162.84-25.73%29.68
Diluted earnings per share -38.52%23.29-24.03%24.53-37.49%20.51-16.37%133.564.76%30.58-1.92%37.88-36.50%32.29-20.05%32.810.87%159.7-24.86%29.19
Dividend per share 06.67%16021.88%41.17-9.07%26.170200.00%15055.17%33.7871.62%28.78
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg