JP Stock MarketDetailed Quotes

Dynic (3551)

Watchlist

1035
+10+0.98%

20min DelayMarket Closed May 14 15:30 JST

8.80BMarket Cap6.58P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Dynic (3551) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2025

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Total revenue

4.68%44.07B

1.32%42.1B

5.07%10.67B

3.58%10.98B

-3.84%10.16B

0.58%10.29B

6.69%41.55B

1.17%10.16B

9.30%10.6B

9.53%10.57B

Cost of revenue

2.36%35.37B

0.58%34.56B

4.75%8.74B

0.79%8.93B

-4.17%8.46B

1.19%8.43B

8.92%34.36B

2.65%8.35B

12.57%8.86B

12.72%8.83B

Gross profit

15.32%8.7B

4.87%7.54B

6.55%1.93B

17.80%2.05B

-2.18%1.7B

-2.10%1.86B

-2.81%7.19B

-5.15%1.81B

-4.80%1.74B

-4.20%1.74B

Operating expense

4.07%6.56B

-2.05%6.31B

-1.62%1.59B

-3.58%1.57B

-3.86%1.55B

0.95%1.59B

8.08%6.44B

6.84%1.62B

8.52%1.63B

10.75%1.62B

Operating profit

72.58%2.14B

63.87%1.24B

74.41%339.66M

328.93%479.92M

19.27%150.14M

-16.96%268.09M

-47.71%755.36M

-50.89%194.75M

-65.83%111.89M

-64.93%125.88M

Net non-operating interest income (expenses)

-2.32%-253.54M

-65.67%-247.79M

-28.00%-61.63M

-68.86%-66.22M

-98.90%-64.91M

-86.13%-55.04M

-34.96%-149.57M

-75.31%-48.15M

-49.07%-39.22M

-13.26%-32.63M

Non-operating interest income

26.95%23.81M

-18.02%18.76M

22.76%6.64M

-23.54%4.6M

-44.70%3.98M

-16.98%3.54M

-6.68%22.88M

-12.08%5.41M

-13.87%6.02M

25.24%7.19M

Non-operating interest expense

4.05%277.35M

54.57%266.55M

27.47%68.27M

56.57%70.82M

72.97%68.88M

73.14%58.58M

27.42%172.44M

59.32%53.56M

35.86%45.23M

15.25%39.82M

Net investment income

-55.63%71.51M

37.29%161.16M

70.87%-9.67M

-23.11%27.12M

10.47%30.35M

29.04%113.36M

-7.02%117.39M

-213.59%-33.21M

7.30%35.27M

47.12%27.48M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-10.84%-20.09M

-134.94%-18.13M

-133.74%-17.5M

-626K

834.61%51.87M

51.87M

Income from associates and other participating interests

-5.35M

Special income (charges)

-127.01%-363.54M

42.85%-160.14M

57.88%-75.83M

-221.18%-91.41M

101.49%123K

110.99%6.98M

-94.26%-280.2M

28.28%-180.02M

-295.98%-28.46M

11.46%-8.27M

Less:Other special charges

-81.05%30.35M

-42.85%160.14M

-57.88%75.83M

221.18%91.41M

-101.49%-123K

-110.99%-6.98M

472.28%280.2M

471.27%180.02M

295.98%28.46M

-11.46%8.27M

Less:Write off

--333.19M

--0

----

Other non-operating income (expenses)

-13.12%292.94M

5.42%337.18M

0.21%49.9M

-28.48%71.02M

65.61%93.82M

7.31%122.44M

58.07%319.85M

90.43%49.8M

22.75%99.3M

61.74%56.65M

Income before tax

41.83%1.86B

60.81%1.31B

541.98%224.92M

135.16%420.44M

23.90%209.53M

5.43%455.2M

-44.79%814.7M

-72.10%35.04M

-56.74%178.79M

-54.84%169.1M

Income tax

13.44%571.41M

48.86%503.71M

76.84%192.86M

85.08%132.77M

45.96%65.16M

-0.02%112.92M

-39.91%338.38M

-19.81%109.06M

-50.07%71.73M

-61.76%44.64M

Net income

59.57%1.29B

69.29%806.39M

143.31%32.06M

168.71%287.68M

15.99%144.37M

7.36%342.29M

-47.81%476.32M

-610.53%-74.02M

-60.29%107.06M

-51.71%124.46M

Net income continuous operations

59.57%1.29B

69.29%806.39M

143.31%32.06M

168.71%287.68M

15.99%144.37M

7.36%342.29M

-47.81%476.32M

-610.53%-74.02M

-60.29%107.06M

-51.71%124.46M

Noncontrolling interests

30.27%-28.7M

5.54%-41.15M

-349.71%-29.33M

-7.21%-16.42M

66.34%-5.48M

284.44%10.07M

9.00%-43.57M

-50.62%-6.52M

12.79%-15.32M

-51.58%-16.27M

Net income attributable to the company

55.21%1.32B

63.02%847.54M

190.95%61.39M

148.50%304.1M

6.48%149.84M

2.44%332.21M

-45.87%519.89M

-1,008.75%-67.5M

-57.39%122.37M

-47.58%140.73M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

55.21%1.32B

63.02%847.54M

190.95%61.39M

148.50%304.1M

6.48%149.84M

2.44%332.21M

-45.87%519.89M

-1,008.75%-67.5M

-57.39%122.37M

-47.58%140.73M

Gross dividend payment

Basic earnings per share

55.22%157.25

63.51%101.31

192.10%7.34

147.62%36.35

5.85%17.91

3.60%39.71

-45.33%61.96

-1,006.94%-7.97

-56.68%14.68

-46.57%16.92

Diluted earnings per share

55.22%157.25

63.51%101.31

190.95%7.3386

151.72%36.35

7.85%17.91

3.60%39.71

-45.33%61.96

-1,020.66%-8.0688

-57.39%14.4405

-47.56%16.6062

Dividend per share

20.00%30

0.00%25

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2025	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Total revenue	4.68%44.07B	1.32%42.1B	5.07%10.67B	3.58%10.98B	-3.84%10.16B	0.58%10.29B	6.69%41.55B	1.17%10.16B	9.30%10.6B	9.53%10.57B
Cost of revenue	2.36%35.37B	0.58%34.56B	4.75%8.74B	0.79%8.93B	-4.17%8.46B	1.19%8.43B	8.92%34.36B	2.65%8.35B	12.57%8.86B	12.72%8.83B
Gross profit	15.32%8.7B	4.87%7.54B	6.55%1.93B	17.80%2.05B	-2.18%1.7B	-2.10%1.86B	-2.81%7.19B	-5.15%1.81B	-4.80%1.74B	-4.20%1.74B
Operating expense	4.07%6.56B	-2.05%6.31B	-1.62%1.59B	-3.58%1.57B	-3.86%1.55B	0.95%1.59B	8.08%6.44B	6.84%1.62B	8.52%1.63B	10.75%1.62B
Operating profit	72.58%2.14B	63.87%1.24B	74.41%339.66M	328.93%479.92M	19.27%150.14M	-16.96%268.09M	-47.71%755.36M	-50.89%194.75M	-65.83%111.89M	-64.93%125.88M
Net non-operating interest income (expenses)	-2.32%-253.54M	-65.67%-247.79M	-28.00%-61.63M	-68.86%-66.22M	-98.90%-64.91M	-86.13%-55.04M	-34.96%-149.57M	-75.31%-48.15M	-49.07%-39.22M	-13.26%-32.63M
Non-operating interest income	26.95%23.81M	-18.02%18.76M	22.76%6.64M	-23.54%4.6M	-44.70%3.98M	-16.98%3.54M	-6.68%22.88M	-12.08%5.41M	-13.87%6.02M	25.24%7.19M
Non-operating interest expense	4.05%277.35M	54.57%266.55M	27.47%68.27M	56.57%70.82M	72.97%68.88M	73.14%58.58M	27.42%172.44M	59.32%53.56M	35.86%45.23M	15.25%39.82M
Net investment income	-55.63%71.51M	37.29%161.16M	70.87%-9.67M	-23.11%27.12M	10.47%30.35M	29.04%113.36M	-7.02%117.39M	-213.59%-33.21M	7.30%35.27M	47.12%27.48M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	-10.84%-20.09M	-134.94%-18.13M	-133.74%-17.5M	0	0	-626K	834.61%51.87M	51.87M	0	0
Income from associates and other participating interests	-5.35M	0
Special income (charges)	-127.01%-363.54M	42.85%-160.14M	57.88%-75.83M	-221.18%-91.41M	101.49%123K	110.99%6.98M	-94.26%-280.2M	28.28%-180.02M	-295.98%-28.46M	11.46%-8.27M
Less:Other special charges	-81.05%30.35M	-42.85%160.14M	-57.88%75.83M	221.18%91.41M	-101.49%-123K	-110.99%-6.98M	472.28%280.2M	471.27%180.02M	295.98%28.46M	-11.46%8.27M
Less:Write off	--333.19M	--0	----	----	----	----	----	----	----	----
Other non-operating income (expenses)	-13.12%292.94M	5.42%337.18M	0.21%49.9M	-28.48%71.02M	65.61%93.82M	7.31%122.44M	58.07%319.85M	90.43%49.8M	22.75%99.3M	61.74%56.65M
Income before tax	41.83%1.86B	60.81%1.31B	541.98%224.92M	135.16%420.44M	23.90%209.53M	5.43%455.2M	-44.79%814.7M	-72.10%35.04M	-56.74%178.79M	-54.84%169.1M
Income tax	13.44%571.41M	48.86%503.71M	76.84%192.86M	85.08%132.77M	45.96%65.16M	-0.02%112.92M	-39.91%338.38M	-19.81%109.06M	-50.07%71.73M	-61.76%44.64M
Net income	59.57%1.29B	69.29%806.39M	143.31%32.06M	168.71%287.68M	15.99%144.37M	7.36%342.29M	-47.81%476.32M	-610.53%-74.02M	-60.29%107.06M	-51.71%124.46M
Net income continuous operations	59.57%1.29B	69.29%806.39M	143.31%32.06M	168.71%287.68M	15.99%144.37M	7.36%342.29M	-47.81%476.32M	-610.53%-74.02M	-60.29%107.06M	-51.71%124.46M
Noncontrolling interests	30.27%-28.7M	5.54%-41.15M	-349.71%-29.33M	-7.21%-16.42M	66.34%-5.48M	284.44%10.07M	9.00%-43.57M	-50.62%-6.52M	12.79%-15.32M	-51.58%-16.27M
Net income attributable to the company	55.21%1.32B	63.02%847.54M	190.95%61.39M	148.50%304.1M	6.48%149.84M	2.44%332.21M	-45.87%519.89M	-1,008.75%-67.5M	-57.39%122.37M	-47.58%140.73M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	55.21%1.32B	63.02%847.54M	190.95%61.39M	148.50%304.1M	6.48%149.84M	2.44%332.21M	-45.87%519.89M	-1,008.75%-67.5M	-57.39%122.37M	-47.58%140.73M
Gross dividend payment
Basic earnings per share	55.22%157.25	63.51%101.31	192.10%7.34	147.62%36.35	5.85%17.91	3.60%39.71	-45.33%61.96	-1,006.94%-7.97	-56.68%14.68	-46.57%16.92
Diluted earnings per share	55.22%157.25	63.51%101.31	190.95%7.3386	151.72%36.35	7.85%17.91	3.60%39.71	-45.33%61.96	-1,020.66%-8.0688	-57.39%14.4405	-47.56%16.6062
Dividend per share	20.00%30	0.00%25	0.00%25	0	0	0	0.00%25	0.00%25	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Middle East conflict spreads to the stock market! How should investors respond?

According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm