Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -15.35%1.7B | 12.52%2.29B | 4.89%1.84B | 4.89%1.84B | 61.71%2.01B | 13.36%2.03B | -7.51%1.75B | -7.51%1.75B | -53.43%1.09B | -41.50%1.24B |
| -Cash and cash equivalents | -15.35%1.7B | 12.52%2.29B | 4.89%1.84B | 4.89%1.84B | 61.71%2.01B | 13.36%2.03B | -7.51%1.75B | -7.51%1.75B | -53.43%1.09B | -41.50%1.24B |
| Receivables | 8.85%1.28B | 16.72%1.31B | 15.93%2.02B | 15.93%2.02B | -2.79%1.18B | -15.65%1.12B | -4.09%1.74B | -4.09%1.74B | -9.33%1.3B | -12.69%1.21B |
| -Accounts receivable | 8.85%1.28B | 16.72%1.31B | 15.93%2.02B | 15.93%2.02B | -2.79%1.18B | -15.65%1.12B | -4.09%1.74B | -4.09%1.74B | -9.33%1.3B | -12.69%1.21B |
| -Gross accounts receivable | 8.85%1.28B | 16.72%1.31B | 15.93%2.02B | 15.93%2.02B | -2.79%1.18B | -15.65%1.12B | -4.09%1.74B | -4.09%1.74B | -9.33%1.3B | -12.69%1.21B |
| Inventory | 32.23%2.94B | 8.50%2.37B | 9.57%2.31B | 9.57%2.31B | -11.76%2.23B | 17.94%2.19B | 15.99%2.11B | 15.99%2.11B | 32.10%2.75B | 11.31%2.52B |
| Prepaid assets | ---- | ---- | 5.49%283.47M | 5.49%283.47M | ---- | ---- | -4.66%268.71M | -4.66%268.71M | ---- | ---- |
| Tax assets-Current | ---- | ---- | --0 | --0 | ---- | ---- | --69.15M | --69.15M | ---- | ---- |
| Hedging assets-current | --68.6M | ---- | --0 | --0 | --0 | 9.87%162.46M | --94.61M | --94.61M | --3.16M | -8.04%120.06M |
| Other current assets | 15.21%403.74M | -0.45%431.69M | 35.39%162.58M | 35.39%162.58M | -15.67%350.45M | -14.38%433.66M | -19.24%120.08M | -19.24%120.08M | -4.19%453.57M | -9.84%415.56M |
| Total current assets | 11.04%6.39B | 7.80%6.4B | 7.45%6.61B | 7.45%6.61B | 4.54%5.76B | 5.31%5.94B | 3.30%6.15B | 3.30%6.15B | -12.00%5.6B | -13.44%5.51B |
| Non current assets | ||||||||||
| Net PPE | 76.49%563.49M | 137.74%579.24M | 111.10%494.4M | 111.10%494.4M | 59.12%319.27M | 19.53%243.65M | 10.81%234.2M | 10.81%234.2M | 32.66%234.54M | 5.73%200.65M |
| -Gross PP&E | ---- | ---- | 111.10%494.4M | 111.10%494.4M | ---- | ---- | 10.81%234.2M | 10.81%234.2M | ---- | ---- |
| Prepaid assets-non current | 44.61%454.75M | 38.48%409.91M | 53.76%398.53M | 53.76%398.53M | 27.39%314.47M | 25.44%296.01M | -5.23%259.19M | -5.23%259.19M | 3.31%245.18M | 3.21%246.85M |
| Total investment | ---- | ---- | 2.14%93.66M | 2.14%93.66M | ---- | ---- | -51.97%91.7M | -51.97%91.7M | ---- | ---- |
| -Financial asset investment | ---- | ---- | 2.14%93.66M | 2.14%93.66M | ---- | ---- | -51.97%91.7M | -51.97%91.7M | ---- | ---- |
| -Including:Available-for-sale securities | ---- | ---- | 2.14%93.66M | 2.14%93.66M | ---- | ---- | -51.97%91.7M | -51.97%91.7M | ---- | ---- |
| Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | 80.85%85K | 80.85%85K | ---- | ---- |
| Goodwill and other intangible assets | -4.82%230.01M | -33.37%174.81M | -29.82%199.65M | -29.82%199.65M | -24.60%241.65M | -15.69%262.34M | -9.62%284.51M | -9.62%284.51M | 17.62%305.4M | 22.77%320.5M |
| -Other intangible assets | ---- | ---- | -29.82%199.65M | -29.82%199.65M | ---- | ---- | -9.62%284.51M | -9.62%284.51M | ---- | ---- |
| Deferred tax assets-non current | 3.74%254.37M | 78.68%294.91M | 47.60%275.9M | 47.60%275.9M | 55.48%245.19M | 10.37%165.05M | -8.57%186.92M | -8.57%186.92M | -20.58%195.31M | -0.35%157.7M |
| Other non current assets | 343.76%427.75M | 15.95%110.9M | 0.00%26K | 0.00%26K | -57.20%96.39M | -58.81%95.65M | -25.71%26K | -25.71%26K | -52.80%112.46M | -35.01%225.23M |
| Total non current assets | 58.62%1.93B | 47.72%1.57B | 38.38%1.46B | 38.38%1.46B | 5.74%1.22B | -6.18%1.06B | -11.58%1.06B | -11.58%1.06B | -5.62%1.09B | -3.67%1.15B |
| Total assets | 19.34%8.32B | 13.86%7.97B | 11.98%8.07B | 11.98%8.07B | 4.74%6.98B | 3.39%7B | 0.81%7.21B | 0.81%7.21B | -11.02%6.7B | -11.89%6.66B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | ---- | --63.25M | --1.17M | --1.17M | --101.04M | ---- | --0 | --0 | --0 | --0 |
| -Financial or other derivative investment liabilities | ---- | --63.25M | --1.17M | --1.17M | --101.04M | ---- | --0 | --0 | --0 | --0 |
| Payables | 19.34%1.21B | 29.73%1.24B | 22.05%1.58B | 22.05%1.58B | -4.16%1.02B | -11.13%953.08M | -14.19%1.29B | -14.19%1.29B | -11.03%1.11B | -18.84%1.06B |
| -accounts payable | 66.37%342.33M | 83.91%355.99M | 54.15%373.72M | 54.15%373.72M | -26.42%205.76M | -18.70%193.57M | -9.70%242.43M | -9.70%242.43M | 13.48%273.72M | 39.47%279.64M |
| -Total tax payable | 34.12%184.14M | 16.46%102.94M | 44.64%382.73M | 44.64%382.73M | 292.22%137.29M | --88.39M | 6.10%264.6M | 6.10%264.6M | --58.94M | -50.37%35M |
| -Other payable | 1.95%686.24M | 15.85%777.47M | 4.57%823.13M | 4.57%823.13M | -9.72%673.08M | -19.57%671.13M | -20.52%787.14M | -20.52%787.14M | -22.73%779.57M | -27.98%745.59M |
| Current provisions | -13.21%5.5M | 0.00%6.34M | 0.00%6.34M | 0.00%6.34M | 0.00%6.34M | -2.19%6.34M | 23.00%6.34M | 23.00%6.34M | -6.02%6.34M | -6.02%6.34M |
| Pension and other retirement benefit plans | 49.32%121.11M | 31.77%186.67M | 39.56%141.11M | 39.56%141.11M | 14.06%81.11M | 21.43%141.67M | 24.66%101.11M | 24.66%101.11M | 16.37%35.56M | 16.37%71.11M |
| Accrued and deferred income | ---- | ---- | 68.61%234.37M | 68.61%234.37M | ---- | ---- | -8.82%139M | -8.82%139M | ---- | ---- |
| Other current liabilities | 33.51%243.39M | 79.56%346.78M | -18.19%37.73M | -18.19%37.73M | -5.92%182.3M | -16.99%193.13M | 97.70%46.13M | 97.70%46.13M | -50.66%208.44M | -34.76%193.77M |
| Current liabilities | 14.12%1.58B | 42.13%1.84B | 26.06%2B | 26.06%2B | 4.17%1.39B | -9.39%1.29B | -11.65%1.59B | -11.65%1.59B | -42.46%1.36B | -38.68%1.33B |
| Non current liabilities | ||||||||||
| Long term provisions | --86.07M | 37.79%85.91M | --67.38M | --67.38M | ---- | --62.35M | ---- | ---- | ---- | ---- |
| Long term pension and other post-retirement benefit plans | 12.43%39.38M | --53.03M | -16.55%47.03M | -16.55%47.03M | -21.02%35.03M | ---- | 10.38%56.35M | 10.38%56.35M | 11.76%50.35M | 13.57%44.35M |
| Other non current liabilities | 100.00%2K | ---- | 0.00%2K | 0.00%2K | -50.00%1K | 200.00%3K | 0.00%2K | 0.00%2K | 0.00%2K | -33.33%2K |
| Total non current liabilities | 258.15%125.45M | 122.83%138.94M | 103.02%114.4M | 103.02%114.4M | -21.03%35.03M | 9.29%62.35M | 10.38%56.35M | 10.38%56.35M | 11.76%50.35M | 13.57%44.35M |
| Total liabilities | 20.13%1.71B | 45.84%1.98B | 28.70%2.11B | 28.70%2.11B | 3.35%1.42B | -8.67%1.36B | -11.04%1.64B | -11.04%1.64B | -41.45%1.41B | -37.75%1.38B |
| Shareholders'equity | ||||||||||
| Share capital | 2.03%1.06B | 1.17%1.05B | 0.62%1.04B | 0.62%1.04B | 0.62%1.04B | 0.62%1.04B | 0.64%1.04B | 0.64%1.04B | 0.24%1.03B | 0.24%1.03B |
| -common stock | 2.03%1.06B | 1.17%1.05B | 0.62%1.04B | 0.62%1.04B | 0.62%1.04B | 0.62%1.04B | 0.64%1.04B | 0.64%1.04B | 0.24%1.03B | 0.24%1.03B |
| Additional paid-in capital | 19.51%1.22B | 1.19%1.03B | 0.63%1.03B | 0.63%1.03B | 0.63%1.02B | 0.63%1.02B | 0.65%1.02B | 0.65%1.02B | 0.25%1.01B | 0.25%1.01B |
| Retained earnings | 15.18%4.42B | 13.93%4.3B | 12.99%4.23B | 12.99%4.23B | 13.46%3.83B | 13.14%3.77B | 8.32%3.75B | 8.32%3.75B | 3.01%3.47B | -0.58%3.38B |
| Less: Treasury stock | -51.27%139.32M | 12.68%359.72M | 12.68%359.72M | 12.68%359.72M | 17.68%285.91M | 46.78%319.24M | 62.68%319.24M | 62.68%319.24M | 23.81%242.96M | 23.81%242.96M |
| Other reserves | 218.04%61.78M | -123.26%-30.31M | -83.45%13.32M | -83.45%13.32M | -150.92%-52.33M | 7.35%130.29M | 2,264.41%80.45M | 2,264.41%80.45M | 118.17%17.07M | -2.94%102.77M |
| Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%18K | 0.00%18K | 0.00%18K | -10.00%18K |
| Total stockholders'equity | 19.14%6.62B | 6.18%5.99B | 7.05%5.96B | 7.05%5.96B | 5.10%5.55B | 6.78%5.64B | 4.94%5.57B | 4.94%5.57B | 3.33%5.28B | -1.20%5.28B |
| Total equity | 19.14%6.62B | 6.18%5.99B | 7.05%5.96B | 7.05%5.96B | 5.10%5.55B | 6.78%5.64B | 4.94%5.57B | 4.94%5.57B | 3.33%5.28B | -1.20%5.28B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |