Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -57.06%583.8M | 1,596.37%1.36B | 130.46%80.15M | -131.75%-263.1M | 763.77%828.62M | -107.17%-124.84M | 329.98%1.74B | -470.04%-756.86M | -35.08%204.53M | 216.11%315.05M |
| Net profit before non-cash adjustment | 145.82%35.8M | -200.62%-78.12M | -73.83%77.64M | -52.41%296.69M | 185.01%623.45M | -73.59%218.75M | 67.93%828.37M | 176.60%493.27M | -82.88%-643.96M | -1,200.80%-352.13M |
| Total adjustment of non-cash items | -37.63%681.9M | 646.80%1.09B | -37.09%146.39M | -57.84%232.69M | 209.41%551.98M | -50.94%178.4M | 249.10%363.61M | -129.36%-243.87M | 58.90%830.53M | 405.80%522.68M |
| -Depreciation and amortization | -35.41%476.33M | 176.79%737.52M | -3.09%266.46M | -42.50%274.96M | 99.84%478.19M | 21.24%239.29M | 10.07%197.37M | -52.50%179.31M | 8.98%377.49M | 7.58%346.38M |
| -Reversal of impairment losses recognized in profit and loss | -31.05%44.81M | --64.99M | --0 | -63.52%17.37M | 344.24%47.61M | 3.46%10.72M | -13.91%10.36M | -92.20%12.03M | 124.08%154.26M | 73.63%68.84M |
| -Share of associates | ---- | ---- | ---- | ---- | 180.74%107.56M | 3,924.37%38.31M | -97.02%952K | -68.75%31.94M | 278.36%102.23M | 484.22%27.02M |
| -Disposal profit | -90.03%8.87M | 195.99%88.97M | ---92.69M | --0 | ---244.3M | --0 | 144.14%7.4M | -93.56%3.03M | 1,035.92%47.06M | -0.48%4.14M |
| -Net exchange gains and losses | --0 | ---29.83M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | -34.41%151.89M | 945.87%231.59M | 54.09%-27.38M | -136.60%-59.63M | 248.22%162.92M | -174.51%-109.92M | 131.38%147.54M | -414.50%-470.19M | 95.95%149.5M | 129.87%76.3M |
| Changes in working capital | -138.87%-133.9M | 339.39%344.45M | 81.84%-143.88M | -128.50%-792.49M | 33.56%-346.81M | -195.14%-521.98M | 154.52%548.66M | -5,703.08%-1.01B | -87.57%17.96M | 505.24%144.5M |
| -Change in receivables | -137.62%-240.53M | 1,841.09%639.33M | 93.57%-36.72M | -494.80%-571.27M | -150.46%-96.04M | 301.56%190.34M | 65.09%-94.43M | -651.64%-270.47M | -78.98%49.03M | 366.96%233.24M |
| -Change in inventory | 243.05%620.59M | -278.99%-433.81M | 157.61%242.37M | -109.89%-420.72M | -204.92%-200.45M | 241.91%191.05M | -237.65%-134.62M | 538.33%97.8M | 26.09%-22.31M | -177.76%-30.19M |
| -Change in prepaid assets | -3,243.23%-352.45M | 104.63%11.21M | -225.65%-242.3M | 295.39%192.83M | -116.31%-98.69M | 51.24%605.17M | 221.00%400.13M | -1,254.04%-330.69M | --28.66M | ---- |
| -Change in payables | -341.17%-83.81M | -44.16%34.75M | 591.64%62.24M | -162.69%-12.66M | 104.42%20.19M | -199.36%-456.89M | 427.06%459.86M | -215.34%-140.6M | 8.88%-44.59M | -146.49%-48.93M |
| -Provision for loans, leases and other losses | -162.86%-24.73M | 149.76%39.34M | -752.37%-79.06M | -116.79%-9.28M | 2,427.36%55.25M | 109.09%2.19M | -209.25%-24.05M | 146.54%22.01M | 192.85%8.93M | 77.47%-9.62M |
| -Changes in other current assets | -198.76%-52.97M | 159.31%53.63M | -416.02%-90.42M | 205.70%28.61M | 97.43%-27.07M | -1,709.86%-1.05B | 84.85%-58.23M | -21,785.25%-384.31M | ---1.76M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -28.23%-36.57M | -226.78%-28.52M | 2.17%-8.73M | 31.62%-8.92M | -13.61%-13.05M | 34.45%-11.48M | -125.04%-17.52M | -38.95%-7.78M | -15.65%-5.6M | -5.69%-4.84M |
| Interest received (cash flow from operating activities) | -38.25%10.31M | 520.37%16.69M | -2.61%2.69M | 110.84%2.76M | -42.19%1.31M | 11.96%2.27M | 185.07%2.02M | -89.92%710K | -8.84%7.05M | 527.35%7.73M |
| Tax refund paid | -539.76%-170.87M | 50.45%38.86M | 106.57%25.83M | -852.56%-393.19M | 83.62%-41.28M | -185.67%-251.96M | -12,410.50%-88.2M | 86.58%-705K | 42.96%-5.25M | -118.50%-9.21M |
| Other operating cash inflow (outflow) | 100.01%1K | 56.72%-16.99M | -5.04%-39.25M | -3,736,500.00%-37.36M | 1K | 0 | -1K | 0 | -1K | 0 |
| Operating cash flow | -71.77%386.67M | 2,156.78%1.37B | 108.67%60.69M | -190.23%-699.81M | 300.93%775.6M | -123.58%-386.01M | 314.08%1.64B | -480.95%-764.64M | -34.98%200.72M | 111.32%308.73M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 91.75%-6.37M | 5.47%-77.27M | -609.61%-81.74M | 84.56%-11.52M | -86.81%-74.6M | 73.52%-39.94M | -4,215.80%-150.79M | 84.17%-3.49M | -41.99%-22.07M | 23.97%-15.54M |
| Net intangibles purchase and sale | -50.21%-766.08M | 16.43%-510M | -29.36%-610.31M | -109.91%-471.78M | 36.97%-224.75M | -74.38%-356.59M | -77.08%-204.49M | 12.45%-115.48M | 72.55%-131.9M | -40.02%-480.45M |
| Net business purchase and sale | 98.47%-3M | -365.63%-196.55M | ---42.21M | --0 | 216.99%1.64B | -69,897.15%-1.4B | -100.30%-2M | --670.23M | ---- | 93.83%-500K |
| Net investment product transactions | 137.02%136.01M | 6.77%-367.35M | -2,089.12%-394.04M | 95.47%-18M | -3,825.64%-397M | 94.97%-10.11M | -34,364.15%-200.93M | ---583K | ---- | -33.58%-158.14M |
| Advance cash and loans provided to other parties | ---- | ---- | -95.00%-195M | ---100M | --0 | ---- | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | --65M | ---- | ---- | -79.50%615K | -50.00%3M | -70.00%6M | 0.00%20M | -50.00%20M |
| Net changes in other investments | 119.39%6.4M | -3,298,400.00%-32.98M | --1K | ---- | 785.11%39.68M | 90.53%-5.79M | -360.16%-61.18M | 259.89%23.52M | -147.31%-14.71M | 608.80%31.09M |
| Investing cash flow | 46.54%-633.05M | 5.89%-1.18B | -109.26%-1.26B | -161.28%-601.3M | 154.16%981.18M | -193.93%-1.81B | -206.24%-616.39M | 490.25%580.19M | 75.37%-148.67M | -14.81%-603.55M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 101.48%260.29M | -84.76%129.19M | 268.45%847.44M | -141.50%-503.07M | 854.55%1.21B | -1,989.57%-160.65M | 98.06%-7.69M | -402.23%-396.67M | 31.25%131.25M | -33.33%100M |
| Net common stock issuance | -1,021.28%-99.2M | -22.64%10.77M | 108.64%13.92M | -56.67%-161.13M | -2,308.78%-102.84M | -99.50%4.66M | 15.53%935.76M | 105.09%810.01M | 13,960.27%394.95M | -66.30%2.81M |
| Increase or decrease of lease financing | -6.91%-1.61M | -57.76%-1.51M | -3.36%-954K | -47.44%-923K | 78.69%-626K | 8.36%-2.94M | 0.00%-3.21M | 32.81%-3.21M | -81.30%-4.77M | -14.54%-2.63M |
| Cash dividends paid | 8.39%-53.83M | -0.78%-58.76M | 50.84%-58.3M | -405.93%-118.6M | 31.57%-23.44M | -65.22%-34.26M | ---20.73M | ---- | 11.29%-12.73M | -13.18%-14.35M |
| Net other fund-raising expenses | 3,984,150.00%79.68M | -100.04%-2K | --5M | ---- | 0.00%-1K | -100.01%-1K | 312.15%8.65M | -407,400.00%-4.08M | 0.00%-1K | 50.00%-1K |
| Financing cash flow | 132.55%185.33M | -90.13%79.7M | 202.99%807.11M | -172.22%-783.71M | 661.76%1.09B | -121.16%-193.18M | 124.79%912.78M | -20.18%406.06M | 492.69%508.71M | -40.13%85.83M |
| Net cash flow | ||||||||||
| Beginning cash position | 11.07%2.96B | -10.78%2.66B | -40.11%2.98B | 143.02%4.98B | -54.02%2.05B | 106.89%4.46B | 14.73%2.16B | 41.99%1.88B | -13.66%1.32B | -13.42%1.53B |
| Current changes in cash | -123.02%-61.05M | 167.90%265.16M | 81.27%-390.51M | -173.36%-2.08B | 218.87%2.84B | -223.67%-2.39B | 772.41%1.93B | -60.48%221.61M | 368.31%560.75M | 11.53%-208.99M |
| Effect of exchange rate changes | -144.11%-13.06M | 965.18%29.62M | -103.96%-3.42M | -3.97%86.52M | 602.67%90.1M | -121.70%-17.92M | 50.11%82.62M | 1,157.79%55.04M | -1,700.35%-5.2M | 78.19%-289K |
| Cash adjustments other than cash changes | ---- | -100.00%1K | 3,617,700.00%72.35M | -300.00%-2K | 150.00%1K | -100.00%-2K | 28,781,900.00%287.82M | 0.00%1K | 200.00%1K | ---1K |
| End cash Position | -2.51%2.88B | 11.07%2.96B | -10.78%2.66B | -40.11%2.98B | 143.02%4.98B | -54.02%2.05B | 106.89%4.46B | 14.73%2.16B | 41.99%1.88B | -13.66%1.32B |
| Free cash flow | -150.85%-396.91M | 223.63%780.52M | 46.64%-631.36M | -348.43%-1.18B | 160.86%476.25M | -161.06%-782.54M | 245.05%1.28B | -2,023.23%-883.61M | 124.53%45.94M | 14.15%-187.27M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |