Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Feb 28, 2026 | (Q4)Feb 28, 2026 | (Q2)Aug 31, 2025 | (Q1)May 31, 2025 | (FY)Feb 28, 2025 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -2.51%2.88B | --2.88B | -20.62%2.93B | -2.75%3.17B | 11.07%2.96B | 64.33%3.7B | 6.45%3.26B | -10.78%2.66B | -10.78%2.66B | -37.02%2.11B |
| -Cash and cash equivalents | -2.51%2.88B | --2.88B | -20.62%2.93B | -2.75%3.17B | 11.07%2.96B | 64.33%3.7B | 6.45%3.26B | -10.78%2.66B | -10.78%2.66B | -37.02%2.11B |
| Receivables | 23.26%1.5B | --1.5B | 7.68%1.02B | -30.67%903.05M | -32.95%1.21B | -32.26%944.42M | 22.60%1.3B | 0.23%1.81B | 0.23%1.81B | 43.60%1.3B |
| -Accounts receivable | 28.10%1.1B | --1.1B | 7.68%1.02B | -29.59%903.05M | -31.53%856.97M | -32.26%944.42M | 20.72%1.28B | -2.39%1.25B | -2.39%1.25B | 36.44%1.24B |
| -Gross accounts receivable | 28.10%1.1B | --1.1B | 7.68%1.02B | -29.59%903.05M | -31.53%856.97M | -32.26%944.42M | 20.72%1.28B | -2.39%1.25B | -2.39%1.25B | 36.44%1.24B |
| -Other receivables | 11.63%398.1M | --398.1M | ---- | ---- | -36.13%356.64M | ---- | --20M | 6.65%558.41M | 6.65%558.41M | --65M |
| Inventory | -52.53%564M | --564M | 12.60%859.71M | 22.44%901.86M | 65.01%1.19B | -12.79%763.48M | -9.12%736.58M | -21.56%720.08M | -21.56%720.08M | -14.20%694.39M |
| Prepaid assets | 101.09%704.34M | --704.34M | -43.08%337.97M | -54.03%186.58M | 0.49%350.25M | 97.54%593.72M | 141.94%405.83M | 253.84%348.56M | 253.84%348.56M | -37.64%292.89M |
| Other current assets | 11.05%356.1M | --356.1M | 26.24%288.74M | -13.87%322.95M | -42.54%320.66M | -23.24%228.73M | -10.62%374.96M | 57.35%558.03M | 57.35%558.03M | -2.41%410.72M |
| Total current assets | -0.44%6B | --6B | -12.68%5.44B | -9.79%5.48B | -1.14%6.03B | 21.67%6.23B | 10.09%6.08B | -1.00%6.1B | -1.00%6.1B | -19.25%4.81B |
| Non current assets | ||||||||||
| Net PPE | -23.44%185.3M | --185.3M | -16.55%216.58M | -11.49%227.41M | -0.34%242.05M | -0.21%259.54M | 10.13%256.94M | 15.50%242.87M | 15.50%242.87M | 13.58%257.44M |
| -Gross PP&E | -23.44%185.3M | --185.3M | -16.55%216.58M | -11.49%227.41M | -0.34%242.05M | -0.21%259.54M | 10.13%256.94M | 15.50%242.87M | 15.50%242.87M | 13.58%257.44M |
| Prepaid assets-non current | -5.99%220.02M | --220.02M | -7.31%231.88M | 11.29%233.17M | 19.31%234.03M | 31.83%250.16M | 10.68%209.51M | -5.65%196.15M | -5.65%196.15M | -5.74%189.49M |
| Total investment | -13.64%1.33B | --1.33B | 22.67%1.57B | 30.81%1.57B | 30.06%1.55B | 0.71%1.28B | 51.62%1.2B | 65.66%1.19B | 65.66%1.19B | 60.57%1.21B |
| -Long-term equity investment | -89.99%3M | --3M | --30M | --30M | --30M | ---- | ---- | ---- | ---- | ---- |
| -Financial asset investment | -4.96%759.92M | --759.92M | 2.59%825.16M | 13.60%825.14M | 12.05%799.59M | -1.64%804.32M | -8.29%726.37M | -0.51%713.63M | -0.51%713.63M | 0.98%762.44M |
| -Including:Available-for-sale securities | -4.96%759.92M | --759.92M | 2.59%825.16M | 13.60%825.14M | 12.05%799.59M | -1.64%804.32M | -8.29%726.37M | -0.51%713.63M | -0.51%713.63M | 0.98%762.44M |
| -Other investment | -20.12%571.84M | --571.84M | 50.50%711.02M | 50.83%715.9M | 50.83%715.9M | 4.99%472.44M | --474.64M | --474.64M | --474.64M | --450M |
| Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --110M |
| Goodwill and other intangible assets | 16.98%2.65B | --2.65B | 21.43%2.4B | 14.03%2.35B | 3.31%2.27B | 137.63%1.98B | 182.45%2.06B | 298.23%2.2B | 298.23%2.2B | 107.68%902.13M |
| -Goodwill | -10.88%1.23B | --1.23B | 13.10%1.3B | 13.37%1.34B | 13.63%1.38B | --1.15B | --1.18B | 41,887.96%1.21B | 41,887.96%1.21B | --0 |
| -Other intangible assets | 60.16%1.42B | --1.42B | 33.08%1.1B | 14.93%1B | -9.44%889.7M | -0.94%824.43M | 19.91%873.07M | 79.07%982.42M | 79.07%982.42M | 113.36%902.13M |
| Deferred tax assets-non current | -19.55%197.19M | --197.19M | 11.18%215.48M | 24.60%227M | 31.50%245.11M | 6.58%193.82M | 0.53%182.18M | 2.32%186.39M | 2.32%186.39M | 23.41%192.47M |
| Other non current assets | 129.71%16.84M | --16.84M | 104.77%8.76M | 1,282.96%10.64M | 616.02%7.33M | 149.44%4.28M | 108.99%769K | 112.41%1.02M | 112.41%1.02M | -14.94%-8.9M |
| Total non current assets | 1.44%4.61B | --4.61B | 17.12%4.64B | 18.11%4.61B | 13.26%4.54B | 41.35%3.96B | 84.68%3.91B | 115.54%4.01B | 115.54%4.01B | 61.73%2.86B |
| Total assets | 0.37%10.61B | --10.61B | -1.09%10.08B | 1.12%10.1B | 4.58%10.57B | 28.64%10.19B | 30.75%9.99B | 26.03%10.11B | 26.03%10.11B | -0.75%7.67B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -25.36%1.07B | --1.07B | 162.82%1.53B | 130.50%1.39B | 134.42%1.44B | 38.94%580.83M | 55.09%604.78M | 53.50%612.47M | 53.50%612.47M | -10.18%356.51M |
| -Current debt and capital lease obligation | -25.36%1.07B | --1.07B | 162.82%1.53B | 130.50%1.39B | 134.42%1.44B | 38.94%580.83M | 55.09%604.78M | 53.50%612.47M | 53.50%612.47M | -10.18%356.51M |
| -Including:Current debt | -25.36%1.07B | --1.07B | 162.82%1.53B | 130.50%1.39B | 134.42%1.44B | 38.94%580.83M | 55.09%604.78M | 53.50%612.47M | 53.50%612.47M | -10.18%356.51M |
| Payables | -26.42%479.92M | --479.92M | -6.58%355.88M | -11.76%383.08M | 32.78%652.24M | 7.28%380.97M | 88.44%434.15M | 35.08%491.22M | 35.08%491.22M | 4.51%340.18M |
| -accounts payable | -14.77%446.55M | --446.55M | 1.45%336.2M | -15.16%355.63M | 11.84%523.94M | 3.51%331.4M | 83.80%419.18M | 30.93%468.46M | 30.93%468.46M | 33.59%298.09M |
| -Total tax payable | -73.99%33.37M | --33.37M | -60.30%19.68M | 83.28%27.45M | 463.73%128.31M | 41.79%49.57M | 541.73%14.98M | 288.00%22.76M | 288.00%22.76M | -58.88%42.1M |
| Current provisions | -57.00%16.43M | --16.43M | ---- | 4,906.32%21.38M | 335.82%38.2M | -55.57%427K | -97.97%427K | -78.43%8.77M | -78.43%8.77M | 0.00%427K |
| Pension and other retirement benefit plans | 2.79%227.46M | --227.46M | 11.12%139.89M | 25.28%80.27M | 8.21%221.29M | 0.61%125.9M | 3.61%64.07M | -5.11%204.51M | -5.11%204.51M | 2.05%189.89M |
| Accrued and deferred income | -23.34%149.74M | --149.74M | -33.39%491.23M | -22.39%360.94M | 32.55%195.34M | 198.26%737.46M | 159.31%465.06M | 14.38%147.37M | 14.38%147.37M | 46.43%186.75M |
| Other current liabilities | 7.49%586.91M | --586.91M | -5.10%420.18M | 8.46%488.81M | 14.93%546.02M | 44.01%442.74M | -0.10%450.67M | 9.09%475.09M | 9.09%475.09M | 1.85%317.76M |
| Current liabilities | -18.03%2.53B | --2.53B | 29.33%2.93B | 35.13%2.73B | 59.27%3.09B | 56.01%2.27B | 51.40%2.02B | 22.50%1.94B | 22.50%1.94B | 3.19%1.39B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 47.38%1.94B | --1.94B | -31.72%1.06B | -32.71%1.1B | -26.31%1.32B | 150.65%1.55B | 132.88%1.64B | 125.77%1.79B | 125.77%1.79B | -39.95%535.93M |
| -Long term debt and capital lease obligation | 47.38%1.94B | --1.94B | -31.72%1.06B | -32.71%1.1B | -26.31%1.32B | 150.65%1.55B | 132.88%1.64B | 125.77%1.79B | 125.77%1.79B | -39.95%535.93M |
| -Including:Long term debt | 47.38%1.94B | --1.94B | -31.72%1.06B | -32.71%1.1B | -26.31%1.32B | 150.65%1.55B | 132.88%1.64B | 125.77%1.79B | 125.77%1.79B | -39.95%535.93M |
| Long term provisions | 1.04%41.02M | --41.02M | 1.04%40.81M | 1.05%40.71M | 13.63%40.6M | 13.62%40.39M | 13.61%40.28M | 1.02%35.73M | 1.02%35.73M | 1.02%35.64M |
| Non current deferred liabilities | --10.79M | --10.79M | ---- | ---- | ---- | -34.98%9.91M | 326.84%7.08M | --0 | --0 | --0 |
| Other non current liabilities | 2,842.55%39.28M | --39.28M | -12.74%2.93M | -2.29%3.42M | -60.17%1.34M | -45.14%3.36M | -35.82%3.5M | -46.27%3.35M | -46.27%3.35M | -26.76%5.18M |
| Total non current liabilities | 49.54%2.03B | --2.03B | -31.28%1.1B | -32.13%1.15B | -25.60%1.36B | 137.50%1.61B | 126.41%1.69B | 116.35%1.83B | 116.35%1.83B | -38.59%576.74M |
| Total liabilities | 2.63%4.57B | --4.57B | 4.21%4.04B | 4.50%3.87B | 18.09%4.45B | 81.88%3.87B | 78.30%3.71B | 55.15%3.77B | 55.15%3.77B | -13.96%1.97B |
| Shareholders'equity | ||||||||||
| Share capital | 1.55%2.46B | --2.46B | 1.26%2.44B | 0.40%2.42B | 0.42%2.42B | 0.19%2.41B | 0.33%2.41B | 0.30%2.41B | 0.30%2.41B | 0.57%2.41B |
| -common stock | 1.55%2.46B | --2.46B | 1.26%2.44B | 0.40%2.42B | 0.42%2.42B | 0.19%2.41B | 0.33%2.41B | 0.30%2.41B | 0.30%2.41B | 0.57%2.41B |
| Additional paid-in capital | 0.80%2.27B | --2.27B | 0.69%2.36B | -0.20%2.34B | -3.84%2.25B | 54.36%2.34B | 54.79%2.34B | 54.76%2.34B | 54.76%2.34B | 0.91%1.52B |
| Retained earnings | -8.40%1.31B | --1.31B | -22.71%1.17B | -16.54%1.29B | -12.22%1.43B | -14.85%1.51B | -7.28%1.54B | -8.98%1.63B | -8.98%1.63B | 8.86%1.71B |
| Less: Treasury stock | -11.65%262.56M | --262.56M | 28.57%382.06M | 3.55%307.72M | 0.00%297.17M | 0.00%297.17M | 0.00%297.17M | 0.00%297.17M | 0.00%297.17M | 0.00%297.17M |
| Other reserves | 6.32%263.75M | --263.75M | 4.37%287.25M | 33.92%276.06M | 33.13%248.08M | -15.86%275.22M | -6.71%206.14M | 41.58%186.34M | 41.58%186.34M | 35.10%288.77M |
| Other equity interest | ---- | ---- | -57.70%26.91M | 9.22%72.62M | 7.17%68.9M | 11.27%63.61M | 23.66%66.48M | 28.46%64.29M | 28.46%64.29M | 31.42%60.89M |
| Total stockholders'equity | -1.36%6.04B | --6.04B | -6.43%5.9B | -2.95%6.09B | -3.36%6.12B | 9.02%6.31B | 12.83%6.27B | 13.28%6.34B | 13.28%6.34B | 4.72%5.7B |
| Noncontrolling interests | --5.48M | --5.48M | 1,904.45%138.15M | 1,623.38%138.2M | ---- | 41.58%6.89M | 1,813.84%8.02M | --6.08M | --6.08M | --4.89M |
| Total equity | -1.27%6.05B | --6.05B | -4.34%6.04B | -0.87%6.22B | -3.45%6.12B | 9.05%6.31B | 12.97%6.28B | 13.39%6.34B | 13.39%6.34B | 4.81%5.7B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |