Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -31.56%4.62B | 3,474.60%6.76B | -90.95%189M | -71.47%2.09B | 88.66%7.32B | -37.20%3.88B | 226.29%6.18B | -66.66%1.89B | 59.89%5.68B | 3.55B |
| Net profit before non-cash adjustment | -2.69%4.2B | 48.69%4.32B | 154.78%2.9B | -71.97%1.14B | 84.98%4.06B | -57.88%2.2B | 51.98%5.22B | -3.32%3.43B | -15.21%3.55B | --4.19B |
| Total adjustment of non-cash items | -18.29%2.15B | 51.30%2.63B | 109.54%1.74B | -49.39%828M | 26.04%1.64B | 247.67%1.3B | -158.48%-879M | 15.79%1.5B | 20.30%1.3B | --1.08B |
| -Depreciation and amortization | 0.52%2.14B | 15.33%2.13B | 43.32%1.85B | 0.55%1.29B | -8.17%1.28B | 27.05%1.4B | 10.24%1.1B | 6.41%996M | -13.81%936M | --1.09B |
| -Reversal of impairment losses recognized in profit and loss | --0 | --513M | --0 | ---- | 62.88%531M | 49.54%326M | 134.41%218M | -79.61%93M | 385.11%456M | --94M |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---12M |
| -Share of associates | 342.86%31M | --7M | --0 | ---- | 1,242.86%480M | -180.00%-42M | 73.21%-15M | -180.00%-56M | ---20M | ---- |
| -Disposal profit | --0 | -2,444.44%-211M | 108.91%9M | 82.74%-101M | ---585M | --0 | -4,207.02%-2.46B | -128.00%-57M | -189.29%-25M | --28M |
| -Net exchange gains and losses | 78.43%182M | 308.16%102M | 68.18%-49M | -3,750.00%-154M | -105.00%-4M | 180.81%80M | -262.30%-99M | 325.93%61M | -123.08%-27M | --117M |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4M |
| -Other non-cash items | -344.71%-208M | 219.72%85M | 65.37%-71M | -205.97%-205M | 85.47%-67M | -223.26%-461M | -19.74%374M | 2,218.18%466M | 90.76%-22M | ---238M |
| Changes in working capital | -834.78%-1.72B | 95.86%-184M | -3,773.55%-4.45B | -92.53%121M | 320.52%1.62B | -79.09%385M | 160.52%1.84B | -465.19%-3.04B | 148.63%833M | ---1.71B |
| -Change in receivables | 75.90%-341M | -19.31%-1.42B | -310.66%-1.19B | -78.85%563M | 512.71%2.66B | -333.70%-645M | 113.42%276M | -174.13%-2.06B | 61.97%-750M | ---1.97B |
| -Change in inventory | -1,679.05%-1.66B | 108.72%105M | -25.42%-1.2B | -262.99%-960M | 92.48%589M | 81.07%306M | 107.85%169M | -385.03%-2.15B | 15,200.00%755M | ---5M |
| -Change in payables | -94.20%60M | 150.86%1.03B | -541.96%-2.03B | 126.03%460M | -1,248.85%-1.77B | -119.79%-131M | -41.67%662M | 32.44%1.14B | 224.62%857M | --264M |
| -Provision for loans, leases and other losses | 138.04%219M | 9.52%92M | 82.61%84M | -31.34%46M | -91.65%67M | 14.41%802M | 9,914.29%701M | 115.22%7M | ---46M | ---- |
| -Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --17M | ---- |
| -Changes in other current liabilities | ---- | 52.83%-50M | -983.33%-106M | -82.35%12M | 28.30%68M | 60.61%53M | 37.50%33M | --24M | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -27.56%-199M | -38.05%-156M | -66.18%-113M | 2.86%-68M | 46.56%-70M | 19.14%-131M | 30.47%-162M | 4.12%-233M | 38.48%-243M | -395M |
| Interest received (cash flow from operating activities) | -27.37%130M | 103.41%179M | 62.96%88M | 100.00%54M | 68.75%27M | -36.00%16M | -60.94%25M | 204.76%64M | -27.59%21M | 29M |
| Tax refund paid | -29.12%-1.98B | -139.47%-1.54B | 57.10%-641M | -63.82%-1.49B | 38.79%-912M | -44.38%-1.49B | 4.27%-1.03B | -3.26%-1.08B | -1.04B | |
| Other operating cash inflow (outflow) | -6.79%151M | 658.62%162M | -112.08%-29M | -14.59%240M | 4,583.33%281M | 104.48%6M | -153.39%-134M | 25,000.00%251M | 100.09%1M | -1.14B |
| Operating cash flow | -49.61%2.72B | 1,168.38%5.41B | -161.63%-506M | -87.65%821M | 191.32%6.65B | -53.21%2.28B | 443.10%4.88B | -79.66%898M | 116.15%4.42B | --2.04B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -3.11%-2.12B | 66.42%-2.06B | -143.14%-6.13B | -34.15%-2.52B | -75.05%-1.88B | 76.69%-1.07B | -101.00%-4.61B | -93.25%-2.29B | -119.63%-1.19B | ---540M |
| Net intangibles purchase and sale | 90.37%-44M | -152.49%-457M | -293.48%-181M | 90.11%-46M | -33.24%-465M | 22.79%-349M | -1,638.46%-452M | ---26M | ---- | ---- |
| Net business purchase and sale | ---- | ---- | ---- | -185.71%-42M | --49M | ---- | ---- | --15M | ---- | ---- |
| Net investment product transactions | 308.33%75M | 77.78%-36M | 55.00%-162M | -653.85%-360M | 109.68%65M | 24.00%31M | -71.26%25M | --87M | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | 58.77%-47M | 54.76%-114M | ---252M | ---- | ---1.17B | ---- |
| Net changes in other investments | 352.17%58M | -108.27%-23M | 74.84%278M | -91.79%159M | 14,800.00%1.94B | -99.34%13M | 1,461.11%1.97B | -55.32%126M | 508.70%282M | ---69M |
| Investing cash flow | 21.01%-2.03B | 58.45%-2.58B | -120.46%-6.2B | -724.34%-2.81B | 77.16%-341M | 55.02%-1.49B | -58.80%-3.32B | -0.92%-2.09B | -240.07%-2.07B | ---609M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 636.59%1.32B | -104.72%-246M | 45.88%5.21B | 417.90%3.57B | -317.21%-1.12B | 124.07%517M | -143.26%-2.15B | -800.79%-883M | 109.16%126M | ---1.38B |
| Net common stock issuance | 725.00%33M | -97.96%4M | 1,052.94%196M | 102.36%17M | -2,586.21%-721M | -45.28%29M | -98.50%53M | --3.53B | ---- | ---71M |
| Increase or decrease of lease financing | 25.23%-80M | -10.31%-107M | -136.59%-97M | 22.64%-41M | 45.36%-53M | ---97M | ---- | ---- | ---- | ---- |
| Cash dividends paid | -25.06%-499M | -1.79%-399M | -0.26%-392M | 2.49%-391M | 19.64%-401M | -25.69%-499M | ---397M | ---- | ---- | ---- |
| Cash dividends for minorities | -1,575.00%-67M | 0.00%-4M | -33.33%-4M | 93.62%-3M | 48.91%-47M | -22.67%-92M | 3.85%-75M | 16.13%-78M | -72.22%-93M | ---54M |
| Net other fund-raising expenses | -100.00%-2M | 50.00%-1M | 33.33%-2M | -50.00%-3M | 0.00%-2M | -100.17%-2M | 789.47%1.18B | -8,450.00%-171M | 0.00%-2M | ---2M |
| Financing cash flow | 193.63%705M | -115.34%-753M | 55.89%4.91B | 234.17%3.15B | -1,529.86%-2.35B | 89.63%-144M | -157.81%-1.39B | 7,645.16%2.4B | 102.06%31M | ---1.5B |
| Net cash flow | ||||||||||
| Beginning cash position | 18.63%17.18B | -4.77%14.48B | 18.32%15.21B | 42.57%12.85B | 6.16%9.01B | 0.05%8.49B | 15.97%8.49B | 48.50%7.32B | -1.24%4.93B | --4.99B |
| Current changes in cash | -32.87%1.4B | 215.83%2.08B | -254.79%-1.79B | -70.73%1.16B | 513.95%3.96B | 279.41%645M | -85.94%170M | -49.12%1.21B | 3,543.48%2.38B | ---69M |
| Effect of exchange rate changes | 30.76%812M | -41.85%621M | -10.63%1.07B | 1,079.51%1.2B | -0.83%-122M | 27.11%-121M | -315.00%-166M | -407.69%-40M | 62.50%13M | --8M |
| Cash adjustments other than cash changes | 200.00%1M | -200.00%-1M | --1M | ---- | 0.00%-1M | ---1M | ---- | ---- | 200.00%1M | ---1M |
| End cash Position | 12.85%19.39B | 18.63%17.18B | -4.77%14.48B | 18.32%15.21B | 42.57%12.85B | 6.16%9.01B | 0.05%8.49B | 15.97%8.49B | 48.50%7.32B | --4.93B |
| Free cash flow | -80.73%557M | 142.38%2.89B | -290.33%-6.82B | -140.60%-1.75B | 400.93%4.3B | 571.98%859M | 87.18%-182M | -143.96%-1.42B | 114.90%3.23B | --1.5B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |