Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 43.24%11.69B | 32.22%8.16B | -11.18%6.17B | 156.02%6.95B | -82.06%2.72B | 49.18%15.13B | 287.78%10.14B | -59.44%2.62B | 2,493.36%6.45B | -91.00%248.69M |
| Net profit before non-cash adjustment | 36.09%4.05B | -18.13%2.98B | -28.74%3.64B | -19.78%5.1B | -20.01%6.36B | 147.41%7.95B | 1,209.74%3.21B | -85.71%245.33M | 2.24%1.72B | 3.81%1.68B |
| Total adjustment of non-cash items | 6.69%5.69B | 20.79%5.33B | 16.61%4.42B | 50.78%3.79B | -38.21%2.51B | 1.52%4.06B | 47.12%4B | 5.10%2.72B | 70.41%2.59B | 12.80%1.52B |
| -Depreciation and amortization | 8.20%3.72B | 4.81%3.44B | 7.25%3.28B | 11.07%3.06B | 9.80%2.76B | 13.02%2.51B | 16.17%2.22B | 4.85%1.91B | 16.10%1.82B | 39.74%1.57B |
| -Reversal of impairment losses recognized in profit and loss | -48.20%490M | 7.13%946M | 79.84%883M | -7.18%491M | -7.03%529M | 22.52%569M | 1.65%464.43M | 20.32%456.9M | 26.62%379.75M | 287.06%299.91M |
| -Disposal profit | 496.43%111M | -180.00%-28M | -77.85%35M | 409.68%158M | -75.20%31M | -42.30%125M | 1,483.87%216.64M | 138.79%13.68M | -62.25%-35.26M | -125.19%-21.74M |
| -Remuneration paid in stock | -43.18%25M | -24.14%44M | 7.41%58M | -43.16%54M | -16.67%95M | 10.24%114M | 177.70%103.42M | --37.24M | ---- | ---- |
| -Other non-cash items | 44.19%1.34B | 496.15%930M | 609.09%156M | 102.44%22M | -220.64%-900M | -25.24%746M | 230.97%997.81M | -28.44%301.48M | 227.96%421.28M | -3,377.94%-329.24M |
| Changes in working capital | 1,425.85%1.95B | 92.17%-147M | 3.20%-1.88B | 68.48%-1.94B | -297.69%-6.15B | 6.36%3.11B | 934.60%2.93B | -116.36%-350.69M | 172.13%2.14B | -1,377.12%-2.97B |
| -Change in receivables | -823.53%-314M | 68.52%-34M | 55.37%-108M | 11.68%-242M | -465.33%-274M | 108.76%75M | -597.41%-855.82M | -477.99%-122.71M | -328.61%-21.23M | 120.63%9.29M |
| -Change in inventory | -102.87%-30M | 151.68%1.04B | -1.30%-2.02B | -36.48%-1.99B | -297.70%-1.46B | 542.54%739M | -176.80%-166.99M | 88.39%-60.33M | 10.89%-519.48M | -184.75%-582.95M |
| -Change in payables | 300.62%2.28B | -555.20%-1.14B | 10.62%250M | 105.22%226M | -304.29%-4.33B | -38.37%2.12B | 1,845.09%3.44B | -107.38%-197.11M | 211.69%2.67B | -335.73%-2.39B |
| -Provision for loans, leases and other losses | 152.63%10M | ---19M | --0 | 179.55%70M | -149.16%-88M | -64.89%179M | 1,630.50%509.89M | 94.10%29.47M | 454.67%15.18M | ---4.28M |
| -Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.59%-4.24M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -34.32%-227M | -81.72%-169M | -12.05%-93M | 16.16%-83M | 22.66%-99M | 19.13%-128M | -1.50%-158.28M | 15.17%-155.94M | -22.72%-183.81M | -29.25%-149.78M |
| Interest received (cash flow from operating activities) | 195.24%62M | 23.53%21M | -29.17%17M | -4.00%24M | -3.85%25M | 21.28%26M | 10.22%21.44M | -6.64%19.45M | 15.65%20.83M | 90.10%18.01M |
| Tax refund paid | -41.12%-1.09B | 64.60%-771M | -33.70%-2.18B | 58.35%-1.63B | -191.21%-3.91B | 17.37%-1.34B | -48.17%-1.63B | -171.63%-1.1B | 47.93%-403.81M | -4.33%-775.58M |
| Other operating cash inflow (outflow) | 88.89%-8M | -1,540.00%-72M | 5M | 0 | -147.45%-65M | 496.85%137M | 524.92%22.95M | -117.50%-5.4M | 264.17%30.87M | -113.05%-18.8M |
| Operating cash flow | 45.45%10.43B | 82.73%7.17B | -25.42%3.93B | 494.23%5.26B | -109.66%-1.34B | 64.49%13.82B | 510.34%8.4B | -76.71%1.38B | 972.87%5.91B | -132.93%-677.47M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 19.93%-3.25B | -60.87%-4.05B | 50.99%-2.52B | -15.81%-5.14B | -51.64%-4.44B | -9.61%-2.93B | -46.61%-2.67B | 25.94%-1.82B | -67.86%-2.46B | -25.87%-1.47B |
| Net intangibles purchase and sale | 83.99%-45M | 41.82%-281M | -177.59%-483M | -20.00%-174M | 66.97%-145M | -347.55%-439M | -17.18%-98.09M | -375.84%-83.71M | 92.69%-17.59M | ---240.71M |
| Net business purchase and sale | ---- | --0 | ---518M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | -125.00%-64M | 3,557.14%256M | 106.86%7M | -0.99%-102M | -202.02%-101M | 240.10%99M | -124.69%-70.67M | 84.85%286.21M | 3,368.44%154.83M | -78.18%4.46M |
| Advance cash and loans provided to other parties | --0 | -63.16%-341M | 98.81%-209M | 4.91%-17.54B | -2,493.67%-18.44B | -148,956.60%-711M | ---477K | ---- | 91.92%-900K | -2,683.25%-11.13M |
| Repayment of advance payments to other parties and cash income from loans | -99.42%2M | 61.79%343M | -98.79%212M | -7.46%17.54B | 10,315.93%18.96B | 6,324.29%182M | -77.78%2.83M | 525.10%12.75M | -51.35%2.04M | 574.12%4.19M |
| Net changes in other investments | 45.78%-180M | -764.00%-332M | 113.26%50M | -3,041.67%-377M | 97.28%-12M | -746.69%-441M | -1,970.87%-52.09M | -96.47%2.78M | -58.25%78.94M | 19,294.82%189.07M |
| Investing cash flow | 19.87%-3.53B | -27.39%-4.41B | 40.19%-3.46B | -38.38%-5.79B | 1.32%-4.18B | -46.65%-4.24B | -80.16%-2.89B | 28.48%-1.6B | -47.59%-2.24B | -32.76%-1.52B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -389.47%-2.28B | -54.32%788M | 0.58%1.73B | 8.54%1.72B | 140.01%1.58B | -215.78%-3.95B | -1,065.45%-1.25B | 96.41%-107.3M | -189.98%-2.99B | 554.47%3.32B |
| Net common stock issuance | --0 | ---179M | --0 | ---61M | --0 | -127.79%-1M | 95.52%-439K | -280.75%-9.81M | 28.82%-2.58M | -100.32%-3.62M |
| Increase or decrease of lease financing | 38.96%-1.15B | -123.16%-1.88B | 4.21%-842M | -15.96%-879M | -4.70%-758M | -16.53%-724M | -8.35%-621.3M | -1.83%-573.41M | -20.42%-563.09M | -21.94%-467.61M |
| Cash dividends paid | -0.26%-1.15B | -0.26%-1.14B | -2.24%-1.14B | 2.19%-1.12B | -31.49%-1.14B | -5.24%-867M | -115.02%-823.85M | -0.35%-383.14M | -59.03%-381.8M | -13.19%-240.08M |
| Cash dividends for minorities | -100.00%-6M | 50.00%-3M | 57.14%-6M | 6.67%-14M | -150.00%-15M | 18.37%-6M | -20.00%-7.35M | -66.67%-6.13M | -20.02%-3.68M | -66.68%-3.06M |
| Net other fund-raising expenses | 25.00%-3M | -100.00%-4M | 0.00%-2M | ---2M | ---- | -299,900.00%-3M | 0.00%-1K | 50.00%-1K | 50.00%-2K | -100.02%-4K |
| Financing cash flow | -89.38%-4.58B | -813.21%-2.42B | 25.56%-265M | -6.91%-356M | 94.00%-333M | -105.29%-5.55B | -150.37%-2.7B | 72.59%-1.08B | -251.13%-3.94B | 1,581.58%2.61B |
| Net cash flow | ||||||||||
| Beginning cash position | 9.67%3.89B | 5.91%3.55B | -20.81%3.35B | -58.06%4.23B | 66.78%10.08B | 2,531.10%6.04B | -94.67%229.71M | -5.87%4.31B | 62.74%4.58B | 35.45%2.81B |
| Current changes in cash | 575.22%2.32B | 72.36%343M | 122.61%199M | 84.96%-880M | -244.95%-5.85B | 43.59%4.04B | 315.08%2.81B | -385.90%-1.31B | -165.68%-268.96M | -44.39%409.51M |
| Cash adjustments other than cash changes | ---- | ---- | ---1M | ---- | ---2M | ---- | 300,370,600.00%3B | -200.00%-1K | -100.00%1K | 135,597,000.00%1.36B |
| End cash Position | 59.55%6.21B | 9.67%3.89B | 5.91%3.55B | -20.81%3.35B | -58.06%4.23B | 66.77%10.08B | 101.22%6.04B | -30.32%3B | -5.87%4.31B | 62.74%4.58B |
| Free cash flow | 148.71%7.05B | 212.22%2.84B | 1,518.75%908M | 98.92%-64M | -160.96%-5.94B | 72.92%9.74B | 1,094.27%5.63B | -120.47%-566.64M | 215.97%2.77B | -370.23%-2.39B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |