Ekitan (3646) Income Statement & Earnings

341
00.00%

20min DelayMarket Closed Jan 23 15:30 JST

2.05BMarket Cap28.07P/E (Static)

Ekitan (3646) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2025

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Total revenue

-13.34%3.5B

25.96%4.04B

19.33%993.83M

30.79%1.1B

24.12%941.86M

29.65%999.35M

10.89%3.21B

8.09%832.86M

47.58%843.56M

10.88%758.84M

Cost of revenue

-18.16%2.34B

26.72%2.86B

16.66%682.64M

27.66%779.85M

27.88%675.17M

35.51%725.71M

18.25%2.26B

13.18%585.14M

68.90%610.88M

17.47%527.96M

Gross profit

-1.60%1.16B

24.13%1.17B

25.62%311.19M

39.00%323.42M

15.51%266.69M

16.30%273.64M

-3.44%946.56M

-2.30%247.72M

10.84%232.67M

-1.74%230.88M

Operating expense

-9.73%1.04B

36.82%1.15B

34.38%272.41M

12.00%264.45M

52.30%298.17M

52.90%316.28M

-0.00%841.47M

6.95%202.73M

19.19%236.12M

-8.83%195.78M

Operating profit

394.77%116.88M

-77.52%23.62M

-13.81%38.78M

1,813.10%58.97M

-189.69%-31.48M

-249.94%-42.64M

-24.30%105.09M

-29.70%44.99M

-129.14%-3.44M

73.49%35.1M

Net non-operating interest income (expenses)

-254.29%-2.09M

5,100.00%1.35M

1,250.00%108K

6,000.00%244K

4,963.64%557K

14,666.67%443K

188.89%26K

-11.11%8K

-99.36%4K

103.54%11K

Non-operating interest income

-44.29%2.05M

188.40%3.68M

6.62%338K

206.90%979K

245.40%1.13M

293.95%1.24M

0.00%1.28M

-0.31%317K

-66.24%319K

3,160.00%326K

Non-operating interest expense

77.66%4.14M

86.24%2.33M

-25.57%230K

133.33%735K

80.63%569K

155.31%794K

-1.34%1.25M

0.00%309K

-0.94%315K

-1.87%315K

Net investment income

11.04%1.2M

1.08M

373K

349K

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

272.34%16M

-9.28M

Income from associates and other participating interests

Special income (charges)

102.22%19.03M

-4,722.70%-856.63M

-62.13M

-101.98%-367K

-792.82M

-1.32M

9,956.91%18.53M

18.53M

Less:Other special charges

-1,993.63%-19.03M

105.42%1.01M

--0

--367K

---682K

--1.32M

-9,956.91%-18.53M

--0

----

Less:Write off

----

--855.63M

--62.13M

--0

----

--0

----

Other non-operating income (expenses)

1,189.27%5.65M

171.45%438K

-95.31%28K

101.36%39K

35.00%135K

-84.88%236K

-129.32%-613K

142.68%597K

-1,129.03%-2.87M

-91.19%100K

Income before tax

118.66%156.67M

-782.30%-839.42M

-150.10%-22.84M

384.58%59.23M

-2,464.48%-832.53M

-244.25%-43.28M

-12.57%123.03M

-29.04%45.59M

-3.90%12.22M

67.24%35.21M

Income tax

194.76%98.75M

-413.89%-104.21M

-508.50%-30.32M

-6.00%8.93M

-863.48%-81.3M

-127.17%-1.53M

-45.14%33.2M

-60.72%7.42M

18.66%9.5M

-5.54%10.65M

Net income

107.88%57.92M

-918.47%-735.21M

-80.41%7.48M

1,747.19%50.3M

-3,158.54%-751.24M

-271.30%-41.75M

12.00%89.83M

-15.83%38.17M

-42.22%2.72M

151.09%24.56M

Net income continuous operations

107.88%57.92M

-918.47%-735.21M

-80.41%7.48M

1,747.23%50.3M

-3,158.54%-751.24M

-271.30%-41.75M

11.99%89.83M

-15.84%38.17M

-42.22%2.72M

151.12%24.56M

Noncontrolling interests

1.08M

1.59M

-509K

Net income attributable to the company

107.87%57.92M

-919.68%-736.29M

-80.41%7.48M

1,747.23%50.3M

-3,165.02%-752.83M

-269.21%-41.24M

12.00%89.83M

-15.83%38.17M

-42.22%2.72M

151.09%24.56M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

107.87%57.92M

-919.68%-736.29M

-80.41%7.48M

1,747.23%50.3M

-3,165.02%-752.83M

-269.21%-41.24M

12.00%89.83M

-15.83%38.17M

-42.22%2.72M

151.09%24.56M

Gross dividend payment

Basic earnings per share

107.99%12.15

-992.14%-152.02

-79.57%1.53

1,380.00%10.36

-3,607.90%-155.4

-292.53%-8.51

17.03%17.04

-8.99%7.49

-18.60%0.7

150.28%4.43

Diluted earnings per share

107.99%12.15

-992.14%-152.02

-79.57%1.53

1,744.29%10.36

-3,609.50%-155.471

-292.53%-8.51

17.03%17.04

-8.99%7.49

-34.33%0.5617

150.28%4.43

Dividend per share

0.00%14

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2025	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Total revenue	-13.34%3.5B	25.96%4.04B	19.33%993.83M	30.79%1.1B	24.12%941.86M	29.65%999.35M	10.89%3.21B	8.09%832.86M	47.58%843.56M	10.88%758.84M
Cost of revenue	-18.16%2.34B	26.72%2.86B	16.66%682.64M	27.66%779.85M	27.88%675.17M	35.51%725.71M	18.25%2.26B	13.18%585.14M	68.90%610.88M	17.47%527.96M
Gross profit	-1.60%1.16B	24.13%1.17B	25.62%311.19M	39.00%323.42M	15.51%266.69M	16.30%273.64M	-3.44%946.56M	-2.30%247.72M	10.84%232.67M	-1.74%230.88M
Operating expense	-9.73%1.04B	36.82%1.15B	34.38%272.41M	12.00%264.45M	52.30%298.17M	52.90%316.28M	-0.00%841.47M	6.95%202.73M	19.19%236.12M	-8.83%195.78M
Operating profit	394.77%116.88M	-77.52%23.62M	-13.81%38.78M	1,813.10%58.97M	-189.69%-31.48M	-249.94%-42.64M	-24.30%105.09M	-29.70%44.99M	-129.14%-3.44M	73.49%35.1M
Net non-operating interest income (expenses)	-254.29%-2.09M	5,100.00%1.35M	1,250.00%108K	6,000.00%244K	4,963.64%557K	14,666.67%443K	188.89%26K	-11.11%8K	-99.36%4K	103.54%11K
Non-operating interest income	-44.29%2.05M	188.40%3.68M	6.62%338K	206.90%979K	245.40%1.13M	293.95%1.24M	0.00%1.28M	-0.31%317K	-66.24%319K	3,160.00%326K
Non-operating interest expense	77.66%4.14M	86.24%2.33M	-25.57%230K	133.33%735K	80.63%569K	155.31%794K	-1.34%1.25M	0.00%309K	-0.94%315K	-1.87%315K
Net investment income	11.04%1.2M	1.08M	373K	349K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	272.34%16M	-9.28M	0	0			0	0	0
Income from associates and other participating interests
Special income (charges)	102.22%19.03M	-4,722.70%-856.63M	-62.13M	-101.98%-367K	-792.82M	-1.32M	9,956.91%18.53M	0	18.53M	0
Less:Other special charges	-1,993.63%-19.03M	105.42%1.01M	--0	--367K	---682K	--1.32M	-9,956.91%-18.53M	--0	----	----
Less:Write off	----	--855.63M	--62.13M	--0	----	----	--0	--0	--0	----
Other non-operating income (expenses)	1,189.27%5.65M	171.45%438K	-95.31%28K	101.36%39K	35.00%135K	-84.88%236K	-129.32%-613K	142.68%597K	-1,129.03%-2.87M	-91.19%100K
Income before tax	118.66%156.67M	-782.30%-839.42M	-150.10%-22.84M	384.58%59.23M	-2,464.48%-832.53M	-244.25%-43.28M	-12.57%123.03M	-29.04%45.59M	-3.90%12.22M	67.24%35.21M
Income tax	194.76%98.75M	-413.89%-104.21M	-508.50%-30.32M	-6.00%8.93M	-863.48%-81.3M	-127.17%-1.53M	-45.14%33.2M	-60.72%7.42M	18.66%9.5M	-5.54%10.65M
Net income	107.88%57.92M	-918.47%-735.21M	-80.41%7.48M	1,747.19%50.3M	-3,158.54%-751.24M	-271.30%-41.75M	12.00%89.83M	-15.83%38.17M	-42.22%2.72M	151.09%24.56M
Net income continuous operations	107.88%57.92M	-918.47%-735.21M	-80.41%7.48M	1,747.23%50.3M	-3,158.54%-751.24M	-271.30%-41.75M	11.99%89.83M	-15.84%38.17M	-42.22%2.72M	151.12%24.56M
Noncontrolling interests		1.08M	0	0	1.59M	-509K	0	0
Net income attributable to the company	107.87%57.92M	-919.68%-736.29M	-80.41%7.48M	1,747.23%50.3M	-3,165.02%-752.83M	-269.21%-41.24M	12.00%89.83M	-15.83%38.17M	-42.22%2.72M	151.09%24.56M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	107.87%57.92M	-919.68%-736.29M	-80.41%7.48M	1,747.23%50.3M	-3,165.02%-752.83M	-269.21%-41.24M	12.00%89.83M	-15.83%38.17M	-42.22%2.72M	151.09%24.56M
Gross dividend payment
Basic earnings per share	107.99%12.15	-992.14%-152.02	-79.57%1.53	1,380.00%10.36	-3,607.90%-155.4	-292.53%-8.51	17.03%17.04	-8.99%7.49	-18.60%0.7	150.28%4.43
Diluted earnings per share	107.99%12.15	-992.14%-152.02	-79.57%1.53	1,744.29%10.36	-3,609.50%-155.471	-292.53%-8.51	17.03%17.04	-8.99%7.49	-34.33%0.5617	150.28%4.43
Dividend per share	0.00%14	0.00%14	0.00%14	0	0	0	0.00%14	0.00%14	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More

Futubull Options Sir

Jan 19 17:47

Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports

杨杨得億

Jan 20 13:42

The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.